EN DE

Seung Il Corporation (049830) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 38.0B KRW

SI Seung Il Corporation 049830 · KQ
Price6,580 KRW
Fair Value7,238 KRW
Upside+10.0%
Quality59/100
Watch Seung Il Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.5% net margin
Low debt · generates free cash flow
2.33% dividend yield
Mixed vs. peers (5/10)
Narrow moat 26/100
Evidence: High Range 5,429 KRW – 9,048 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +3.5% over the past month.

A solid business, screening 10% undervalued on our models.

What matters now

  • Our model range runs from 5,429 KRW (bear) to 9,048 KRW (bull), base 7,238 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

26,246 KRW 6,120 KRW Fair Value 7,238 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 6,120 KRW – 26,246 KRW · fair‑value band 5,429 KRW – 9,048 KRW · the 6,580 KRW price screens below the 7,238 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seung Il Corporation (049830) currently trades at 6,580 KRW, while our model-based Fair Value estimate is 7,238 KRW, implying the stock looks roughly 10.0% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Seung Il Corporation generated revenue of 141B KRW at a net margin of 1.5%. Revenue declined 0.9% year over year. It earns a return on equity of 1.4%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 5,429 KRW (bear case) to 9,048 KRW (bull case); at 6,580 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at 10%, 049830 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 13,338 KRW 18,012 KRW 26,005 KRW 80
Residual Income 17,725 KRW 16,674 KRW 12,808 KRW 76
Rev-Margin DCF 7,205 KRW 9,263 KRW 11,925 KRW 74
All 24 models by family
DCF Models
FCF DCF 12,768 KRW 17,582 KRW 26,499 KRW 38
Owner Earnings 15,052 KRW 20,764 KRW 31,342 KRW 31
5Y Revenue Exit 7,205 KRW 8,976 KRW 11,524 KRW 39
5Y EBITDA Exit 9,791 KRW 13,453 KRW 18,308 KRW 41
5Y P/E Exit 7,580 KRW 9,626 KRW 12,104 KRW 38
10Y Revenue Exit 9,203 KRW 10,719 KRW 12,221 KRW 36
10Y EBITDA Exit 10,865 KRW 13,488 KRW 16,204 KRW 37
10Y P/E Exit 9,523 KRW 11,121 KRW 12,562 KRW 35
Earnings-Based
Graham-Dodd 2,895 KRW 3,539 KRW 3,981 KRW 54
EPV 3,690 KRW 4,221 KRW 4,685 KRW 59
Dividend Discount
Gordon GGM 1,102 KRW 1,206 KRW 1,365 KRW 70
DDM Multi-Stage 1,102 KRW 1,382 KRW 1,776 KRW 61
Multiples
P/E Multiple 4,471 KRW 5,961 KRW 7,451 KRW 63
P/S Multiple 5,429 KRW 7,238 KRW 9,048 KRW 58
P/B Multiple 5,429 KRW 7,238 KRW 9,048 KRW 55
EV/EBIT 3,395 KRW 4,359 KRW 5,322 KRW 53
EV/EBITDA 9,179 KRW 12,070 KRW 14,961 KRW 54
EV/Revenue 4,012 KRW 5,515 KRW 7,018 KRW 43
Asset-Based
NCAV (Graham) 12,729 KRW 17,057 KRW 25,458 KRW 50
Growth DCF
Growth DCF 13,338 KRW 18,012 KRW 26,005 KRW 80
Rev-Margin DCF 7,205 KRW 9,263 KRW 11,925 KRW 74
Economic Profit
Residual Income 17,725 KRW 16,674 KRW 12,808 KRW 76
ROIC Compounder 3,690 KRW 4,221 KRW 4,685 KRW 72
Growth Earnings
Growth-Adj P/E 3,216 KRW 4,595 KRW 5,973 KRW 68

Widest divergence: Asset-Based (17,057 KRW) versus Dividend Discount (1,206 KRW). Highest evidence: Growth DCF (80).

Notify me when 049830 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 141B KRW
Revenue growth (YoY) -0.9%
Net margin 1.5%
Return on equity 1.4%
Free cash flow 7.5B KRW FY2025
Operating margin 1.2%
More key figures
Dividend yield 2.3%
EPS growth (YoY) -55.6%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 60 · Market factors (momentum, volatility) 37

Profitability 26
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seung Il Corporation manufactures and sells aerosol and regular cans. The company offers aerosol cans, valves, valve components, top and bottoms, and button and caps for use in insecticide, cosmetic, industrial, and export markets, as well as for household and industrial products; and rectangular, pail, unround, and round cans for oil, sauce, starch sugar, …

Full company description

Seung Il Corporation manufactures and sells aerosol and regular cans. The company offers aerosol cans, valves, valve components, top and bottoms, and button and caps for use in insecticide, cosmetic, industrial, and export markets, as well as for household and industrial products; and rectangular, pail, unround, and round cans for oil, sauce, starch sugar, lubricant, and chemical products. It also provides gas filling service for aerosol products. In addition, it offers spray, edible, and other pipes; and metal packaging containers. Seung Il Corporation was founded in 1961 and is headquartered in Cheonan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seung Il Corporation reported revenue of 142B KRW in FY2025 versus 147B KRW in FY2021, a compound −1.0%/yr. Reported net income was 2.5B KRW in FY2025, compounding −10.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
142B KRW
Latest YoY
−2.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue −1.0%/yr
FY21 147B KRW
FY22 159B KRW
FY23 142B KRW
FY24 144B KRW
FY25 142B KRW
Net income −10.3%/yr
FY21 3.9B KRW
FY22 1.3B KRW
FY23 417M KRW
FY24 3.7B KRW
FY25 2.5B KRW

Watch 049830: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seung Il Corporation Fair Value". https://www.fairvalue-calculator.com/stock/049830

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +10% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 2.3% · Above median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 47 · sector 9
FUTURE 0 · sector 1
PAST 5 · sector 21
HEALTH 100 · sector 92
DIVIDEND 47 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare Seung Il Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seung Il Corporation (049830) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 7,238 KRW versus a price of 6,580 KRW, about +10% (undervalued).
What is the fair value of 049830?
Our model-based fair value for Seung Il Corporation is 7,238 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 6,580 KRW.
What is the quality score of 049830?
Seung Il Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seung Il Corporation (049830)?
Seung Il Corporation reported trailing-twelve-month revenue of about 141B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 049830?
The net profit margin of Seung Il Corporation is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does Seung Il Corporation pay a dividend?
Seung Il Corporation currently shows a dividend yield of about 2.26% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seung Il Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.