EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Saedong Co.Ltd (053060) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Saedong Co.Ltd KRW 6,044, price KRW 1,223, upside +394.2%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7053060000

SC Thin data Sep 24, 2026

Saedong Co.Ltd

053060 · KQ

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 6,044 KRW · Strongly undervalued (+394.2%)
!Quality 54/100
!Mixed Growth (revenue 5y +9.7 %/yr)
!Thin margins · 7.0% net margin (TTM)
✓Moderate debt · generates free cash flow
✓Ranks above peers (5/7)
!Narrow moat 34/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

2,705 KRW 880.00 KRW Fair Value 6,044 KRW May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 880.00 KRW – 2,705 KRW · fair‑value band 4,527 KRW – 7,554 KRW · the 1,223 KRW price screens below the 6,044 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Saedong Co.Ltd in your weekly email

Every Wednesday you see whether Saedong Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Saedong Co.,Ltd. manufactures and sells automobile parts in South Korea, China, and Brazil. It offers door belts; variable and general extrudate; general and gas injection; and molding products. The company was founded in 1986 and is headquartered in Busan, South Korea.

Stock analysis

Saedong Co.Ltd (053060) currently trades at 1,223 KRW, while our model-based Fair Value estimate is 6,044 KRW, implying the stock looks roughly 79.8% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 7,853 KRW per share, and 24 of the 24 models we run sit above the 1,223 KRW price.

Bear case: the Asset-Based group reads lowest at 1,261 KRW, and 0 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: 4,527 KRW (bear) to 7,554 KRW (bull), the price of 1,223 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Saedong Co.Ltd reported revenue of 189B KRW in FY2025 versus 128B KRW in FY2021, a compound +10.2%/yr. Reported net income was 5.9B KRW in FY2025.

Key figures

Market cap 24.8B KRW (≈ $18.5M) · P/S ratio 0.16 · Net margin 3.1% · Return on equity −279% · Return on assets (EBIT) 6.6% · Operating margin 5.7% · Revenue (TTM) 152B KRW · Revenue growth (YoY) +29.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).

What moves the price

The share trades about 23% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 116% fair-value upside, at 394%, 053060 screens cheaper than that median.

Fair Value models

Bear 4,527 KRW Fair Value 6,044 KRW Bull 7,554 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 7,509 KRW 12,123 KRW 18,929 KRW 79
Growth DCF 7,618 KRW 11,658 KRW 17,237 KRW 78
5Y EBITDA Exit 5,467 KRW 8,897 KRW 12,836 KRW 75
All 24 models by family
DCF Models
FCF DCF 7,509 KRW 12,123 KRW 18,929 KRW 79
Owner Earnings 2,361 KRW 4,216 KRW 6,954 KRW 74
5Y Revenue Exit 4,371 KRW 6,837 KRW 9,885 KRW 72
5Y EBITDA Exit 5,467 KRW 8,897 KRW 12,836 KRW 75
5Y P/E Exit 4,580 KRW 7,230 KRW 9,961 KRW 71
10Y Revenue Exit 5,348 KRW 7,853 KRW 11,068 KRW 67
10Y EBITDA Exit 6,146 KRW 9,254 KRW 13,279 KRW 68
10Y P/E Exit 5,593 KRW 8,121 KRW 11,124 KRW 64
Earnings-Based
Graham-Dodd 1,868 KRW 5,963 KRW 7,950 KRW 64
Lynch FV 1,317 KRW 1,882 KRW 2,446 KRW 61
PEG = 1.0 1,317 KRW 1,882 KRW 2,446 KRW 57
EPV 2,392 KRW 2,944 KRW 3,420 KRW 74
Multiples
P/E Multiple 4,533 KRW 6,044 KRW 7,554 KRW 63
P/S Multiple 3,502 KRW 4,670 KRW 5,837 KRW 58
P/B Multiple 3,502 KRW 4,670 KRW 5,837 KRW 55
EV/EBIT 4,664 KRW 6,587 KRW 8,509 KRW 65
EV/EBITDA 4,986 KRW 7,016 KRW 9,045 KRW 67
EV/Revenue 2,784 KRW 4,451 KRW 6,117 KRW 53
Asset-Based
NCAV (Graham) 941.08 KRW 1,261 KRW 1,882 KRW 54
Growth DCF
Growth DCF 7,618 KRW 11,658 KRW 17,237 KRW 78
Rev-Margin DCF 4,371 KRW 6,932 KRW 9,933 KRW 72
Economic Profit
Residual Income 1,837 KRW 2,279 KRW 3,285 KRW 70
ROIC Compounder 2,515 KRW 3,442 KRW 4,579 KRW 71
Growth Earnings
Growth-Adj P/E 3,762 KRW 5,375 KRW 6,987 KRW 67

Open the full fair value analysis →

Notify me when 053060 reaches fair value

Put 053060 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 30

Profitability 50
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 80
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+10.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
Start year 2020 (pandemic). Over 10 years: +3.7% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
What shareholders gained per year (last 3 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−7.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 5%
⚠ Revenue per share shrinking 3.0%/yr over ~7Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 053060, get fair value alerts →

Compare Saedong Co.Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Automobiles & Auto Parts · 16 stocks

Beats the industry median on 5/7 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 54 · Below median
Fair Value upside +200.0% · Top 25%
Profitability
Return on assets 5.0% · Top 25%
Net margin (TTM) 7.0% · Above median
Operating margin (TTM) 5.7% · Top 25%
Growth and dividend
Revenue growth 29.3% · Above median
Balance sheet
Debt / equity 0.72× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 50
FUTURE (revenue growth)100 · sector 100
PAST (return on equity)0 · sector 0
HEALTH (low debt)64 · sector 87
DIVIDEND (yield)0 · sector 59

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Automobiles & Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GTPPB GTPPB 1,000 PHP 2,424 PHP +142%
GTCAP GTCAP 417.00 PHP 1,288 PHP +209%
Hwashin Precision Engineering Co 126640 3,960 KRW 5,883 KRW +49%
Ecoplastic Corporation 038110 2,060 KRW 1,090 KRW −47%
HRS Co 036640 4,930 KRW 7,581 KRW +54%
Mobase Co 101330 3,745 KRW 13,640 KRW +264%
Hanil Forging Industrial Co 024740 2,240 KRW 1,165 KRW −48%
Pungkang Co 093380 2,905 KRW 4,609 KRW +59%
GRC GRC 66.60 PLN 167.59 PLN +152%
iWIN CO.,LTD 090150 5,900 KRW 12,754 KRW +116%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Saedong Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/053060

Frequently asked questions

Is Saedong Co.Ltd (053060) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6,044 KRW versus a price of 1,223 KRW, about +394% upside (undervalued).
What is the fair value of 053060?
Our model-based fair value for Saedong Co.Ltd is 6,044 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,223 KRW.
What is the quality score of 053060?
Saedong Co.Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Saedong Co.Ltd (053060)?
Our model-based price target is the fair value of 6,044 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 4,527 KRW, optimistic scenario 7,554 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Saedong Co.Ltd stock forecast for 2026?
Our models put fair value at 6,044 KRW, about +394% upside versus a price of 1,223 KRW (undervalued). Cautious scenario 4,527 KRW, optimistic scenario 7,554 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Saedong Co.Ltd (053060)?
Saedong Co.Ltd reported trailing-twelve-month revenue of about 152B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Saedong Co.Ltd (053060)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Saedong Co.Ltd it is 6,044 KRW per share (as of Sep 24, 2026), against a price of 1,223 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Saedong Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 053060 trades below its calculated fair value: price 1,223 KRW, fair value 6,044 KRW, a gap of about +394% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 053060?
No. The price is what the market pays today (1,223 KRW); the fair value is what the company's own numbers justify (6,044 KRW). For Saedong Co.Ltd the two are 4,821 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Saedong Co.Ltd worth?
The market values Saedong Co.Ltd at about 24.8B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,223 KRW; our models calculate a fair value of 6,044 KRW per share.
What do the bullish and bearish scenarios say about 053060?
Our models span a range for Saedong Co.Ltd: cautious scenario 4,527 KRW, base 6,044 KRW, optimistic 7,554 KRW per share (as of Sep 24, 2026, price 1,223 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Saedong Co.Ltd (053060)?
Balance-sheet figures for Saedong Co.Ltd (as of Sep 24, 2026): return on equity −279.0%, debt of 0.72 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 053060 from its 52-week high?
Saedong Co.Ltd trades at 1,223 KRW, about 23% below its 52-week high of 1,583 KRW and 7% above the low of 1,138 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 6,044 KRW is for.
Which stocks are comparable to Saedong Co.Ltd?
From the same area (Consumer Cyclical) we also value GTPPB, GTCAP, Hwashin Precision Engineering Co, Ecoplastic Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Saedong Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,223 KRW, calculated fair value 6,044 KRW (+394%), Quality Score 54/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 053060 calculated?
We run Saedong Co.Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,044 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Saedong Co.Ltd currently trades 80 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Saedong Co.Ltd (053060)?
The closing price on Oct 2, 2026 was 1,223 KRW. Our model-based fair value is 6,044 KRW, about +394% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Saedong Co.Ltd right now?
The price is below even our cautious bear case (4,527 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Saedong Co.Ltd

How large is the market capitalisation of Saedong Co.Ltd (053060)?
The market capitalisation of Saedong Co.Ltd is 24.8B KRW (≈ $18.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Saedong Co.Ltd (053060)?
The price-to-sales ratio of Saedong Co.Ltd is 0.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Saedong Co.Ltd (053060)?
The net margin of Saedong Co.Ltd is 3.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Saedong Co.Ltd (053060)?
The return on equity (ROE) of Saedong Co.Ltd is −279% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Saedong Co.Ltd (053060)?
On an EBIT basis the return on assets of Saedong Co.Ltd is 6.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Saedong Co.Ltd (053060)?
The operating margin of Saedong Co.Ltd is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Saedong Co.Ltd (053060)?
Revenue at Saedong Co.Ltd is growing +29.3% versus a year earlier (3y avg +6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Saedong Co.Ltd (053060)?
Earnings per share at Saedong Co.Ltd are growing +450% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Saedong Co.Ltd (053060) generate?
The free cash flow of Saedong Co.Ltd is 12.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Saedong Co.Ltd (053060) carry?
The net debt of Saedong Co.Ltd is 26.6B KRW (fiscal year 2025, ≈ 2.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Saedong Co.Ltd in the live analysis

One click puts Saedong Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.