eSang Networks Co.Ltd (080010) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of eSang Networks Co.Ltd KRW 22,560, price KRW 7,520, upside +200.0%, quality 75 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch eSang Networks Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,408 KRW – 8,160 KRW · fair‑value band 16,920 KRW – 28,200 KRW · the 7,520 KRW price screens below the 22,560 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow eSang Networks Co.Ltd in your weekly email
Every Wednesday you see whether eSang Networks Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
eSang Networks Co.,Ltd engages in the electronic commerce business. The company is involved in the B2B e-commerce brokerage business, such as loan guarantees, as well as trade receivable insurance business.
Show more
eSang Networks Co.,Ltd engages in the electronic commerce business. The company is involved in the B2B e-commerce brokerage business, such as loan guarantees, as well as trade receivable insurance business. It also engages in the distribution of raw materials; primary processing of stainless steel products, including steel coils, sheets, plates, pipes and tube flat bars, angles, round bars, and channels; sole plate business; and stainless steel plasma business. In addition, the company provides data enterprise information services; and IT services. eSang Networks Co.,Ltd was founded in 2000 and is headquartered in Seoul, South Korea.
Stock analysis
eSang Networks Co.Ltd (080010) currently trades at 7,520 KRW, while our model-based Fair Value estimate is 22,560 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 52,914 KRW per share, and 24 of the 24 models we run sit above the 7,520 KRW price.
Bear case: the Asset-Based group reads lowest at 10,900 KRW, and 0 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 16,920 KRW (bear) to 28,200 KRW (bull), the price of 7,520 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
eSang Networks Co.Ltd reported revenue of 104B KRW in FY2025 versus 57.2B KRW in FY2021, a compound +16.1%/yr. Reported net income was 14.6B KRW in FY2025, compounding +22.6%/yr from FY2021.
Key figures
Market cap 69.4B KRW (≈ $51.0M) · P/S ratio 1.00 · Dividend yield 1.9% · Net margin 14.1% · Return on equity 956% · Return on assets (EBIT) 8.9% · Operating margin 22.2% · Revenue (TTM) 67.7B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 18% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 69% fair-value upside, at 200%, 080010 screens cheaper than that median.
Fair Value models
Bear 16,920 KRWFair Value 22,560 KRWBull 28,200 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.6%
Start year 2020 (pandemic). Over 10 years: +10.6% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.3%
Dividend (yield on the price)1.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.19% vs 10%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 22%
2025 sits 57% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Professional & Commercial Services · 15 stocks
Beats the industry median on 7/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside+200% · Top 25%
Profitability
Return on assets6% · Above median
Net margin (TTM)12% · Top 25%
Operating margin (TTM)22% · Top 25%
Growth and dividend
Revenue growth52% · Top 25%
Dividend yield (TTM)1.9% · Below median
Valuation Multiplesvs Professional & Commercial Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is eSang Networks Co.Ltd (080010) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 22,560 KRW versus a price of 7,520 KRW, about +200% upside (undervalued).
What is the fair value of 080010?
Our model-based fair value for eSang Networks Co.Ltd is 22,560 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 7,520 KRW.
What is the quality score of 080010?
eSang Networks Co.Ltd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for eSang Networks Co.Ltd (080010)?
Our model-based price target is the fair value of 22,560 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 16,920 KRW, optimistic scenario 28,200 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the eSang Networks Co.Ltd stock forecast for 2026?
Our models put fair value at 22,560 KRW, about +200% upside versus a price of 7,520 KRW (undervalued). Cautious scenario 16,920 KRW, optimistic scenario 28,200 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of eSang Networks Co.Ltd (080010)?
eSang Networks Co.Ltd reported trailing-twelve-month revenue of about 67.7B KRW (latest available figure, as of Sep 24, 2026).
Does eSang Networks Co.Ltd pay a dividend?
eSang Networks Co.Ltd currently shows a dividend yield of about 1.86% relative to its recent price (as of Sep 24, 2026).
What growth is priced into eSang Networks Co.Ltd (080010)?
For today's price to be fair in a discounted-cash-flow model, eSang Networks Co.Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 080010 use?
Our models discount eSang Networks Co.Ltd at 9.6 %: a base by market capitalisation (nano), damped by beta 0.80, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For eSang Networks Co.Ltd that is less than minus 40 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.
How much growth has eSang Networks Co.Ltd (080010) delivered so far?
Over the past 5 years revenue at eSang Networks Co.Ltd grew +18.6 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of eSang Networks Co.Ltd (080010) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into eSang Networks Co.Ltd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of eSang Networks Co.Ltd (080010)?
The free-cash-flow yield on the price is 32.57 %: that much free cash flow eSang Networks Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of eSang Networks Co.Ltd (080010)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For eSang Networks Co.Ltd it is 22,560 KRW per share (as of Sep 24, 2026), against a price of 7,520 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is eSang Networks Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 080010 trades below its calculated fair value: price 7,520 KRW, fair value 22,560 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 080010?
No. The price is what the market pays today (7,520 KRW); the fair value is what the company's own numbers justify (22,560 KRW). For eSang Networks Co.Ltd the two are 15,040 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is eSang Networks Co.Ltd worth?
The market values eSang Networks Co.Ltd at about 69.4B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 7,520 KRW; our models calculate a fair value of 22,560 KRW per share.
What do the bullish and bearish scenarios say about 080010?
Our models span a range for eSang Networks Co.Ltd: cautious scenario 16,920 KRW, base 22,560 KRW, optimistic 28,200 KRW per share (as of Sep 24, 2026, price 7,520 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 080010 from its 52-week high?
eSang Networks Co.Ltd trades at 7,520 KRW, about 8% below its 52-week high of 8,160 KRW and 18% above the low of 6,370 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 22,560 KRW is for.
Which stocks are comparable to eSang Networks Co.Ltd?
From the same area (Industrials) we also value Fischer Chemic Limited, e-Credible Co, KG Mobilians Co, INSUN Environmental New Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is eSang Networks Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 7,520 KRW, calculated fair value 22,560 KRW (+200%), Quality Score 75/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 080010 calculated?
We run eSang Networks Co.Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 22,560 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. eSang Networks Co.Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of eSang Networks Co.Ltd (080010)?
The closing price on Sep 23, 2026 was 7,520 KRW. Our model-based fair value is 22,560 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with eSang Networks Co.Ltd right now?
The rarer combination: high quality (75/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (16,920 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of eSang Networks Co.Ltd
How large is the market capitalisation of eSang Networks Co.Ltd (080010)?
The market capitalisation of eSang Networks Co.Ltd is 69.4B KRW (≈ $51.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of eSang Networks Co.Ltd (080010)?
The price-to-sales ratio of eSang Networks Co.Ltd is 1.00 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of eSang Networks Co.Ltd (080010)?
The dividend yield of eSang Networks Co.Ltd is 1.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of eSang Networks Co.Ltd (080010)?
The net margin of eSang Networks Co.Ltd is 14.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of eSang Networks Co.Ltd (080010)?
The return on equity (ROE) of eSang Networks Co.Ltd is 956% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of eSang Networks Co.Ltd (080010)?
On an EBIT basis the return on assets of eSang Networks Co.Ltd is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of eSang Networks Co.Ltd (080010)?
The operating margin of eSang Networks Co.Ltd is 22.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at eSang Networks Co.Ltd (080010)?
Revenue at eSang Networks Co.Ltd is growing +51.6% versus a year earlier (3y avg +14.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at eSang Networks Co.Ltd (080010)?
Earnings per share at eSang Networks Co.Ltd are growing +64.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch eSang Networks Co.Ltd in the live analysis
One click puts eSang Networks Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
