CWT International Limited (0521) Fair Value & Analysis
Basic Materials · HK · Market cap HK$2.7B
Fair value as of: Aug 13, 2026
From 17 valuation models · updated 2 days ago
Fair value updated Aug 13, 2026, revised from HK$0.5700 to HK$0.1995 (−65.0%) since Aug 2, 2026. Share price −17.8% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- A fairly wide model range (HK$0.1470 to HK$0.3010) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.0550 – HK$0.3550 · fair‑value band HK$0.1470 – HK$0.3010 · the HK$0.1940 price screens below the HK$0.1995 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
CWT International Limited (0521) currently trades at HK$0.1940, while our model-based Fair Value estimate is HK$0.1995, implying the stock looks roughly 2.8% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, CWT International Limited generated revenue of HK$46.6B at a net margin of 0.8%. Revenue grew 30.2% year over year. It earns a return on equity of 7.8%. Net debt stands at HK$8.5B. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.1470 (bear case) to HK$0.3010 (bull case); at HK$0.1940, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -42% fair-value upside, at 3%, 0521 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: DCF Models (HK$2.52) versus Dividend Discount (HK$0.0100). Highest evidence: Residual Income (76).
Notify me when 0521 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 40 · Market factors (momentum, volatility) 32
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
CWT International Limited, an investment holding company, provides logistics, commodity marketing, engineering, and financial services in Mainland China, rest of the Asia Pacific Region, the United States, Europe, and Africa.
Full company description
CWT International Limited, an investment holding company, provides logistics, commodity marketing, engineering, and financial services in Mainland China, rest of the Asia Pacific Region, the United States, Europe, and Africa. It engages in the trading and supply chain management of base metal non-ferrous concentrates with a focus on copper, lead, zinc, and other minor metals, as well as energy products, including naphtha and distillates. The company also offers warehousing, transportation, freight forwarding and cargo consolidation, and supply chain management services. In addition, it provides management and maintenance of facilities, and vehicles and equipment; offers property management services; and designs and builds logistic properties. Further, the company offers financial brokerage and assets management services. The company was formerly known as HNA Holding Group Co. Limited and changed its name to CWT International Limited in December 2017. The company was incorporated in 1983 and is based in Wan Chai, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
CWT International Limited reported revenue of HK$46.6B in FY2025 versus HK$55.4B in FY2021, a compound −4.2%/yr. Reported net income was HK$371M in FY2025, compounding +15.5%/yr from FY2021.
Watch 0521: get an alert when its fair value changes →
Peer Group
Other Industrial Metals & Mining · 478 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| BHP Group BHPN | 1,425 MXN | 745.46 MXN | -48% |
| Rio Tinto Group RIO | A$179.43 | A$81.76 | -54% |
| Grupo México, S.A. GMEXICOB | 222.38 MXN | 172.99 MXN | -22% |
| Vale S.A VALEN | 250.00 MXN | 139.41 MXN | -44% |
| Saudi Arabian Mining Company 1211 | 58.05 SAR | 33.87 SAR | -42% |
| CMOC Group 603993 | ¥19.00 | ¥19.80 | +4% |
| China Tungsten And Hightech Materials Co 000657 | ¥70.43 | ¥9.55 | -86% |
| Hindustan Zinc Limited HINDZINC | ₹584.60 | ₹501.98 | -14% |
| China Northern Rare Earth (Group) High-Tech Co 600111 | ¥41.02 | ¥10.59 | -74% |
| Boliden AB BOL | kr 527.80 | kr 461.48 | -13% |
Compare CWT International Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is CWT International Limited (0521) overvalued or undervalued?
What is the fair value of 0521?
What is the quality score of 0521?
What is the revenue of CWT International Limited (0521)?
What is the net profit margin of 0521?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track CWT International Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.