EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

eMnet Inc (123570) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of eMnet Inc KRW 1,463, price KRW 1,637, upside -10.6%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7123570004

EI Thin data Sep 24, 2026

eMnet Inc

123570 · KQ

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value 1,463 KRW · Overvalued (−11%)
!Quality 51/100
!Weak Growth (revenue 5y −3.7 %/yr)
✓Solidly profitable · 14.4% net margin (TTM)
!Low debt · negative free cash flow
·3.04% dividend yield
✓Ranks above peers (6/8)
!Moderate moat 59/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 19 out of 100
Watch eMnet Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,372 KRW 1,617 KRW Fair Value 1,463 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 1,617 KRW – 7,372 KRW · fair‑value band 1,024 KRW – 1,864 KRW · the 1,637 KRW price screens above the 1,463 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow eMnet in your weekly email

Every Wednesday you see whether eMnet is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

eMnet Inc. operates as a professional online marketing consulting company worldwide. It also offers search, mobile, display, video, Facebook, overseas, and viral advertisement services.

Show more

eMnet Inc. operates as a professional online marketing consulting company worldwide. It also offers search, mobile, display, video, Facebook, overseas, and viral advertisement services. In addition, the company provides AdTech based solutions, such as AD Insight that offers analytics report with log analyzing solutions; AD Insight RTA, a real-time inflow and transition and invalid click corresponding solution; Ad Manager, an account and bidding management solutions; DexR, a media integrated multi-dimensional outcome analytics tool; AD Center, an integrated advertisement reporting solution; Brand Manager for managing viral marketing and brand; SKA Tool that provides keywords analysis for shopping trend; Finder Solution for identifying the social media trend; KeyHolder to analyze data of the current status for search advertisement of competitors; and ADiffuser, a Facebook recommendation based target system. eMnet Inc. was founded in 2000 and is based in Seoul, South Korea.

Stock analysis

eMnet Inc (123570) currently trades at 1,637 KRW, while our model-based Fair Value estimate is 1,463 KRW, implying the stock looks roughly 11.9% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 2,877 KRW per share, and 4 of the 13 models we run sit above the 1,637 KRW price.

Bear case: the Earnings-Based group reads lowest at 282.63 KRW, and 9 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: 1,024 KRW (bear) to 1,864 KRW (bull), the price of 1,637 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

eMnet Inc reported revenue of 32.3B KRW in FY2025 versus 35.2B KRW in FY2021, a compound −2.2%/yr. Reported net income was 2.0B KRW in FY2025, compounding −47.5%/yr from FY2021.

Key figures

Market cap 35.0B KRW (≈ $25.7M) · P/S ratio 0.80 · Dividend yield 3.0% · Net margin 6.1% · Return on equity 578% · Return on assets (EBIT) 3.7% · Operating margin 24.4% · Revenue (TTM) 44.8B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 27% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 6% fair-value upside, at −11%, 123570 screens richer than that median.

Fair Value models

Bear 1,024 KRW Fair Value 1,463 KRW Bull 1,864 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 1,464 KRW 1,873 KRW 2,646 KRW 77
Residual Income 2,977 KRW 2,809 KRW 2,172 KRW 76
EPV 273.80 KRW 282.63 KRW 290.26 KRW 74
All 13 models by family
DCF Models
Owner Earnings 1,464 KRW 1,873 KRW 2,646 KRW 77
Earnings-Based
Graham-Dodd 598.73 KRW 1,009 KRW 1,229 KRW 67
EPV 273.80 KRW 282.63 KRW 290.26 KRW 74
Multiples
P/E Multiple 1,453 KRW 1,937 KRW 2,421 KRW 63
P/S Multiple 1,123 KRW 1,497 KRW 1,871 KRW 58
P/B Multiple 1,123 KRW 1,497 KRW 1,871 KRW 55
EV/EBIT 365.57 KRW 414.81 KRW 464.05 KRW 66
EV/EBITDA 749.25 KRW 926.39 KRW 1,104 KRW 67
EV/Revenue 329.87 KRW 377.88 KRW 425.89 KRW 54
Asset-Based
NCAV (Graham) 2,147 KRW 2,877 KRW 4,295 KRW 54
Economic Profit
Residual Income 2,977 KRW 2,809 KRW 2,172 KRW 76
ROIC Compounder 273.80 KRW 282.63 KRW 290.26 KRW 72
Growth Earnings
Growth-Adj P/E 1,024 KRW 1,463 KRW 1,902 KRW 67

Open the full fair value analysis →

Notify me when 123570 reaches fair value

Put 123570 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 51/100

Of which business quality 45 · Market factors (momentum, volatility) 30

Profitability 26
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 24/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.7%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−19.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.2%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−22% vs −1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 1%
Start year 2020 (pandemic)

123570 screens 12% overvalued. Compare with Gray Media, Inc →

Compare eMnet Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Media & Publishing” was too small, so the broader sector is used.)Communication Services · 1214 stocks

Beats the sector median on 5/7 measures
Overall it ranks above its sector peers.
Valuation
Quality Score 51 · Below median
Fair Value upside −11% · Below median
Profitability
Return on assets 5% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 24% · Top 25%
Growth and dividend
Revenue growth 52% · Top 25%
Dividend yield (TTM) 3.0% · Above median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)19 · sector 40
FUTURE (revenue growth)100 · sector 8
PAST (return on equity)0 · sector 15
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)61 · sector 60

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Media & Publishing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Gray Media, Inc GTNA $5.20 $8.41 +62%
GMA7 GMA7 3.71 PHP 6.88 PHP +85%
SM Culture & Contents Co 048550 1,060 KRW 1,113 KRW +5%
Showbox Corp 086980 1,787 KRW 930.36 KRW −48%
ABS ABS 2.57 PHP 2.72 PHP +6%
DIGITAL CHOSUN Inc 033130 1,739 KRW 2,439 KRW +40%
SM Life Design Group 063440 1,084 KRW 2,024 KRW +87%
Pan Entertainment Co 068050 1,177 KRW 1,140 KRW −3%
Neungyule Education, Inc 053290 1,573 KRW 1,114 KRW −29%
Amazon.com, Inc AMZN $254.98 $127.67 −50%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

eMnet Inc · Fair Value
1,463 KRW −12%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "eMnet Inc Fair Value". https://www.fairvalue-calculator.com/stock/123570

Frequently asked questions

Is eMnet Inc (123570) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,463 KRW versus a price of 1,637 KRW, about −11% upside (overvalued).
What is the fair value of 123570?
Our model-based fair value for eMnet Inc is 1,463 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,637 KRW.
What is the quality score of 123570?
eMnet Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for eMnet Inc (123570)?
Our model-based price target is the fair value of 1,463 KRW (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 1,024 KRW, optimistic scenario 1,864 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the eMnet Inc stock forecast for 2026?
Our models put fair value at 1,463 KRW, about −11% upside versus a price of 1,637 KRW (overvalued). Cautious scenario 1,024 KRW, optimistic scenario 1,864 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of eMnet Inc (123570)?
eMnet Inc reported trailing-twelve-month revenue of about 44.8B KRW (latest available figure, as of Sep 24, 2026).
Does eMnet Inc pay a dividend?
eMnet Inc currently shows a dividend yield of about 3.04% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of eMnet Inc (123570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For eMnet Inc it is 1,463 KRW per share (as of Sep 24, 2026), against a price of 1,637 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is eMnet Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 123570 trades above its calculated fair value: price 1,637 KRW, fair value 1,463 KRW, a gap of about −11% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 123570?
No. The price is what the market pays today (1,637 KRW); the fair value is what the company's own numbers justify (1,463 KRW). For eMnet Inc the two are 173.99 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is eMnet Inc worth?
The market values eMnet Inc at about 35.0B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,637 KRW; our models calculate a fair value of 1,463 KRW per share.
What do the bullish and bearish scenarios say about 123570?
Our models span a range for eMnet Inc: cautious scenario 1,024 KRW, base 1,463 KRW, optimistic 1,864 KRW per share (as of Sep 24, 2026, price 1,637 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 123570 from its 52-week high?
eMnet Inc trades at 1,637 KRW, about 27% below its 52-week high of 2,235 KRW and 1% above the low of 1,617 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,463 KRW is for.
Which stocks are comparable to eMnet Inc?
From the same area (Consumer Cyclical) we also value Gray Media, Inc, GMA7, SM Culture & Contents Co, Showbox Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is eMnet Inc stock attractive at the current price?
The data as of Sep 24, 2026: price 1,637 KRW, calculated fair value 1,463 KRW (−11%), Quality Score 51/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 123570 calculated?
We run eMnet Inc through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,463 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. eMnet Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of eMnet Inc (123570)?
The closing price on Sep 23, 2026 was 1,637 KRW. Our model-based fair value is 1,463 KRW, about −11% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with eMnet Inc right now?
A fairly wide model range (1,024 KRW to 1,864 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of eMnet Inc

How large is the market capitalisation of eMnet Inc (123570)?
The market capitalisation of eMnet Inc is 35.0B KRW (≈ $25.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of eMnet Inc (123570)?
The price-to-sales ratio of eMnet Inc is 0.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of eMnet Inc (123570)?
The dividend yield of eMnet Inc is 3.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of eMnet Inc (123570)?
The net margin of eMnet Inc is 6.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of eMnet Inc (123570)?
The return on equity (ROE) of eMnet Inc is 578% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of eMnet Inc (123570)?
On an EBIT basis the return on assets of eMnet Inc is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of eMnet Inc (123570)?
The operating margin of eMnet Inc is 24.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at eMnet Inc (123570)?
Revenue at eMnet Inc is growing +52.0% versus a year earlier (3y avg −10.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at eMnet Inc (123570)?
Earnings per share at eMnet Inc are growing −37.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does eMnet Inc (123570) generate?
The free cash flow of eMnet Inc is −3.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch eMnet Inc in the live analysis

One click puts eMnet Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.