EN DE

GMA7 Fair Value & Analysis

Consumer Cyclical · PH · Market cap 17.0B PHP

G GMA7 GMA7 · PSE
Price4.39 PHP
Fair Value9.86 PHP
Upside+124.6%
Quality63/100
Watch GMA7 for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Trails peers (3/8)
Wide moat 69/100
Evidence: High Range 7.15 PHP – 12.47 PHP Share as image

Fair value as of: Jul 10, 2026

From 24 valuation models · updated 30 days ago

Fair value updated Jul 10, 2026, revised from 9.54 PHP to 9.86 PHP (+3.4%) since Jun 25, 2026. Share price −10.0% over the past month.

A solid business, screening 125% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (7.15 PHP). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10.60 PHP 3.78 PHP Fair Value 9.86 PHP Feb 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

60‑month range 3.78 PHP – 10.60 PHP · fair‑value band 7.15 PHP – 12.47 PHP · the 4.39 PHP price screens below the 9.86 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GMA7 (GMA7) currently trades at 4.39 PHP, while our model-based Fair Value estimate is 9.86 PHP, implying the stock looks roughly 124.6% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

The stock trades on a trailing P/E of 15.2. Fundamentals as of Jul 10, 2026

Our scenario range runs from 7.15 PHP (bear case) to 12.47 PHP (bull case); at 4.39 PHP, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 125%, GMA7 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 3.65 PHP 4.44 PHP 8.15 PHP 76
Growth DCF 5.43 PHP 7.23 PHP 10.31 PHP 72
Gordon GGM 6.94 PHP 7.60 PHP 8.60 PHP 70
All 24 models by family
DCF Models
FCF DCF 5.21 PHP 7.06 PHP 10.50 PHP 38
Owner Earnings 6.18 PHP 8.41 PHP 12.55 PHP 31
5Y Revenue Exit 6.00 PHP 8.83 PHP 12.95 PHP 39
5Y EBITDA Exit 6.79 PHP 10.19 PHP 14.71 PHP 41
5Y P/E Exit 6.95 PHP 10.47 PHP 14.67 PHP 38
10Y Revenue Exit 5.48 PHP 7.57 PHP 9.83 PHP 36
10Y EBITDA Exit 6.13 PHP 8.41 PHP 10.85 PHP 37
10Y P/E Exit 6.23 PHP 8.58 PHP 10.84 PHP 35
Earnings-Based
Graham-Dodd 3.64 PHP 4.45 PHP 5.00 PHP 54
EPV 4.87 PHP 5.60 PHP 6.24 PHP 59
Dividend Discount
Gordon GGM 6.94 PHP 7.60 PHP 8.60 PHP 70
DDM Multi-Stage 6.94 PHP 8.71 PHP 11.18 PHP 61
Multiples
P/E Multiple 8.83 PHP 11.78 PHP 14.72 PHP 63
P/S Multiple 6.82 PHP 9.10 PHP 11.37 PHP 58
P/B Multiple 6.82 PHP 9.10 PHP 11.37 PHP 55
EV/EBIT 9.14 PHP 12.02 PHP 14.91 PHP 53
EV/EBITDA 9.01 PHP 11.85 PHP 14.69 PHP 54
EV/Revenue 7.05 PHP 9.86 PHP 12.67 PHP 43
Asset-Based
NCAV (Graham) 1.85 PHP 2.48 PHP 3.70 PHP 50
Growth DCF
Growth DCF 5.43 PHP 7.23 PHP 10.31 PHP 72
Rev-Margin DCF 6.00 PHP 8.95 PHP 12.52 PHP 67
Economic Profit
Residual Income 3.65 PHP 4.44 PHP 8.15 PHP 76
ROIC Compounder 4.87 PHP 5.79 PHP 6.76 PHP 67
Growth Earnings
Growth-Adj P/E 6.23 PHP 8.89 PHP 11.56 PHP 68

Widest divergence: Multiples (9.86 PHP) versus Asset-Based (2.48 PHP). Highest evidence: Residual Income (76).

Quality Score breakdown

Overall quality 63/100

Of which business quality 60 · Market factors (momentum, volatility) 42

Profitability 53
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

GMA7 reported revenue of 17.6B PHP in FY2024 versus 19.3B PHP in FY2020, a compound −2.4%/yr. Reported net income was 2.1B PHP in FY2024, compounding −23.3%/yr from FY2020.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
17.6B PHP
Latest YoY
−5.8%
Avg. growth/yr (3Y)
−7.9%
Avg. growth/yr (5Y)
+1.3%
Avg. growth/yr (10Y)
+3.9%
Revenue −2.4%/yr
FY20 19.3B PHP
FY21 22.5B PHP
FY22 21.6B PHP
FY23 18.6B PHP
FY24 17.6B PHP
Net income −23.3%/yr
FY20 6.0B PHP
FY21 7.5B PHP
FY22 5.4B PHP
FY23 3.2B PHP
FY24 2.1B PHP

Watch GMA7: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GMA7 Fair Value". https://www.fairvalue-calculator.com/stock/GMA7

Peer Group

Communication Services · 1202 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Media & Publishing” was too small, so the broader sector is used.)

Quality Score 63 · Top 25%
Fair Value upside +125% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median

Valuation Multiples vs Communication Services median · lower = cheaper

P/E (TTM) 15.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 8
PAST 0 · sector 12
HEALTH 0 · sector 97
DIVIDEND 0 · sector 54

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Media & Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
Megacable Holdings MEGACPO 62.14 MXN 72.22 MXN +16%
GTNA GTNA $7.48 $9.04 +21%
SM Culture & Contents Co 048550 1,509 KRW 1,113 KRW -26%
ABS ABS 3.14 PHP 3.07 PHP -2%
Showbox Corp 086980 1,996 KRW 3,511 KRW +76%
DIGITAL CHOSUN Inc 033130 1,965 KRW 2,439 KRW +24%
SM Life Design Group 063440 1,136 KRW 2,085 KRW +84%
PLI PLI 6.70 PLN 1.88 PLN -72%
MB MB 0.2070 PHP 0.0400 PHP -81%
eMnet Inc 123570 1,667 KRW 1,497 KRW -10%

Compare GMA7 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GMA7 overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 9.86 PHP versus a price of 4.39 PHP, about +125% (undervalued).
What is the fair value of GMA7?
Our model-based fair value for GMA7 is 9.86 PHP (as of Jul 10, 2026), built from audited fundamentals. The current price is 4.39 PHP.
What is the quality score of GMA7?
GMA7 has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of GMA7?
The net profit margin of GMA7 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GMA7 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.