EN DE

Samhwa Networks Co. Ltd (046390) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 30.7B KRW (≈ $21.5M) · ISIN KR7046390001

What is Samhwa Networks Co. Ltd really worth?

SN Samhwa Networks Co. Ltd 046390 · KQ
Price2,125 KRW
Fair Value243.39 KRW
Upside−88.6%
Quality53/100

A solid business, but trading 773% above our fair value of 243.39 KRW.

Watch Samhwa Networks Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 20.7% net margin
Ranks above peers (5/8)

Risks

!Weak Growth (revenue 5y +4.9 %/yr)
!Low debt · negative free cash flow
!Moderate moat 49/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range 160.63 KRW – 304.23 KRW

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 22 days ago

Share price +5.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (304.23 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (160.63 KRW to 304.23 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

14,250 KRW 1,460 KRW Fair Value 243.39 KRW Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,460 KRW – 14,250 KRW · fair‑value band 160.63 KRW – 304.23 KRW · the 2,125 KRW price screens above the 243.39 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samhwa Networks Co. Ltd (046390) currently trades at 2,125 KRW, while our model-based Fair Value estimate is 243.39 KRW, implying the stock looks roughly 773.4% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, Samhwa Networks Co. Ltd generated revenue of 73.9B KRW at a net margin of 20.7%. Net debt stands at 3.4B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 160.63 KRW (bear case) to 304.23 KRW (bull case); at 2,125 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 26% fair-value upside, at −89%, 046390 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence 730.65 KRW 979.08 KRW 1,461 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence 730.65 KRW 979.08 KRW 1,461 KRW 54

Notify me when 046390 reaches fair value

Put 046390 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.32 TTM
Net margin −2.3% FY2025
Return on equity −179% TTM
Return on assets (EBIT) 3.3% avg 5y
Operating margin 19.7% TTM
Revenue (TTM) 73.9B KRW TTM
More key figures
Growth
Revenue growth (YoY) +552% 3y avg −23.2%
Balance sheet & cash flow
Free cash flow −1.3B KRW FY2025
Net debt 3.4B KRW FY2022

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 49 · Market factors (momentum, volatility) 24

Profitability 14
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Samhwa Networks Co., Ltd. engages in broadcasting drama production business in South Korea and internationally. The company produces and distributes OST albums, TV series, and movies. It engages in merchandising business, as well as provides management services. The company was founded in 1980 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samhwa Networks Co. Ltd reported revenue of 37.3B KRW in FY2025 versus 32.9B KRW in FY2021, a compound +3.1%/yr. Reported net income was −872M KRW in FY2025.

Growth Quality 36/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
37.3B KRW
Latest YoY
−20.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +3.1%/yr
FY21 32.9B KRW
FY22 82.3B KRW
FY23 62.4B KRW
FY24 46.7B KRW
FY25 37.3B KRW
Net income
FY21 6.4B KRW
FY22 13.8B KRW
FY23 −1.2B KRW
FY24 1.9B KRW
FY25 −872M KRW

046390 screens 773% overvalued. Compare with GTNA →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samhwa Networks Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/046390

Peer Group

Media & Publishing · 15 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −89% · Bottom 25%
Return on assets 12% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 552% · Top 25%

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 30
FUTURE100 · sector 0
PAST0 · sector 40
HEALTH100 · sector 100
DIVIDEND0 · sector 96

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Media & Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GTNA GTNA $5.94 $5.83 −2%
GMA7 GMA7 4.40 PHP 8.36 PHP +90%
SM Culture & Contents Co 048550 1,091 KRW 1,113 KRW +2%
ABS ABS 3.71 PHP 3.21 PHP −13%
Showbox Corp 086980 2,115 KRW 3,511 KRW +66%
DIGITAL CHOSUN Inc 033130 1,942 KRW 2,439 KRW +26%
SM Life Design Group 063440 1,130 KRW 2,065 KRW +83%
533217 533217 ₹90.30 ₹237.72 +163%
PLI PLI 6.58 PLN 1.85 PLN −72%
eMnet Inc 123570 1,658 KRW 1,491 KRW −10%

Compare Samhwa Networks Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Samhwa Networks Co. Ltd (046390) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 243.39 KRW versus a price of 2,125 KRW, about −89% upside (overvalued).
What is the fair value of 046390?
Our model-based fair value for Samhwa Networks Co. Ltd is 243.39 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,125 KRW.
What is the quality score of 046390?
Samhwa Networks Co. Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samhwa Networks Co. Ltd (046390)?
Samhwa Networks Co. Ltd reported trailing-twelve-month revenue of about 73.9B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 046390?
The net profit margin of Samhwa Networks Co. Ltd is about 20.7%, meaning it keeps roughly 20.7% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Samhwa Networks Co. Ltd in the live analysis

One click puts Samhwa Networks Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.