Synergy Innovation Co. Ltd (048870) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Synergy Innovation Co. Ltd stock KRW 777, price KRW 1,372, that is 43.4% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 1,352 KRW – 6,320 KRW · fair‑value band 563.94 KRW – 1,108 KRW · the 1,372 KRW price screens above the 776.84 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Synergy Innovation Co. in your weekly email
Every Wednesday you see whether Synergy Innovation Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Synergy Innovation Co., Ltd. engages in the research and development, and investment of generic and new drugs, medical devices, and health functional foods in South Korea.
Show moreShow less
It produces and sells various culture media for hospitals, pharmaceuticals, and food/cosmetics; manufactures synergy innovation " universal transport solutions (SI-UTS); and invests and develops in various fields comprising microorganism, bacteria, and virus.
The company also provides pharmaceutical formulations; and develops non-vascular stents. Synergy Innovation Co., Ltd. was founded in 1998 and is headquartered in Seongnam-Si, South Korea.
Stock analysis
Synergy Innovation Co. Ltd (048870) currently trades at 1,372 KRW, while our model-based Fair Value estimate is 776.84 KRW, 43% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1,895 KRW per share, and 2 of the 26 models we run sit above the 1,372 KRW price.
Bear case: the Earnings-Based group reads lowest at 554.00 KRW, and 24 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 563.94 KRW (bear) to 1,108 KRW (bull), the price of 1,372 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Synergy Innovation Co. Ltd reported revenue of 113B KRW in FY2025 versus 30.7B KRW in FY2021, a compound +38.5%/yr. Reported net income was 3.0B KRW in FY2025, compounding −14.8%/yr from FY2021.
Key figures
Market cap 121B KRW (≈ $89.4M) Micro · P/E ratio 12.4 · P/S ratio 1.06 · EPS (TTM) 113.80 KRW · Dividend yield 1.2% · Net margin 8.6% · Return on equity 6.8% · Return on assets (EBIT) 5.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at 10% fair-value upside, at −43%, 048870 screens richer than that median.
Fair Value models
Bear563.94 KRWFair Value 776.84 KRWBull1,108 KRW
Price 1,372 KRW · Downside -43.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (97.59 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+24.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
Start year 2020 (pandemic). Over 10 years: +22.5% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+24.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.1%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−11.1% vs −19.7%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 17%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −12.5% a year for the price.
Compare Synergy Innovation Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Biotechnology · 558 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Above median
Fair Value upside−44.2% · Above median
Profitability
Return on equity (12 months)6.8% · Top 25%
Return on assets3.3% · Above median
Net margin (12 months)32.0% · Top 25%
Operating margin (12 months)17.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)13.4% · Above median
Dividend yield (12 months)1.2% · Above median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Biotechnology median · lower = cheaper
P/E (12 months)12.4× · Cheapest 25%
P/B0.58× · Cheapest 25%
P/S (12 months)3.90× · Cheaper than median
Price / free cash flow (fiscal year)58.4× · Pricier than median
EV/EBITDA9.5× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)67· sector 0
PAST (return on equity)27· sector 0
HEALTH (low debt)98· sector 97
DIVIDEND (yield)24· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Synergy Innovation Co. Ltd (048870) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 776.84 KRW versus a price of 1,372 KRW, about 43% lower (overvalued).
What is the fair value of 048870?
Our model-based fair value for Synergy Innovation Co. Ltd is 776.84 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 1,372 KRW.
What is the quality score of 048870?
Synergy Innovation Co. Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Synergy Innovation Co. Ltd (048870)?
Our model-based price target is the fair value of 776.84 KRW (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 563.94 KRW, optimistic scenario 1,108 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Synergy Innovation Co. Ltd stock forecast for 2026?
Our models put fair value at 776.84 KRW, about 43% lower versus a price of 1,372 KRW (overvalued). Cautious scenario 563.94 KRW, optimistic scenario 1,108 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Synergy Innovation Co. Ltd (048870)?
Synergy Innovation Co. Ltd reported trailing-twelve-month revenue of about 117B KRW (latest available figure, as of Nov 5, 2026).
Does Synergy Innovation Co. Ltd pay a dividend?
Synergy Innovation Co. Ltd currently shows a dividend yield of 1.19% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Synergy Innovation Co. Ltd (048870)?
Synergy Innovation Co. Ltd has a dividend yield of 1.2%.
What growth is priced into Synergy Innovation Co. Ltd (048870)?
For today's price to be fair in a discounted-cash-flow model, Synergy Innovation Co. Ltd would have to grow free cash flow by -10.7 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.4 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 048870 use?
Our models discount Synergy Innovation Co. Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.08, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Synergy Innovation Co. Ltd that is -10.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Synergy Innovation Co. Ltd (048870) delivered so far?
Over the past 5 years revenue at Synergy Innovation Co. Ltd grew +10.4 % a year. The price currently implies free-cash-flow growth of -10.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Synergy Innovation Co. Ltd (048870) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Synergy Innovation Co. Ltd (-10.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Synergy Innovation Co. Ltd (048870)?
The free-cash-flow yield on the price is 6.45 %: that much free cash flow Synergy Innovation Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Synergy Innovation Co. Ltd (048870)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Synergy Innovation Co. Ltd it is 776.84 KRW per share (as of Nov 5, 2026), against a price of 1,372 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Synergy Innovation Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 048870 trades above its calculated fair value: price 1,372 KRW, fair value 776.84 KRW, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 048870?
No. The price is what the market pays today (1,372 KRW); the fair value is what the company's own numbers justify (776.84 KRW). For Synergy Innovation Co. Ltd the two are 595.16 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Synergy Innovation Co. Ltd worth?
The market values Synergy Innovation Co. Ltd at about 121B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 1,372 KRW; our models calculate a fair value of 776.84 KRW per share.
What do the bullish and bearish scenarios say about 048870?
Our models span a range for Synergy Innovation Co. Ltd: cautious scenario 563.94 KRW, base 776.84 KRW, optimistic 1,108 KRW per share (as of Nov 5, 2026, price 1,372 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 048870?
Synergy Innovation Co. Ltd trades at a price-to-earnings ratio of 12.4 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 776.84 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2016 to 2025), reported earnings: 42.0. Other multiples: P/B 0.6, P/S 3.9, EV/EBITDA 9.5.
How solid is the balance sheet of Synergy Innovation Co. Ltd (048870)?
Balance-sheet figures for Synergy Innovation Co. Ltd (as of Nov 5, 2026): return on equity 6.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 048870 from its 52-week high?
Synergy Innovation Co. Ltd trades at 1,372 KRW, about 46% below its 52-week high of 2,530 KRW and 1% above the low of 1,352 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 776.84 KRW is for.
Which stocks are comparable to Synergy Innovation Co. Ltd?
From the same area (Healthcare) we also value Vertex Pharmaceuticals Incorporated, Regeneron Pharmaceuticals, Inc, CSL Limited, argenx SE, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Synergy Innovation Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 1,372 KRW, calculated fair value 776.84 KRW (−43%), Quality Score 46/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 048870 calculated?
We run Synergy Innovation Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 776.84 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Synergy Innovation Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Synergy Innovation Co. Ltd (048870)?
The closing price on Nov 9, 2026 was 1,372 KRW. Our model-based fair value is 776.84 KRW, about 43% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Synergy Innovation Co. Ltd right now?
The price sits above even our optimistic bull case (1,108 KRW). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (563.94 KRW to 1,108 KRW) leaves room in how you read the outcome.
Key figures of Synergy Innovation Co. Ltd
How large is the market capitalisation of Synergy Innovation Co. Ltd (048870)?
The market capitalisation of Synergy Innovation Co. Ltd is 121B KRW (≈ $89.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Synergy Innovation Co. Ltd (048870)?
The price-to-sales ratio of Synergy Innovation Co. Ltd is 1.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Synergy Innovation Co. Ltd (048870)?
Earnings per share at Synergy Innovation Co. Ltd are 113.80 KRW (price ÷ EPS = P/E 12.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Synergy Innovation Co. Ltd (048870)?
The dividend yield of Synergy Innovation Co. Ltd is 1.2% (payout 14.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Synergy Innovation Co. Ltd (048870)?
The net margin of Synergy Innovation Co. Ltd is 8.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Synergy Innovation Co. Ltd (048870)?
The return on equity (ROE) of Synergy Innovation Co. Ltd is 6.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Synergy Innovation Co. Ltd (048870)?
On an EBIT basis the return on assets of Synergy Innovation Co. Ltd is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Synergy Innovation Co. Ltd (048870)?
The operating margin of Synergy Innovation Co. Ltd is 17.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Synergy Innovation Co. Ltd (048870)?
Revenue at Synergy Innovation Co. Ltd is growing +13.4% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Synergy Innovation Co. Ltd (048870)?
Earnings per share at Synergy Innovation Co. Ltd are growing +293% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Synergy Innovation Co. Ltd (048870) carry?
The net debt of Synergy Innovation Co. Ltd is 31.6B KRW (fiscal year 2022, ≈ 4.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Synergy Innovation Co. Ltd in the live analysis
One click puts Synergy Innovation Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026