EN DE

GameStop Corp (GME) Fair Value & Analysis

Consumer Cyclical · US · Market cap $9.8B

GC GameStop Corp logo GameStop Corp GME · US
Price$19.23
Fair Value$13.01
Upside-32.3%
Quality39/100
Watch GameStop Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 20.5% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 56/100
Evidence: High Range $10.11 – $15.68 Share as image

Fair value as of: Jul 11, 2026

From 22 valuation models · updated 27 days ago

Share price −13.4% over the past month.

Below-average quality, and screening another 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($15.68). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$75.64 $10.01 Fair Value $13.01 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $10.01 – $75.64 · fair‑value band $10.11 – $15.68 · the $19.23 price screens above the $13.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GameStop Corp (GME) currently trades at $19.23, while our model-based Fair Value estimate is $13.01, implying the stock looks roughly 32.3% overvalued today. We read business quality at 39/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GameStop Corp generated revenue of $3.7B at a net margin of 20.5%. Revenue grew 14.1% year over year. It earns a return on equity of 14.1%. The balance sheet holds a net cash position of $1.9B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $10.11 (bear case) to $15.68 (bull case); at $19.23, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -32%, GME screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $17.62 $21.96 $29.16 80
Residual Income $9.87 $10.45 $11.39 76
Rev-Margin DCF $12.89 $15.86 $19.61 74
All 22 models by family
DCF Models
FCF DCF $17.10 $21.61 $29.70 38
Owner Earnings $13.45 $16.62 $22.32 31
5Y Revenue Exit $12.89 $15.56 $19.42 39
5Y EBITDA Exit $13.10 $15.94 $19.69 41
5Y P/E Exit $16.88 $22.48 $29.17 38
10Y Revenue Exit $14.36 $16.47 $18.63 36
10Y EBITDA Exit $14.64 $16.70 $18.79 37
10Y P/E Exit $16.88 $20.65 $24.23 35
Earnings-Based
Graham-Dodd $6.34 $7.75 $8.72 54
EPV $9.98 $10.81 $11.52 59
Multiples
P/E Multiple $13.99 $18.65 $23.31 63
P/S Multiple $11.89 $15.85 $19.82 58
P/B Multiple $11.89 $15.85 $19.82 55
EV/EBIT $13.37 $16.24 $19.11 53
EV/EBITDA $11.41 $13.62 $15.83 54
EV/Revenue $10.57 $13.05 $15.54 43
Asset-Based
NCAV (Graham) $6.07 $8.13 $12.13 50
Growth DCF
Growth DCF $17.62 $21.96 $29.16 80
Rev-Margin DCF $12.89 $15.86 $19.61 74
Economic Profit
Residual Income $9.87 $10.45 $11.39 76
ROIC Compounder $9.98 $10.81 $11.52 72
Growth Earnings
Growth-Adj P/E $9.90 $14.14 $18.38 68

Widest divergence: DCF Models ($16.62) versus Earnings-Based ($7.75). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.7B
Revenue growth (YoY) +14.1%
Net margin 20.5%
Return on equity 14.1%
Free cash flow $597M FY2026
P/E ratio 16.4
More key figures
Operating margin 16.8%
EPS (TTM) $1.34
EPS growth (YoY) +633%
Net cash $1.9B FY2026

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 50 · Market factors (momentum, volatility) 20

Profitability 33
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GameStop Corp., a specialty retailer, provides games, collectibles, and entertainment products through its stores and e-commerce platforms in United States, Australia and Europe.

Full company description

GameStop Corp., a specialty retailer, provides games, collectibles, and entertainment products through its stores and e-commerce platforms in United States, Australia and Europe. The company sells new and pre-owned gaming platforms; accessories, such as controllers, gaming headsets, and other peripheral devices; new and pre-owned gaming software; and in-game digital currency, digital downloadable content, and full-game downloads. It also sells collectibles comprising apparel, toys, trading cards, gadgets, and other retail products for pop culture and technology enthusiasts. The company operates stores and e-commerce sites under the GameStop, EB Games, and Micromania brands; and pop culture themed stores that sell collectibles, apparel, gadgets, electronics, toys, and other retail products under the Zing Pop Culture brand. The company was formerly known as GSC Holdings Corp. GameStop Corp. was founded in 1996 and is based in Grapevine, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GameStop Corp reported revenue of $3.6B in FY2026 versus $6.0B in FY2022, a compound −11.8%/yr. Reported net income was $418M in FY2026.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$3.6B
Latest YoY
−5.1%
Avg. growth/yr (3Y)
−15.1%
Avg. growth/yr (5Y)
−6.5%
Avg. growth/yr (28Y)
+8.4%
Revenue −11.8%/yr
FY22 $6.0B
FY23 $5.9B
FY24 $5.3B
FY25 $3.8B
FY26 $3.6B
Net income
FY22 −$381M
FY23 −$313M
FY24 $6.7M
FY25 $131M
FY26 $418M

GME screens 32% overvalued. Compare with Casey's General Stores, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GameStop Corp Fair Value". https://www.fairvalue-calculator.com/stock/GME

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −32% · Below median
Return on equity (TTM) 14% · Above median
Return on assets 3% · Below median
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 14% · Top 25%
Debt / equity 0.77× · Higher than 75% of peers

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 16.4× · Cheaper than median
P/B 1.81× · Pricier than median
P/S (TTM) 2.64× · Pricier than 75% of peers
P/FCF 16.5× · Pricier than 75% of peers
EV/EBITDA 18.7× · Pricier than 75% of peers
PEG 0.31× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 71 · sector 24
PAST 56 · sector 27
HEALTH 62 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare GameStop Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GameStop Corp (GME) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $13.01 versus a price of $19.23, about −32% (overvalued).
What is the fair value of GME?
Our model-based fair value for GameStop Corp is $13.01 (as of Jul 11, 2026), built from audited fundamentals. The current price is $19.23.
What is the quality score of GME?
GameStop Corp has a Quality Score of 39/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of GameStop Corp (GME)?
GameStop Corp reported trailing-twelve-month revenue of about $3.7B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of GME?
The net profit margin of GameStop Corp is about 20.5%, meaning it keeps roughly 20.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GameStop Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.