Fair Value Calculator Fair Value Calculator
EN DE

0521 (0521) Fair Value & Analysis

Basic Materials · Market cap HK$2.7B

0 0521 0521 · HK
PriceHK$0.2410
Fair ValueHK$0.5700
Upside+136.5%
Quality52/100
Evidence: High Range HK$0.4200 – HK$0.8600

Fair value as of: Jul 2, 2026

From 17 valuation models · updated today

Share price −1.6% over the past month.

Price vs Fair Value (12 months)

HK$0.3550 HK$0.1200 Fair Value HK$0.5700 Jun 2025 Jun 2026

12‑month range HK$0.1200 – HK$0.3550 · fair‑value band HK$0.4200 – HK$0.8600 · the HK$0.2410 price screens below the HK$0.5700 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0521 (0521) currently trades at HK$0.2410, while our model-based Fair Value estimate is HK$0.5700 — implying the stock looks roughly 136.5% undervalued today. We read business quality at 52/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0521 generated revenue of HK$46.6B at a net margin of 0.8%. Revenue grew 30.2% year over year. It earns a return on equity of 7.8%. Net debt stands at HK$8.5B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$46.6B
Revenue growth (YoY) +30.2%
Net margin 0.8%
Return on equity 7.8%
Free cash flow −HK$2.7B FY2025
P/E ratio 8.0
More key figures
Operating margin 2.3%
EPS (TTM) HK$0.0200
EPS growth (YoY) -51.5%
Net debt HK$8.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0521 reported revenue of HK$46.6B in FY2025 versus HK$55.4B in FY2021, a compound −4.2%/yr. Reported net income was HK$371M in FY2025, compounding +15.5%/yr from FY2021.

Revenue −4.2%/yr
FY21 HK$55.4B
FY22 HK$38.7B
FY23 HK$37.2B
FY24 HK$38.9B
FY25 HK$46.6B
Net income +15.5%/yr
FY21 HK$209M
FY22 HK$153M
FY23 HK$39.1M
FY24 HK$304M
FY25 HK$371M

Is 0521 fairly valued? → Check now

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $93.15 $51.49 -45%
Rio Tinto Group RTNTF $129.57 $77.65 -40%
Grupo México, S.A. GMBXF $11.89 $9.58 -19%
CMOC Group CMCLY $148.88 $119.76 -20%
Vale S.A VALEN 260.19 MXN 161.77 MXN -38%
Anglo American plc AAUKF $51.51 $20.30 -61%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0521 (0521) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.5700 versus a price of HK$0.2410 — about +137% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0521?
Our model-based fair value for 0521 is HK$0.5700 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2410.
What is the quality score of 0521?
0521 has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0521 (0521)?
0521 reported trailing-twelve-month revenue of about HK$46.6B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0521?
The net profit margin of 0521 is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.