EN DE

I&C Technology Co (052860) Fair Value & Analysis

Technology · KR · Market cap 68.1B KRW

IC I&C Technology Co 052860 · KQ
Price4,640 KRW
Fair Value4,586 KRW
Upside-1.2%
Quality82/100
Watch I&C Technology Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.9% net margin
Low debt · generates free cash flow
Ranks above peers (5/8)
Narrow moat 37/100
Evidence: High Range 3,439 KRW – 5,732 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +2.2% over the past month.

A strong business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 3,439 KRW (bear) to 5,732 KRW (bull), base 4,586 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 82/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,150 KRW 1,479 KRW Fair Value 4,586 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,479 KRW – 7,150 KRW · fair‑value band 3,439 KRW – 5,732 KRW · the 4,640 KRW price screens above the 4,586 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

I&C Technology Co (052860) currently trades at 4,640 KRW, while our model-based Fair Value estimate is 4,586 KRW, implying the stock looks roughly 1.2% fairly valued today. The Quality Score stands at 82/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, I&C Technology Co generated revenue of 43.1B KRW at a net margin of 1.9%. Revenue grew 80.5% year over year. Net debt stands at 2.0B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 3,439 KRW (bear case) to 5,732 KRW (bull case); at 4,640 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 165% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at -1%, 052860 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7,131 KRW 13,189 KRW 24,966 KRW 80
Residual Income 1,978 KRW 2,435 KRW 5,671 KRW 76
Rev-Margin DCF 4,165 KRW 7,010 KRW 11,287 KRW 74
All 24 models by family
DCF Models
FCF DCF 7,481 KRW 11,922 KRW 25,074 KRW 38
Owner Earnings 5,725 KRW 12,276 KRW 26,028 KRW 31
5Y Revenue Exit 4,165 KRW 6,475 KRW 10,932 KRW 39
5Y EBITDA Exit 5,058 KRW 8,385 KRW 14,481 KRW 41
5Y P/E Exit 5,389 KRW 10,063 KRW 16,048 KRW 38
10Y Revenue Exit 5,031 KRW 8,527 KRW 11,896 KRW 36
10Y EBITDA Exit 5,755 KRW 10,261 KRW 18,270 KRW 37
10Y P/E Exit 5,990 KRW 10,903 KRW 19,246 KRW 35
Earnings-Based
Graham-Dodd 1,834 KRW 12,792 KRW 17,952 KRW 54
Lynch FV 3,975 KRW 5,678 KRW 7,382 KRW 50
PEG = 1.0 3,975 KRW 5,678 KRW 7,382 KRW 46
EPV 2,641 KRW 2,982 KRW 3,282 KRW 59
Multiples
P/E Multiple 4,046 KRW 5,395 KRW 6,744 KRW 63
P/S Multiple 3,439 KRW 4,586 KRW 5,732 KRW 58
P/B Multiple 3,439 KRW 4,586 KRW 5,732 KRW 55
EV/EBIT 3,820 KRW 4,897 KRW 5,974 KRW 53
EV/EBITDA 4,173 KRW 5,368 KRW 6,562 KRW 54
EV/Revenue 2,767 KRW 3,700 KRW 4,634 KRW 43
Asset-Based
NCAV (Graham) 1,042 KRW 1,397 KRW 2,085 KRW 50
Growth DCF
Growth DCF 7,131 KRW 13,189 KRW 24,966 KRW 80
Rev-Margin DCF 4,165 KRW 7,010 KRW 11,287 KRW 74
Economic Profit
Residual Income 1,978 KRW 2,435 KRW 5,671 KRW 76
ROIC Compounder 3,067 KRW 4,305 KRW 5,197 KRW 72
Growth Earnings
Growth-Adj P/E 5,247 KRW 7,496 KRW 9,744 KRW 68

Widest divergence: DCF Models (10,063 KRW) versus Asset-Based (1,397 KRW). Highest evidence: Growth DCF (80).

Notify me when 052860 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 43.1B KRW
Revenue growth (YoY) +80.5%
Net margin 1.9%
Return on equity -2,590%
Free cash flow 7.2B KRW FY2025
Operating margin 7.7%
More key figures
EPS growth (YoY) -69.1%
Net debt 2.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 81 · Market factors (momentum, volatility) 57

Profitability 53
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

I&C Technology Co., Ltd. operates in the system semiconductor market. The company provides Internet of things (IoT) solutions relating to Wi-Fi, LTE, and PLC for IoT devices. It also develops wireless communication solutions, including AMI/AMR, multi-media, and lighting controls. The company was founded in 1996 and is based in Seongnam, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

I&C Technology Co reported revenue of 36.9B KRW in FY2025 versus 29.9B KRW in FY2021, a compound +5.3%/yr. Reported net income was 4.6B KRW in FY2025.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
36.9B KRW
Latest YoY
+57.8%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Avg. growth/yr (13Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Revenue +5.3%/yr
FY21 29.9B KRW
FY22 39.4B KRW
FY23 64.3B KRW
FY24 23.4B KRW
FY25 36.9B KRW
Net income
FY21 −5.5B KRW
FY22 963M KRW
FY23 −297M KRW
FY24 −11.9B KRW
FY25 4.6B KRW

Watch 052860: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

I&C Technology Co · Fair Value
4,586 KRW −1%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "I&C Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/052860

Peer Group

Semiconductors & Semiconductor Equipment · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −1% · Above median
Return on assets 3% · Below median
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth 81% · Top 25%

Valuation Multiples vs Semiconductors & Semiconductor Equipment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 0
FUTURE 100 · sector 94
PAST 0 · sector 100
HEALTH 100 · sector 99
DIVIDEND 0 · sector 20

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 194,300 KRW 48,953 KRW -75%
Eugene Technology Co 084370 146,800 KRW 38,128 KRW -74%
TSE Co 131290 282,500 KRW 69,101 KRW -76%
ISC Co 095340 151,200 KRW 46,504 KRW -69%
PSK HOLDINGS Inc 031980 136,200 KRW 69,242 KRW -49%
Jeju Semiconductor Corp 080220 81,900 KRW 23,473 KRW -71%
Tokai Carbon Korea Co 064760 232,000 KRW 112,596 KRW -51%
HANA Micron Inc 067310 35,750 KRW 11,501 KRW -68%
RFHIC Corporation 218410 46,250 KRW 20,781 KRW -55%
S&S Tech Corporation 101490 39,600 KRW 46,799 KRW +18%

Compare I&C Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is I&C Technology Co (052860) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 4,586 KRW versus a price of 4,640 KRW, about −1% (fairly valued).
What is the fair value of 052860?
Our model-based fair value for I&C Technology Co is 4,586 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 4,640 KRW.
What is the quality score of 052860?
I&C Technology Co has a Quality Score of 82/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of I&C Technology Co (052860)?
I&C Technology Co reported trailing-twelve-month revenue of about 43.1B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 052860?
The net profit margin of I&C Technology Co is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track I&C Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.