Omnisystem Co.Ltd (057540) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Omnisystem Co.Ltd KRW 466, price KRW 602, upside -22.7%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Omnisystem Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 575.00 KRW – 3,325 KRW · fair‑value band 449.05 KRW – 479.66 KRW · the 602.00 KRW price screens above the 465.59 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Omnisystem Co.Ltd in your weekly email
Every Wednesday you see whether Omnisystem Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Omnisystem Co.,Ltd. manufactures and sells automatic meter reading systems in South Korea.
Show more
Omnisystem Co.,Ltd. manufactures and sells automatic meter reading systems in South Korea. The company provides single-phase and three-phase remote automatic meter reading systems, digital power meters for automatic reading, digital water metering systems, digital hot water metering systems, digital temperature and gas meters, RF modules for remote automatic meter reading, automatic meter monitoring telecommunication devices, automatic meter data monitoring software, integrated measurement and billing system software, Internet modems for automatic meter reading, power and light control equipment, pre-paid power and water meters, and digital installation meters, as well as digital power meters under the AMSYS brand. It also offers smart cards. The company was founded in 1997 and is headquartered in Yeoju, South Korea.
Stock analysis
Omnisystem Co.Ltd (057540) currently trades at 602.00 KRW, while our model-based Fair Value estimate is 465.59 KRW, implying the stock looks roughly 29.3% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1,238 KRW per share, and 10 of the 14 models we run sit above the 602.00 KRW price.
Bear case: the Earnings-Based group reads lowest at 473.05 KRW, and 4 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 449.05 KRW (bear) to 479.66 KRW (bull), the price of 602.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Omnisystem Co.Ltd reported revenue of 99.1B KRW in FY2025 versus 91.1B KRW in FY2021, a compound +2.1%/yr. Reported net income was −201M KRW in FY2025.
Key figures
Market cap 54.9B KRW (≈ $38.4M) · P/S ratio 0.54 · Net margin −0.2% · Return on equity 335% · Return on assets (EBIT) −1.1% · Operating margin −0.7% · Revenue (TTM) 102B KRW · Revenue growth (YoY) +1.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 40% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −4% fair-value upside, at −23%, 057540 screens richer than that median.
Fair Value models
Bear 449.05 KRWFair Value 465.59 KRWBull 479.66 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−9.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Start year 2020 (pandemic). Over 10 years: +2.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.2% (2020) → 1.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−25.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −26.8% a year for the price.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Omnisystem Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/057540
Frequently asked questions
Is Omnisystem Co.Ltd (057540) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 465.59 KRW versus a price of 602.00 KRW, about −23% upside (overvalued).
What is the fair value of 057540?
Our model-based fair value for Omnisystem Co.Ltd is 465.59 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 602.00 KRW.
What is the quality score of 057540?
Omnisystem Co.Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Omnisystem Co.Ltd (057540)?
Our model-based price target is the fair value of 465.59 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 449.05 KRW, optimistic scenario 479.66 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Omnisystem Co.Ltd stock forecast for 2026?
Our models put fair value at 465.59 KRW, about −23% upside versus a price of 602.00 KRW (overvalued). Cautious scenario 449.05 KRW, optimistic scenario 479.66 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Omnisystem Co.Ltd (057540)?
Omnisystem Co.Ltd reported trailing-twelve-month revenue of about 102B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into Omnisystem Co.Ltd (057540)?
For today's price to be fair in a discounted-cash-flow model, Omnisystem Co.Ltd would have to grow free cash flow by -25.3 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 057540 use?
Our models discount Omnisystem Co.Ltd at 10.1 %: a base by market capitalisation (nano), damped by beta 0.97, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Omnisystem Co.Ltd that is -25.3 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Omnisystem Co.Ltd (057540) delivered so far?
Over the past 5 years revenue at Omnisystem Co.Ltd grew +0.2 % a year. The price currently implies -25.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Omnisystem Co.Ltd (057540) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Omnisystem Co.Ltd (-25.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Omnisystem Co.Ltd (057540)?
The free-cash-flow yield on the price is 16.36 %: that much free cash flow Omnisystem Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Omnisystem Co.Ltd (057540)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Omnisystem Co.Ltd it is 465.59 KRW per share (as of Sep 24, 2026), against a price of 602.00 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Omnisystem Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 057540 trades above its calculated fair value: price 602.00 KRW, fair value 465.59 KRW, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 057540?
No. The price is what the market pays today (602.00 KRW); the fair value is what the company's own numbers justify (465.59 KRW). For Omnisystem Co.Ltd the two are 136.41 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Omnisystem Co.Ltd worth?
The market values Omnisystem Co.Ltd at about 54.9B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 602.00 KRW; our models calculate a fair value of 465.59 KRW per share.
What do the bullish and bearish scenarios say about 057540?
Our models span a range for Omnisystem Co.Ltd: cautious scenario 449.05 KRW, base 465.59 KRW, optimistic 479.66 KRW per share (as of Sep 24, 2026, price 602.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Omnisystem Co.Ltd (057540)?
Balance-sheet figures for Omnisystem Co.Ltd (as of Sep 24, 2026): return on equity 335.3%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 057540 from its 52-week high?
Omnisystem Co.Ltd trades at 602.00 KRW, about 40% below its 52-week high of 1,011 KRW and 5% above the low of 575.00 KRW (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of 465.59 KRW is for.
Which stocks are comparable to Omnisystem Co.Ltd?
From the same area (Industrials) we also value BHI Co, VITZROCELL Co, Sungho Electronics Corp, Tae Kwang Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Omnisystem Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 602.00 KRW, calculated fair value 465.59 KRW (−23%), Quality Score 44/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 057540 calculated?
We run Omnisystem Co.Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 465.59 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Omnisystem Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Omnisystem Co.Ltd (057540)?
The closing price on Sep 22, 2026 was 602.00 KRW. Our model-based fair value is 465.59 KRW, about −23% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Omnisystem Co.Ltd right now?
The price sits above even our optimistic bull case (479.66 KRW). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (449.05 KRW to 479.66 KRW), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Omnisystem Co.Ltd
How large is the market capitalisation of Omnisystem Co.Ltd (057540)?
The market capitalisation of Omnisystem Co.Ltd is 54.9B KRW (≈ $38.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Omnisystem Co.Ltd (057540)?
The price-to-sales ratio of Omnisystem Co.Ltd is 0.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Omnisystem Co.Ltd (057540)?
The net margin of Omnisystem Co.Ltd is −0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Omnisystem Co.Ltd (057540)?
The return on equity (ROE) of Omnisystem Co.Ltd is 335% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Omnisystem Co.Ltd (057540)?
On an EBIT basis the return on assets of Omnisystem Co.Ltd is −1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Omnisystem Co.Ltd (057540)?
The operating margin of Omnisystem Co.Ltd is −0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Omnisystem Co.Ltd (057540)?
Revenue at Omnisystem Co.Ltd is growing +1.5% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Omnisystem Co.Ltd (057540)?
Earnings per share at Omnisystem Co.Ltd are growing −96.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Omnisystem Co.Ltd (057540) carry?
The net debt of Omnisystem Co.Ltd is 3.8B KRW (fiscal year 2019, ≈ 0.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Omnisystem Co.Ltd in the live analysis
One click puts Omnisystem Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
