EN DE

KTIS Corporation (058860) Fair Value & Analysis

Communication Services · KR · Market cap 77.3B KRW

KC KTIS Corporation 058860 · KO
Price2,505 KRW
Fair Value1,607 KRW
Upside-35.9%
Quality67/100
Watch KTIS Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.7% net margin
Low debt · generates free cash flow
5.54% dividend yield
Mixed vs. peers (5/10)
Narrow moat 38/100
Evidence: High Range 1,176 KRW – 2,227 KRW Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 1,668 KRW to 1,607 KRW (−3.7%) since Jul 22, 2026. Share price −0.8% over the past month.

A solid business, but screening 36% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (2,227 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (1,176 KRW to 2,227 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,158 KRW 1,765 KRW Fair Value 1,607 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,765 KRW – 4,158 KRW · fair‑value band 1,176 KRW – 2,227 KRW · the 2,505 KRW price screens above the 1,607 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KTIS Corporation (058860) currently trades at 2,505 KRW, while our model-based Fair Value estimate is 1,607 KRW, implying the stock looks roughly 35.9% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KTIS Corporation generated revenue of 386B KRW at a net margin of 4.7%. Revenue grew 9.6% year over year. It earns a return on equity of 6.6%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,176 KRW (bear case) to 2,227 KRW (bull case); at 2,505 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 30% fair-value upside, at -36%, 058860 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 13,306 KRW 18,385 KRW 25,393 KRW 80
Residual Income 7,899 KRW 10,348 KRW 28,155 KRW 76
Rev-Margin DCF 9,867 KRW 13,960 KRW 18,460 KRW 74
All 23 models by family
DCF Models
FCF DCF 12,991 KRW 18,515 KRW 26,510 KRW 38
Owner Earnings 25,192 KRW 36,420 KRW 52,670 KRW 31
5Y Revenue Exit 9,867 KRW 13,809 KRW 18,625 KRW 39
5Y EBITDA Exit 15,216 KRW 23,428 KRW 32,685 KRW 41
5Y P/E Exit 16,446 KRW 25,638 KRW 34,912 KRW 38
10Y Revenue Exit 10,706 KRW 14,473 KRW 19,100 KRW 36
10Y EBITDA Exit 14,278 KRW 21,012 KRW 29,449 KRW 37
10Y P/E Exit 15,050 KRW 22,515 KRW 31,088 KRW 35
Earnings-Based
Graham-Dodd 8,076 KRW 20,276 KRW 26,322 KRW 54
PEG = 1.0 3,725 KRW 5,321 KRW 6,917 KRW 46
EPV 6,966 KRW 7,932 KRW 8,776 KRW 59
Multiples
P/E Multiple 19,597 KRW 26,129 KRW 32,661 KRW 63
P/S Multiple 15,143 KRW 20,190 KRW 25,238 KRW 58
P/B Multiple 15,143 KRW 20,190 KRW 25,238 KRW 55
EV/EBIT 10,896 KRW 14,136 KRW 17,377 KRW 53
EV/EBITDA 18,584 KRW 24,388 KRW 30,191 KRW 54
EV/Revenue 8,546 KRW 11,706 KRW 14,865 KRW 43
Asset-Based
NCAV (Graham) 3,894 KRW 5,218 KRW 7,789 KRW 50
Growth DCF
Growth DCF 13,306 KRW 18,385 KRW 25,393 KRW 80
Rev-Margin DCF 9,867 KRW 13,960 KRW 18,460 KRW 74
Economic Profit
Residual Income 7,899 KRW 10,348 KRW 28,155 KRW 76
ROIC Compounder 6,966 KRW 7,994 KRW 9,477 KRW 72
Growth Earnings
Growth-Adj P/E 15,068 KRW 21,525 KRW 27,983 KRW 68

Widest divergence: Growth Earnings (21,525 KRW) versus Asset-Based (5,218 KRW). Highest evidence: Growth DCF (80).

Notify me when 058860 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 386B KRW
Revenue growth (YoY) +9.6%
Net margin 4.7%
Return on equity 6.6%
Free cash flow 33.5B KRW FY2025
Operating margin 4.2%
More key figures
Dividend yield 5.4%
EPS growth (YoY) +637%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 46

Profitability 70
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KTIS Corporation engages in the customer service business in South Korea. The company offers general and professional consultation services related to fixed products and solutions; and customer contact services, including call center operation, consulting, facility leasing, construction and AP development support, talent dispatching and education, and …

Full company description

KTIS Corporation engages in the customer service business in South Korea. The company offers general and professional consultation services related to fixed products and solutions; and customer contact services, including call center operation, consulting, facility leasing, construction and AP development support, talent dispatching and education, and contact/outsourcing services, as well as numbering information services. It is also involved in the digital advertising, digital commerce, and mobile distribution business. The company serves its products to public, hospital, and financial sectors. KTIS Corporation was founded in 2001 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KTIS Corporation reported revenue of 589B KRW in FY2025 versus 468B KRW in FY2021, a compound +5.9%/yr. Reported net income was 36.4B KRW in FY2025, compounding +9.9%/yr from FY2021.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
589B KRW
Latest YoY
+8.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Revenue +5.9%/yr
FY21 468B KRW
FY22 536B KRW
FY23 593B KRW
FY24 544B KRW
FY25 589B KRW
Net income +9.9%/yr
FY21 24.9B KRW
FY22 15.9B KRW
FY23 13.9B KRW
FY24 11.9B KRW
FY25 36.4B KRW

058860 screens 36% overvalued. Compare with China Mobile Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KTIS Corporation Fair Value". https://www.fairvalue-calculator.com/stock/058860

Peer Group

Telecom Services · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −36% · Below median
Return on equity (TTM) 7% · Below median
Return on assets 3% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 10% · Above median
Dividend yield (TTM) 5.6% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Telecom Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE48 · sector 15
PAST26 · sector 27
HEALTH100 · sector 89
DIVIDEND100 · sector 71

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥96.11 ¥109.88 +14%
Bharti Airtel Limited BHARTIARTL ₹1,935 ₹941.48 -51%
China Telecom Corporation 601728 ¥6.43 ¥8.36 +30%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 494.99 MXN +91%
Advanced Info Service Public Company ADVANC 372.00 THB 286.77 THB -23%
Chunghwa Telecom Co 2412 136.00 TWD 100.00 TWD -26%
Telefónica, S.A TEFN 75.67 MXN 108.96 MXN +44%
TLKM TLKM 2,590 IDR 3,898 IDR +50%
PT Indoritel Makmur Internasional Tbk., DNET 9,500 IDR 1,503 IDR -84%

Compare KTIS Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KTIS Corporation (058860) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1,607 KRW versus a price of 2,505 KRW, about −36% (overvalued).
What is the fair value of 058860?
Our model-based fair value for KTIS Corporation is 1,607 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,505 KRW.
What is the quality score of 058860?
KTIS Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KTIS Corporation (058860)?
KTIS Corporation reported trailing-twelve-month revenue of about 386B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 058860?
The net profit margin of KTIS Corporation is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does KTIS Corporation pay a dividend?
KTIS Corporation currently shows a dividend yield of about 5.42% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KTIS Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.