Seung Il Corporation (049830) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Seung Il Corporation stock KRW 10,143, price KRW 6,340, upside +60.0%, quality 60 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 6,120 KRW – 22,092 KRW · fair‑value band 6,694 KRW – 12,571 KRW · the 6,340 KRW price screens below the 10,143 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 3, 2026.
Follow Seung Il in your weekly email
Every Wednesday you see whether Seung Il is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seung Il Corporation manufactures and sells aerosol and regular cans.
Show moreShow less
The company offers aerosol cans, valves, valve components, top and bottoms, and button and caps for use in insecticide, cosmetic, industrial, and export markets, as well as for household and industrial products; and rectangular, pail, unround, and round cans for oil, sauce, starch sugar, lubricant, and chemical products.
It also provides gas filling service for aerosol products. In addition, it offers spray, edible, and other pipes; and metal packaging containers. Seung Il Corporation was founded in 1961 and is headquartered in Cheonan-si, South Korea.
Stock analysis
Seung Il Corporation (049830) currently trades at 6,340 KRW, while our model-based Fair Value estimate is 10,143 KRW, implying the stock looks roughly 37% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 13,574 KRW per share, and 15 of the 24 models we run sit above the 6,340 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,271 KRW, and 9 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 6,694 KRW (bear) to 12,571 KRW (bull), the price of 6,340 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Seung Il Corporation reported revenue of 142B KRW in FY2025 versus 147B KRW in FY2021, a compound −1.0%/yr. Reported net income was 2.5B KRW in FY2025, compounding −10.3%/yr from FY2021.
Key figures
Market cap 37.5B KRW (≈ $27.7M) Micro · P/E ratio 11.8 · P/S ratio 0.26 · EPS (TTM) 539.08 KRW · Dividend yield 2.4% · Net margin 2.2% · Return on equity 2.1% · Return on assets (EBIT) 1.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 28% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at 60%, 049830 screens cheaper than that median.
Fair Value models
Bear6,694 KRWFair Value 10,143 KRWBull12,571 KRW
Price 6,340 KRW · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (333.65 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Start year 2020 (pandemic). Over 10 years: +1.2% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +4.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.7%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.4% vs −2.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 92% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−35.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −36.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 261 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)2.1% · Below median
Return on assets1.4% · Below median
Net margin (12 months)2.2% · Below median
Operating margin (12 months)4.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)12.6% · Above median
Dividend yield (12 months)2.4% · Above median
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Seung Il Corporation Fair Value". https://www.fairvalue-calculator.com/stock/049830
Frequently asked questions
Is Seung Il Corporation (049830) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 10,143 KRW versus a price of 6,340 KRW, about +60% upside (undervalued).
What is the fair value of 049830?
Our model-based fair value for Seung Il Corporation is 10,143 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 6,340 KRW.
What is the quality score of 049830?
Seung Il Corporation has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seung Il Corporation (049830)?
Our model-based price target is the fair value of 10,143 KRW (as of Nov 3, 2026) from 24 valuation models. Cautious scenario 6,694 KRW, optimistic scenario 12,571 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Seung Il Corporation stock forecast for 2026?
Our models put fair value at 10,143 KRW, about +60% upside versus a price of 6,340 KRW (undervalued). Cautious scenario 6,694 KRW, optimistic scenario 12,571 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Seung Il Corporation (049830)?
Seung Il Corporation reported trailing-twelve-month revenue of about 146B KRW (latest available figure, as of Nov 3, 2026).
Does Seung Il Corporation pay a dividend?
Seung Il Corporation currently shows a dividend yield of 2.37% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Seung Il Corporation (049830) and when is the ex-dividend date?
Seung Il Corporation pays a dividend of 150.00 KRW per share a year, a dividend yield of 2.4%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2020. The payout ratio is 27.8% of earnings. Free cash flow covers the dividend 8.41 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Seung Il Corporation (049830)?
For today's price to be fair in a discounted-cash-flow model, Seung Il Corporation would have to grow free cash flow by -35.3 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.3 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 049830 use?
Our models discount Seung Il Corporation at 9.2 %: a base by market capitalisation (nano), damped by beta 0.61, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Seung Il Corporation that is -35.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has Seung Il Corporation (049830) delivered so far?
Over the past 5 years revenue at Seung Il Corporation grew +1.3 % a year. The price currently implies free-cash-flow growth of -35.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Seung Il Corporation (049830) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Seung Il Corporation (-35.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Seung Il Corporation (049830)?
The free-cash-flow yield on the price is 19.90 %: that much free cash flow Seung Il Corporation produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Seung Il Corporation (049830)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seung Il Corporation it is 10,143 KRW per share (as of Nov 3, 2026), against a price of 6,340 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Seung Il Corporation stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 049830 trades below its calculated fair value: price 6,340 KRW, fair value 10,143 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 049830?
No. The price is what the market pays today (6,340 KRW); the fair value is what the company's own numbers justify (10,143 KRW). For Seung Il Corporation the two are 3,803 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Seung Il Corporation worth?
The market values Seung Il Corporation at about 37.5B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 6,340 KRW; our models calculate a fair value of 10,143 KRW per share.
What do the bullish and bearish scenarios say about 049830?
Our models span a range for Seung Il Corporation: cautious scenario 6,694 KRW, base 10,143 KRW, optimistic 12,571 KRW per share (as of Nov 3, 2026, price 6,340 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 049830?
Seung Il Corporation trades at a price-to-earnings ratio of 11.8 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 10,143 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 21.2. Other multiples: P/B 0.3, P/S 0.3, EV/EBITDA 3.1.
How solid is the balance sheet of Seung Il Corporation (049830)?
Balance-sheet figures for Seung Il Corporation (as of Nov 3, 2026): return on equity 2.1%. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 049830 from its 52-week high?
Seung Il Corporation trades at 6,340 KRW, about 28% below its 52-week high of 8,807 KRW and 4% above the low of 6,120 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 10,143 KRW is for.
Which stocks are comparable to Seung Il Corporation?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, Amcor plc, International Paper Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seung Il Corporation stock attractive at the current price?
The data as of Nov 3, 2026: price 6,340 KRW, calculated fair value 10,143 KRW (+60%), Quality Score 60/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 049830 calculated?
We run Seung Il Corporation through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 10,143 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Seung Il Corporation currently trades 37% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seung Il Corporation (049830)?
The closing price on Nov 6, 2026 was 6,340 KRW. Our model-based fair value is 10,143 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seung Il Corporation right now?
The price is below even our cautious bear case (6,694 KRW). The market is more pessimistic than our downside scenario. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (6,694 KRW to 12,571 KRW) leaves room in how you read the outcome.
Key figures of Seung Il Corporation
How large is the market capitalisation of Seung Il Corporation (049830)?
The market capitalisation of Seung Il Corporation is 37.5B KRW (≈ $27.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seung Il Corporation (049830)?
The price-to-sales ratio of Seung Il Corporation is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seung Il Corporation (049830)?
Earnings per share at Seung Il Corporation are 539.08 KRW (price ÷ EPS = P/E 11.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Seung Il Corporation (049830)?
The dividend yield of Seung Il Corporation is 2.4% (payout 27.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Seung Il Corporation (049830)?
The net margin of Seung Il Corporation is 2.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seung Il Corporation (049830)?
The return on equity (ROE) of Seung Il Corporation is 2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seung Il Corporation (049830)?
On an EBIT basis the return on assets of Seung Il Corporation is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seung Il Corporation (049830)?
The operating margin of Seung Il Corporation is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seung Il Corporation (049830)?
Revenue at Seung Il Corporation is growing +12.6% versus a year earlier (3y avg −3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seung Il Corporation (049830)?
Earnings per share at Seung Il Corporation are growing +154% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Seung Il Corporation in the live analysis
One click puts Seung Il Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026