Value Added Technology Co. Ltd (043150) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Value Added Technology Co. Ltd stock KRW 48,636, price KRW 16,640, upside +192.3%, quality 64 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 16,330 KRW – 44,881 KRW · fair‑value band 36,620 KRW – 63,466 KRW · the 16,640 KRW price screens below the 48,636 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Value Added Technology Co. in your weekly email
Every Wednesday you see whether Value Added Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Value Added Technology Co., Ltd. develops, manufactures, and sells dental medical X-ray devices in Korea. It offers 2D, 3D, and intra oral imaging products. The company was founded in 1992 and is headquartered in Hwaseong, South Korea.
Stock analysis
Value Added Technology Co. Ltd (043150) currently trades at 16,640 KRW, while our model-based Fair Value estimate is 48,636 KRW, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 58,330 KRW per share, and 23 of the 26 models we run sit above the 16,640 KRW price.
Bear case: the Asset-Based group reads lowest at 13,589 KRW, and 3 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 36,620 KRW (bear) to 63,466 KRW (bull), the price of 16,640 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Healthcare sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Value Added Technology Co. Ltd reported revenue of 426B KRW in FY2025 versus 339B KRW in FY2021, a compound +5.9%/yr. Reported net income was 40.1B KRW in FY2025, compounding −5.9%/yr from FY2021.
Key figures
Market cap 247B KRW (≈ $183M) Micro · P/S ratio 0.64 · Dividend yield 0.5% · Net margin 17.6% · Return on equity 1,147% · Return on assets (EBIT) 11.3% (5-year average) · Operating margin 18.7% · Revenue (TTM) 388B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −11% fair-value upside, at 192%, 043150 screens cheaper than that median.
Fair Value models
Bear36,620 KRWFair Value 48,636 KRWBull63,466 KRW
Price 16,640 KRW · Upside +192.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Start year 2020 (pandemic). Over 10 years: +7.0% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.2%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.2% vs 4.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−6% → 13%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−19.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −20.6% a year for the price and +4.9% for the forecasts.
Compare Value Added Technology Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Healthcare Equipment & Supplies” was too small, so the broader sector is used.)Health Care · 2276 stocks
Beats the sector median on 10/11 measures
Overall it ranks above its sector peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+192.3% · Top 25%
Profitability
Return on assets5.8% · Above median
Net margin (12 months)17.6% · Top 25%
Operating margin (12 months)18.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)19.1% · Above median
Dividend yield (12 months)0.5% · Bottom 25%
Valuation Multiplesvs Health Care median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Value Added Technology Co. Ltd (043150) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 48,636 KRW versus a price of 16,640 KRW, about +192% upside (undervalued).
What is the fair value of 043150?
Our model-based fair value for Value Added Technology Co. Ltd is 48,636 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 16,640 KRW.
What is the quality score of 043150?
Value Added Technology Co. Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Value Added Technology Co. Ltd (043150)?
Our model-based price target is the fair value of 48,636 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 36,620 KRW, optimistic scenario 63,466 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Value Added Technology Co. Ltd stock forecast for 2026?
Our models put fair value at 48,636 KRW, about +192% upside versus a price of 16,640 KRW (undervalued). Cautious scenario 36,620 KRW, optimistic scenario 63,466 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Value Added Technology Co. Ltd (043150)?
Value Added Technology Co. Ltd reported trailing-twelve-month revenue of about 388B KRW (latest available figure, as of Nov 8, 2026).
Does Value Added Technology Co. Ltd pay a dividend?
Value Added Technology Co. Ltd currently shows a dividend yield of 0.51% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Value Added Technology Co. Ltd (043150)?
Value Added Technology Co. Ltd has a dividend yield of 0.5%. A dividend has been paid every year since at least 2009. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Value Added Technology Co. Ltd (043150)?
For today's price to be fair in a discounted-cash-flow model, Value Added Technology Co. Ltd would have to grow free cash flow by -19.0 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 043150 use?
Our models discount Value Added Technology Co. Ltd at 13.1 %: a base by market capitalisation (micro), damped by beta 0.98, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Value Added Technology Co. Ltd that is -19.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Value Added Technology Co. Ltd (043150) delivered so far?
Over the past 5 years revenue at Value Added Technology Co. Ltd grew +11.8 % a year. The price currently implies free-cash-flow growth of -19.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Value Added Technology Co. Ltd (043150) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Value Added Technology Co. Ltd (-19.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Value Added Technology Co. Ltd (043150)?
The free-cash-flow yield on the price is 19.83 %: that much free cash flow Value Added Technology Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Value Added Technology Co. Ltd (043150)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Value Added Technology Co. Ltd it is 48,636 KRW per share (as of Nov 8, 2026), against a price of 16,640 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Value Added Technology Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 043150 trades below its calculated fair value: price 16,640 KRW, fair value 48,636 KRW, a gap of about +192% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 043150?
No. The price is what the market pays today (16,640 KRW); the fair value is what the company's own numbers justify (48,636 KRW). For Value Added Technology Co. Ltd the two are 31,996 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Value Added Technology Co. Ltd worth?
The market values Value Added Technology Co. Ltd at about 247B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 16,640 KRW; our models calculate a fair value of 48,636 KRW per share.
What do the bullish and bearish scenarios say about 043150?
Our models span a range for Value Added Technology Co. Ltd: cautious scenario 36,620 KRW, base 48,636 KRW, optimistic 63,466 KRW per share (as of Nov 8, 2026, price 16,640 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 043150 from its 52-week high?
Value Added Technology Co. Ltd trades at 16,640 KRW, about 39% below its 52-week high of 27,350 KRW and 2% above the low of 16,330 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 48,636 KRW is for.
Which stocks are comparable to Value Added Technology Co. Ltd?
From the same area (Healthcare) we also value InBody Co, Mediana Co, Sewoon Medical Co, Meta Biomed Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Value Added Technology Co. Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 16,640 KRW, calculated fair value 48,636 KRW (+192%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 043150 calculated?
We run Value Added Technology Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 48,636 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Value Added Technology Co. Ltd currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Value Added Technology Co. Ltd (043150)?
The closing price on Nov 6, 2026 was 16,640 KRW. Our model-based fair value is 48,636 KRW, about +192% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Value Added Technology Co. Ltd right now?
The price is below even our cautious bear case (36,620 KRW). The market is more pessimistic than our downside scenario. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Value Added Technology Co. Ltd
How large is the market capitalisation of Value Added Technology Co. Ltd (043150)?
The market capitalisation of Value Added Technology Co. Ltd is 247B KRW (≈ $183M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Value Added Technology Co. Ltd (043150)?
The price-to-sales ratio of Value Added Technology Co. Ltd is 0.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Value Added Technology Co. Ltd (043150)?
The dividend yield of Value Added Technology Co. Ltd is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Value Added Technology Co. Ltd (043150)?
The net margin of Value Added Technology Co. Ltd is 17.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Value Added Technology Co. Ltd (043150)?
The return on equity (ROE) of Value Added Technology Co. Ltd is 1,147% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Value Added Technology Co. Ltd (043150)?
On an EBIT basis the return on assets of Value Added Technology Co. Ltd is 11.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Value Added Technology Co. Ltd (043150)?
The operating margin of Value Added Technology Co. Ltd is 18.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Value Added Technology Co. Ltd (043150)?
Revenue at Value Added Technology Co. Ltd is growing +19.1% versus a year earlier (3y avg +2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Value Added Technology Co. Ltd (043150)?
Earnings per share at Value Added Technology Co. Ltd are growing +34.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Value Added Technology Co. Ltd in the live analysis
One click puts Value Added Technology Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026