EN DE

Omnisystem Co (057540) Fair Value & Analysis

Industrials · KR · Market cap 54.9B KRW

OC Omnisystem Co 057540 · KQ
Price890.00 KRW
Fair Value481.73 KRW
Upside-45.9%
Quality44/100
Watch Omnisystem Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -8.1% net margin
Low debt · generates free cash flow
Trails peers (3/9)
Narrow moat 35/100
Evidence: Medium Range 461.08 KRW – 499.85 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 703.80 KRW to 481.73 KRW (−31.6%) since Jul 6, 2026. Share price +1.1% over the past month.

Below-average quality, and screening another 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (499.85 KRW). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (461.08 KRW to 499.85 KRW), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,325 KRW 584.00 KRW Fair Value 481.73 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 584.00 KRW – 3,325 KRW · fair‑value band 461.08 KRW – 499.85 KRW · the 890.00 KRW price screens above the 481.73 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Omnisystem Co (057540) currently trades at 890.00 KRW, while our model-based Fair Value estimate is 481.73 KRW, implying the stock looks roughly 45.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Omnisystem Co generated revenue of 102B KRW at a net margin of -8.1%. Revenue grew 1.5% year over year. Net debt stands at 3.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 461.08 KRW (bear case) to 499.85 KRW (bull case); at 890.00 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -46%, 057540 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,348 KRW 1,705 KRW 2,329 KRW 80
Rev-Margin DCF 799.29 KRW 911.67 KRW 1,064 KRW 74
ROIC Compounder 460.20 KRW 480.54 KRW 498.34 KRW 72
All 14 models by family
DCF Models
FCF DCF 1,305 KRW 1,671 KRW 2,367 KRW 38
Owner Earnings 360.78 KRW 369.36 KRW 385.65 KRW 31
5Y Revenue Exit 799.29 KRW 889.22 KRW 1,020 KRW 39
5Y EBITDA Exit 1,058 KRW 1,335 KRW 1,706 KRW 41
10Y Revenue Exit 984.89 KRW 1,076 KRW 1,163 KRW 36
10Y EBITDA Exit 1,147 KRW 1,356 KRW 1,576 KRW 37
Earnings-Based
EPV 460.20 KRW 480.54 KRW 498.34 KRW 59
Multiples
EV/EBIT 576.71 KRW 656.22 KRW 735.74 KRW 53
EV/EBITDA 999.68 KRW 1,220 KRW 1,441 KRW 54
EV/Revenue 498.96 KRW 567.87 KRW 636.79 KRW 43
Asset-Based
NCAV (Graham) 923.55 KRW 1,238 KRW 1,847 KRW 50
Growth DCF
Growth DCF 1,348 KRW 1,705 KRW 2,329 KRW 80
Rev-Margin DCF 799.29 KRW 911.67 KRW 1,064 KRW 74
Economic Profit
ROIC Compounder 460.20 KRW 480.54 KRW 498.34 KRW 72

Widest divergence: Asset-Based (1,238 KRW) versus Earnings-Based (480.54 KRW). Highest evidence: Growth DCF (80).

Notify me when 057540 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 102B KRW
Revenue growth (YoY) +1.5%
Net margin -8.1%
Return on equity 335%
Free cash flow 5.9B KRW FY2025
Operating margin -0.7%
More key figures
EPS growth (YoY) -96.8%
Net debt 3.8B KRW FY2019

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 38

Profitability 25
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 43
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Omnisystem Co.,Ltd. manufactures and sells automatic meter reading systems in South Korea. The company provides single-phase and three-phase remote automatic meter reading systems, digital power meters for automatic reading, digital water metering systems, digital hot water metering systems, digital temperature and gas meters, RF modules for remote …

Full company description

Omnisystem Co.,Ltd. manufactures and sells automatic meter reading systems in South Korea. The company provides single-phase and three-phase remote automatic meter reading systems, digital power meters for automatic reading, digital water metering systems, digital hot water metering systems, digital temperature and gas meters, RF modules for remote automatic meter reading, automatic meter monitoring telecommunication devices, automatic meter data monitoring software, integrated measurement and billing system software, Internet modems for automatic meter reading, power and light control equipment, pre-paid power and water meters, and digital installation meters, as well as digital power meters under the AMSYS brand. It also offers smart cards. The company was founded in 1997 and is headquartered in Yeoju, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Omnisystem Co reported revenue of 99.1B KRW in FY2025 versus 91.1B KRW in FY2021, a compound +2.1%/yr. Reported net income was −201M KRW in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
99.1B KRW
Latest YoY
−9.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Revenue +2.1%/yr
FY21 91.1B KRW
FY22 98.0B KRW
FY23 91.4B KRW
FY24 109B KRW
FY25 99.1B KRW
Net income
FY21 −12.2B KRW
FY22 570M KRW
FY23 710M KRW
FY24 6.7B KRW
FY25 −201M KRW

057540 screens 46% overvalued. Compare with NIBE Industrier AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Omnisystem Co Fair Value". https://www.fairvalue-calculator.com/stock/057540

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 335% · Above median
Return on assets -0% · Below median
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -1% · Below median
Revenue growth 2% · Below median

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 8 · sector 70
PAST 100 · sector 100
HEALTH 100 · sector 99
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.05 CHF 2.24 -26%
SPG Co 058610 74,000 KRW 9,187 KRW -88%
BHI Co 083650 48,350 KRW 35,822 KRW -26%
VITZROCELL Co 082920 28,900 KRW 23,575 KRW -18%
Sungho Electronics Corp 043260 17,830 KRW 10,608 KRW -41%
SKF India Limited 500472 ₹1,480 ₹695.28 -53%
Hyulim ROBOT Co 090710 6,040 KRW 715.59 KRW -88%
Tae Kwang Corporation 023160 21,500 KRW 25,470 KRW +18%
522275 522275 ₹4,394 ₹3,006 -32%
Bosung Power Technology Co 006910 6,060 KRW 8,549 KRW +41%

Compare Omnisystem Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Omnisystem Co (057540) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 481.73 KRW versus a price of 890.00 KRW, about −46% (overvalued).
What is the fair value of 057540?
Our model-based fair value for Omnisystem Co is 481.73 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 890.00 KRW.
What is the quality score of 057540?
Omnisystem Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Omnisystem Co (057540)?
Omnisystem Co reported trailing-twelve-month revenue of about 102B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 057540?
The net profit margin of Omnisystem Co is about -8.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Omnisystem Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.