EXA E&C Inc (054940) Fair Value & Analysis
Industrials · KR · Market cap 26.1B KRW
Fair value as of: Jul 20, 2026
From 20 valuation models · updated 21 days ago
Share price +17.3% over the past month.
Below-average quality, and screening another 40% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (555.11 KRW). The favourable scenario is already priced in.
- Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (300.14 KRW to 555.11 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
60‑month range 575.00 KRW – 2,510 KRW · fair‑value band 300.14 KRW – 555.11 KRW · the 738.00 KRW price screens above the 444.09 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.
Analysis
EXA E&C Inc (054940) currently trades at 738.00 KRW, while our model-based Fair Value estimate is 444.09 KRW, implying the stock looks roughly 39.8% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, EXA E&C Inc generated revenue of 257B KRW at a net margin of 6.9%. Revenue grew 9.5% year over year. Net debt stands at 3.5B KRW. Fundamentals as of Jul 20, 2026
Our scenario range runs from 300.14 KRW (bear case) to 555.11 KRW (bull case); at 738.00 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 102% fair-value upside, at -40%, 054940 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 20 models by family
Widest divergence: Asset-Based (1,392 KRW) versus Earnings-Based (173.66 KRW). Highest evidence: Growth DCF (80).
Notify me when 054940 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 39
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
EXA E&C Inc. manufactures and sells specialized construction and electronic components in South Korea. The company offers clean room products comprising industrial and bio clean rooms; interior finishing of walls, floors, ceilings, and stairs according to the module, light weight, and earthquake-resistant structure of the building; interior design services; …
Full company description
EXA E&C Inc. manufactures and sells specialized construction and electronic components in South Korea. The company offers clean room products comprising industrial and bio clean rooms; interior finishing of walls, floors, ceilings, and stairs according to the module, light weight, and earthquake-resistant structure of the building; interior design services; and partition products. It also engages in the manufacture of crystal units and oscillators, TCXO and VCXO products, monitor crystal, and IC products for use in the communication industry. The company was formerly known as Yaelim International Corp. and changed its name to EXA E&C Inc. in October 2004. EXA E&C Inc. was founded in 1988 and is headquartered in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
EXA E&C Inc reported revenue of 177B KRW in FY2025 versus 221B KRW in FY2021, a compound −5.4%/yr. Reported net income was 632M KRW in FY2025.
054940 screens 40% overvalued. Compare with Fischer Chemic Limited →
Peer Group
Industrials · 5345 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Professional & Commercial Services” was too small, so the broader sector is used.)
Valuation Multiples vs Industrials median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Professional & Commercial Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Fischer Chemic Limited FISCHER | ₹39.31 | ₹8.06 | -79% |
| e-Credible Co 092130 | 14,040 KRW | 21,145 KRW | +51% |
| KG Mobilians Co 046440 | 3,910 KRW | 7,908 KRW | +102% |
| INSUN Environmental New Technology Co 060150 | 3,060 KRW | 6,658 KRW | +118% |
| NICE Total Cash Management Co 063570 | 3,080 KRW | 4,300 KRW | +40% |
| Nice D&B Co 130580 | 5,410 KRW | 17,622 KRW | +226% |
| CCID Consulting Company 8235 | HK$0.7850 | HK$2.55 | +225% |
| Yangjisa Co 030960 | 4,750 KRW | 502.19 KRW | -89% |
| Smart Globe Holdings 8485 | HK$1.50 | HK$0.4500 | -70% |
| Kocom Co 015710 | 2,600 KRW | 6,071 KRW | +133% |
Compare EXA E&C Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is EXA E&C Inc (054940) overvalued or undervalued?
What is the fair value of 054940?
What is the quality score of 054940?
What is the revenue of EXA E&C Inc (054940)?
What is the net profit margin of 054940?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track EXA E&C Inc and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.