EN DE

Qingdao Holdings (0499) Fair Value & Analysis

Technology · HK · Market cap HK$180M

QH Qingdao Holdings 0499 · HK
PriceHK$0.1670
Fair ValueHK$0.4330
Upside+159.3%
Quality35/100
Watch Qingdao Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -169.0% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 1/100
Evidence: Low Range HK$0.2500 – HK$0.5730 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.4700 to HK$0.4330 (−7.9%) since Aug 2, 2026. Share price −8.2% over the past month.

Below-average quality, screening 159% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (HK$0.2500). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.2500 to HK$0.5730) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.5200 HK$0.0640 Fair Value HK$0.4330 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0640 – HK$0.5200 · fair‑value band HK$0.2500 – HK$0.5730 · the HK$0.1670 price screens below the HK$0.4330 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Qingdao Holdings (0499) currently trades at HK$0.1670, while our model-based Fair Value estimate is HK$0.4330, implying the stock looks roughly 159.3% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at HK$25.8M. Revenue declined 7.3% year over year. It earns a return on equity of -16.4%. Net debt stands at HK$230M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2500 (bear case) to HK$0.5730 (bull case); at HK$0.1670, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -21% fair-value upside, at 159%, 0499 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.3900 HK$0.6500 HK$0.8500 70
DDM Multi-Stage HK$0.3900 HK$0.6200 HK$0.7000 61
NCAV (Graham) HK$0.1200 HK$0.1600 HK$0.2400 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.3900 HK$0.6500 HK$0.8500 70
DDM Multi-Stage HK$0.3900 HK$0.6200 HK$0.7000 61
Asset-Based
NCAV (Graham) HK$0.1200 HK$0.1600 HK$0.2400 50

Widest divergence: Dividend Discount (HK$0.6200) versus Asset-Based (HK$0.1600). Highest evidence: Gordon GGM (70).

Notify me when 0499 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$25.8M
Revenue growth (YoY) -7.3%
Net margin -169%
Return on equity -16.4%
Free cash flow −HK$16.1M FY2026
Operating margin -81.2%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -45.5%
Net debt HK$230M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 38 · Market factors (momentum, volatility) 58

Profitability 1
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Qingdao Holdings International Limited, an investment holding company, manufactures and sells education equipment in Hong Kong and Mainland China. It operates through four segments: Leasing of Properties; Production and Sale of Technology Product; Financial Service; and Consulting Service. The company leases residential, industrial, and commercial premises.

Full company description

Qingdao Holdings International Limited, an investment holding company, manufactures and sells education equipment in Hong Kong and Mainland China. It operates through four segments: Leasing of Properties; Production and Sale of Technology Product; Financial Service; and Consulting Service. The company leases residential, industrial, and commercial premises. It also engages in the research and development, production, and sale of digital Chinese calligraphy education equipment, along with relevant learning and tutorial systems. In addition, the company provides loan financing services to individuals or corporate customers; and construction project supervision, project cost, and bidding consulting services. Further, it is involved in property investment activities. The company was formerly known as HyComm Wireless Limited and changed its name to Qingdao Holdings International Limited in November 2014. The company is headquartered in Hong Kong, Hong Kong. Qingdao Holdings International Limited is a subsidiary of China Qingdao Development (Holdings) Group Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Qingdao Holdings reported revenue of HK$32.6M in FY2026 versus HK$69.3M in FY2022, a compound −17.2%/yr. Reported net income was −HK$42.5M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$32.6M
Latest YoY
−26.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.0%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Revenue −17.2%/yr
FY22 HK$69.3M
FY23 HK$56.6M
FY24 HK$42.3M
FY25 HK$44.3M
FY26 HK$32.6M
Net income
FY22 HK$8.4M
FY23 −HK$63.5M
FY24 −HK$47.3M
FY25 −HK$15.3M
FY26 −HK$42.5M

Watch 0499: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Qingdao Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0499

Peer Group

Consumer Electronics · 128 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +158% · Top 25%
Return on assets -2% · Below median
Net margin (TTM) -169% · Bottom 25%
Operating margin (TTM) -81% · Bottom 25%
Revenue growth -7% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.89× · Pricier than median
PEG 0.85× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 10
FUTURE 0 · sector 17
PAST 0 · sector 10
HEALTH 99 · sector 97
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $304.91 $172.19 -44%
Samsung Electronics Co 005930 255,500 KRW 163,160 KRW -36%
Sony Group SONYN 366.00 MXN 303.26 MXN -17%
Xiaomi Corporation 1810 HK$25.88 HK$44.26 +71%
LG Electronics Inc 066570 205,000 KRW 98,149 KRW -52%
Sharetronic Data Technology Co 300857 ¥249.80 ¥35.52 -86%
Huaqin Co 603296 ¥79.02 ¥39.69 -50%
Goertek Inc 002241 ¥22.56 ¥21.02 -7%
LG Corp 003550 113,700 KRW 89,984 KRW -21%
Shenzhen Transsion Holdings 688036 ¥56.29 ¥56.82 +1%

Compare Qingdao Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Qingdao Holdings (0499) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.4330 versus a price of HK$0.1670, about +159% (undervalued).
What is the fair value of 0499?
Our model-based fair value for Qingdao Holdings is HK$0.4330 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1670.
What is the quality score of 0499?
Qingdao Holdings has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Qingdao Holdings (0499)?
Qingdao Holdings reported trailing-twelve-month revenue of about HK$25.8M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0499?
The net profit margin of Qingdao Holdings is about -169.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Qingdao Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.