KTIS Corporation (058860) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of KTIS Corporation KRW 7,725, price KRW 2,575, upside +200.0%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range 1,765 KRW – 4,158 KRW · fair‑value band 5,471 KRW – 10,500 KRW · the 2,575 KRW price screens below the 7,725 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow KTIS in your weekly email
Every Wednesday you see whether KTIS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KTIS Corporation engages in the customer service business in South Korea.
Show more
KTIS Corporation engages in the customer service business in South Korea. The company offers general and professional consultation services related to fixed products and solutions; and customer contact services, including call center operation, consulting, facility leasing, construction and AP development support, talent dispatching and education, and contact/outsourcing services, as well as numbering information services. It is also involved in the digital advertising, digital commerce, and mobile distribution business. The company serves its products to public, hospital, and financial sectors. KTIS Corporation was founded in 2001 and is headquartered in Seoul, South Korea.
Stock analysis
KTIS Corporation (058860) currently trades at 2,575 KRW, while our model-based Fair Value estimate is 7,725 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 21,323 KRW per share, and 23 of the 23 models we run sit above the 2,575 KRW price.
Bear case: the Asset-Based group reads lowest at 5,218 KRW, and 0 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: 5,471 KRW (bear) to 10,500 KRW (bull), the price of 2,575 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
KTIS Corporation reported revenue of 589B KRW in FY2025 versus 468B KRW in FY2021, a compound +5.9%/yr. Reported net income was 36.4B KRW in FY2025, compounding +9.9%/yr from FY2021.
Key figures
Market cap 78.8B KRW (≈ $58.7M) · P/S ratio 0.20 · Dividend yield 5.4% · Net margin 6.2% · Return on equity 6.6% · Return on assets (EBIT) 4.8% · Operating margin 4.6% · Revenue (TTM) 386B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 36% fair-value upside, at 200%, 058860 screens cheaper than that median.
Fair Value models
Bear 5,471 KRWFair Value 7,725 KRWBull 10,500 KRW
Price 2,575 KRW · Upside +200.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
Start year 2020 (pandemic)
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’11
’12
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +20.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.8%
Dividend (yield on the price)5.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
⚠ Rate on operating basis: 2025 sits 161% above its own trend.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 238 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KTIS Corporation Fair Value". https://www.fairvalue-calculator.com/stock/058860
Frequently asked questions
Is KTIS Corporation (058860) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 7,725 KRW versus a price of 2,575 KRW, about +200% upside (undervalued).
What is the fair value of 058860?
Our model-based fair value for KTIS Corporation is 7,725 KRW (as of Oct 2, 2026), built from audited fundamentals. The current price: 2,575 KRW.
What is the quality score of 058860?
KTIS Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KTIS Corporation (058860)?
Our model-based price target is the fair value of 7,725 KRW (as of Oct 2, 2026) from 23 valuation models. Cautious scenario 5,471 KRW, optimistic scenario 10,500 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the KTIS Corporation stock forecast for 2026?
Our models put fair value at 7,725 KRW, about +200% upside versus a price of 2,575 KRW (undervalued). Cautious scenario 5,471 KRW, optimistic scenario 10,500 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of KTIS Corporation (058860)?
KTIS Corporation reported trailing-twelve-month revenue of about 386B KRW (latest available figure, as of Oct 2, 2026).
Does KTIS Corporation pay a dividend?
KTIS Corporation currently shows a dividend yield of about 5.44% relative to its recent price (as of Oct 2, 2026).
What growth is priced into KTIS Corporation (058860)?
For today's price to be fair in a discounted-cash-flow model, KTIS Corporation would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.4 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 058860 use?
Our models discount KTIS Corporation at 11.6 %: a base by market capitalisation (micro), damped by beta 0.37, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KTIS Corporation that is less than minus 40 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has KTIS Corporation (058860) delivered so far?
Over the past 5 years revenue at KTIS Corporation grew +5.4 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KTIS Corporation (058860) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into KTIS Corporation (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KTIS Corporation (058860)?
The free-cash-flow yield on the price is 42.48 %: that much free cash flow KTIS Corporation produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KTIS Corporation (058860)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KTIS Corporation it is 7,725 KRW per share (as of Oct 2, 2026), against a price of 2,575 KRW. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is KTIS Corporation stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 058860 trades below its calculated fair value: price 2,575 KRW, fair value 7,725 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 058860?
No. The price is what the market pays today (2,575 KRW); the fair value is what the company's own numbers justify (7,725 KRW). For KTIS Corporation the two are 5,150 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is KTIS Corporation worth?
The market values KTIS Corporation at about 78.8B KRW (market capitalisation, as of Oct 2, 2026). Per share that is 2,575 KRW; our models calculate a fair value of 7,725 KRW per share.
What do the bullish and bearish scenarios say about 058860?
Our models span a range for KTIS Corporation: cautious scenario 5,471 KRW, base 7,725 KRW, optimistic 10,500 KRW per share (as of Oct 2, 2026, price 2,575 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of KTIS Corporation (058860)?
Balance-sheet figures for KTIS Corporation (as of Oct 2, 2026): return on equity 6.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 058860 from its 52-week high?
KTIS Corporation trades at 2,575 KRW, about 16% below its 52-week high of 3,075 KRW and 7% above the low of 2,400 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 7,725 KRW is for.
Which stocks are comparable to KTIS Corporation?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KTIS Corporation stock attractive at the current price?
The data as of Oct 2, 2026: price 2,575 KRW, calculated fair value 7,725 KRW (+200%), Quality Score 67/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 058860 calculated?
We run KTIS Corporation through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,725 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. KTIS Corporation currently trades 67 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KTIS Corporation (058860)?
The closing price on Oct 2, 2026 was 2,575 KRW. Our model-based fair value is 7,725 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KTIS Corporation right now?
The price is below even our cautious bear case (5,471 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (5,471 KRW to 10,500 KRW) leaves room in how you read the outcome.
Key figures of KTIS Corporation
How large is the market capitalisation of KTIS Corporation (058860)?
The market capitalisation of KTIS Corporation is 78.8B KRW (≈ $58.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KTIS Corporation (058860)?
The price-to-sales ratio of KTIS Corporation is 0.20 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of KTIS Corporation (058860)?
The dividend yield of KTIS Corporation is 5.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KTIS Corporation (058860)?
The net margin of KTIS Corporation is 6.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KTIS Corporation (058860)?
The return on equity (ROE) of KTIS Corporation is 6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KTIS Corporation (058860)?
On an EBIT basis the return on assets of KTIS Corporation is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KTIS Corporation (058860)?
The operating margin of KTIS Corporation is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KTIS Corporation (058860)?
Revenue at KTIS Corporation is growing +10.4% versus a year earlier (3y avg +3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KTIS Corporation (058860)?
Earnings per share at KTIS Corporation are growing +5.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch KTIS Corporation in the live analysis
One click puts KTIS Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
