Showbox Corp (086980) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Showbox Corp KRW 930, price KRW 1,787, upside -47.9%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Showbox Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,786 KRW – 7,224 KRW · fair‑value band 776.58 KRW – 1,169 KRW · the 1,787 KRW price screens above the 930.36 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Showbox in your weekly email
Every Wednesday you see whether Showbox is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Showbox Corp. operates as a finance and distribution company in film industry in South Korea, China, Southeast Asia, and the United States. It also produces web comics and TV series. The company was formerly known as Mediaplex, Inc. and changed its name to Showbox Corp. in June 2015. Showbox Corp. was founded in 1999 and is based in Seoul, South Korea.
Stock analysis
Showbox Corp (086980) currently trades at 1,787 KRW, while our model-based Fair Value estimate is 930.36 KRW, implying the stock looks roughly 92.1% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 3,511 KRW per share, and 2 of the 3 models we run sit above the 1,787 KRW price.
Bear case: the Asset-Based group reads lowest at 1,154 KRW, and 1 of the 3 models stay below the price. Evidence for this calculation is low.
Scenario range: 776.58 KRW (bear) to 1,169 KRW (bull), the price of 1,787 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Showbox Corp reported revenue of 62.7B KRW in FY2025 versus 50.9B KRW in FY2021, a compound +5.4%/yr. Reported net income was −15.0B KRW in FY2025.
Key figures
Market cap 130B KRW (≈ $95.9M) · P/S ratio 2.12 · Dividend yield 7.2% · Net margin −24.0% · Return on equity 479% · Return on assets (EBIT) −3.6% · Operating margin −7.9% · Revenue (TTM) 61.5B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 6% fair-value upside, at −48%, 086980 screens richer than that median.
Fair Value models
Bear 776.58 KRWFair Value 930.36 KRWBull 1,169 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−32.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
Start year 2020 (pandemic). Over 10 years: −7.8% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.8% (2020) → −18.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Media & Publishing” was too small, so the broader sector is used.)Communication Services · 1213 stocks
Beats the sector median on 3/9 measures
Overall it trails its sector peers.
Valuation
Quality Score46 · Below median
Fair Value upside−48% · Bottom 25%
Profitability
Return on equity (TTM)479% · Top 25%
Return on assets−2% · Bottom 25%
Net margin (TTM)−5% · Below median
Operating margin (TTM)−8% · Bottom 25%
Growth and dividend
Revenue growth15% · Above median
Dividend yield (TTM)7.2% · Top 25%
Balance sheet
Debt / equity0.23× · Above median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 40
FUTURE (revenue growth)73· sector 8
PAST (return on equity)100· sector 15
HEALTH (low debt)89· sector 96
DIVIDEND (yield)100· sector 60
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Showbox Corp Fair Value". https://www.fairvalue-calculator.com/stock/086980
Frequently asked questions
Is Showbox Corp (086980) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 930.36 KRW versus a price of 1,787 KRW, about −48% upside (overvalued).
What is the fair value of 086980?
Our model-based fair value for Showbox Corp is 930.36 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,787 KRW.
What is the quality score of 086980?
Showbox Corp has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Showbox Corp (086980)?
Our model-based price target is the fair value of 930.36 KRW (as of Sep 24, 2026) from 3 valuation models. Cautious scenario 776.58 KRW, optimistic scenario 1,169 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Showbox Corp stock forecast for 2026?
Our models put fair value at 930.36 KRW, about −48% upside versus a price of 1,787 KRW (overvalued). Cautious scenario 776.58 KRW, optimistic scenario 1,169 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Showbox Corp (086980)?
Showbox Corp reported trailing-twelve-month revenue of about 61.5B KRW (latest available figure, as of Sep 24, 2026).
Does Showbox Corp pay a dividend?
Showbox Corp currently shows a dividend yield of about 7.18% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Showbox Corp (086980)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Showbox Corp it is 930.36 KRW per share (as of Sep 24, 2026), against a price of 1,787 KRW. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Showbox Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 086980 trades above its calculated fair value: price 1,787 KRW, fair value 930.36 KRW, a gap of about −48% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 086980?
No. The price is what the market pays today (1,787 KRW); the fair value is what the company's own numbers justify (930.36 KRW). For Showbox Corp the two are 856.64 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Showbox Corp worth?
The market values Showbox Corp at about 130B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,787 KRW; our models calculate a fair value of 930.36 KRW per share.
What do the bullish and bearish scenarios say about 086980?
Our models span a range for Showbox Corp: cautious scenario 776.58 KRW, base 930.36 KRW, optimistic 1,169 KRW per share (as of Sep 24, 2026, price 1,787 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Showbox Corp (086980)?
Balance-sheet figures for Showbox Corp (as of Sep 24, 2026): return on equity 479.2%, debt of 0.23 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 086980 from its 52-week high?
Showbox Corp trades at 1,787 KRW, about 41% below its 52-week high of 3,030 KRW and at the low of 1,786 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 930.36 KRW is for.
Which stocks are comparable to Showbox Corp?
From the same area (Consumer Cyclical) we also value Gray Media, Inc, GMA7, SM Culture & Contents Co, ABS, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Showbox Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 1,787 KRW, calculated fair value 930.36 KRW (−48%), Quality Score 46/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 086980 calculated?
We run Showbox Corp through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 930.36 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Showbox Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Showbox Corp (086980)?
The closing price on Sep 23, 2026 was 1,787 KRW. Our model-based fair value is 930.36 KRW, about −48% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Showbox Corp right now?
The price sits above even our optimistic bull case (1,169 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Showbox Corp
How large is the market capitalisation of Showbox Corp (086980)?
The market capitalisation of Showbox Corp is 130B KRW (≈ $95.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Showbox Corp (086980)?
The price-to-sales ratio of Showbox Corp is 2.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Showbox Corp (086980)?
The dividend yield of Showbox Corp is 7.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Showbox Corp (086980)?
The net margin of Showbox Corp is −24.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Showbox Corp (086980)?
The return on equity (ROE) of Showbox Corp is 479% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Showbox Corp (086980)?
On an EBIT basis the return on assets of Showbox Corp is −3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Showbox Corp (086980)?
The operating margin of Showbox Corp is −7.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Showbox Corp (086980)?
Revenue at Showbox Corp is growing +14.6% versus a year earlier (3y avg +3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Showbox Corp (086980)?
Earnings per share at Showbox Corp are growing +39.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Showbox Corp (086980) generate?
The free cash flow of Showbox Corp is −19.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Showbox Corp in the live analysis
One click puts Showbox Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
