EN DE

Tong Tong AI Social Group (0628) Fair Value & Analysis

Financial Services · HK · Market cap HK$1.8B

TT Tong Tong AI Social Group 0628 · HK
PriceHK$0.3100
Fair ValueHK$0.2210
Upside-28.7%
Quality31/100
Watch Tong Tong AI Social Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.9% net margin
Low debt · negative free cash flow
Trails peers (2/12)
Narrow moat 28/100
Evidence: Medium Range HK$0.1105 – HK$0.2210 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 2 days ago

Share price +26.0% over the past month.

Below-average quality, and screening another 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.2210). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (HK$0.1105 to HK$0.2210) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.25 HK$0.0730 Fair Value HK$0.2210 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0730 – HK$1.25 · fair‑value band HK$0.1105 – HK$0.2210 · the HK$0.3100 price screens above the HK$0.2210 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tong Tong AI Social Group (0628) currently trades at HK$0.3100, while our model-based Fair Value estimate is HK$0.2210, implying the stock looks roughly 28.7% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tong Tong AI Social Group generated revenue of HK$414M at a net margin of 14.9%. Revenue grew 2.3% year over year. It earns a return on equity of 0.4%. Net debt stands at HK$126M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1105 (bear case) to HK$0.2210 (bull case); at HK$0.3100, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 93% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -29%, 0628 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$0.3000 HK$0.2800 HK$0.2100 76
Gordon GGM HK$0.0200 HK$0.0400 HK$0.0600 70
P/E Multiple HK$0.1100 HK$0.1500 HK$0.1900 63
All 9 models by family
DCF Models
Owner Earnings HK$0.2200 HK$0.4900 HK$0.9800 31
Earnings-Based
Graham-Dodd HK$0.0800 HK$0.5500 HK$0.7700 54
Lynch FV HK$0.2800 HK$0.4000 HK$0.5300 50
Dividend Discount
Gordon GGM HK$0.0200 HK$0.0400 HK$0.0600 70
DDM Multi-Stage HK$0.0200 HK$0.0400 HK$0.0500 61
Multiples
P/E Multiple HK$0.1100 HK$0.1500 HK$0.1900 63
P/B Multiple HK$0.1500 HK$0.2000 HK$0.2500 55
Asset-Based
NCAV (Graham) HK$0.2200 HK$0.3000 HK$0.4400 50
Economic Profit
Residual Income HK$0.3000 HK$0.2800 HK$0.2100 76

Widest divergence: DCF Models (HK$0.4900) versus Dividend Discount (HK$0.0400). Highest evidence: Residual Income (76).

Notify me when 0628 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$414M
Revenue growth (YoY) +2.3%
Net margin 14.9%
Return on equity 0.4%
Free cash flow −HK$18.4M FY2025
P/E ratio 31.0
More key figures
Operating margin 1.1%
EPS (TTM) HK$0.0100
EPS growth (YoY) +108%
Net debt HK$126M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 30 · Market factors (momentum, volatility) 42

Profitability 28
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tong Tong AI Social Group Limited, an investment holding company, engages in the provision of commercial factoring and other financial services in the People's Republic of China. It operates through three segments: Digital Internet Platform Business, Digital Content Ecosystem Business, and Financial Technology Services Business.

Full company description

Tong Tong AI Social Group Limited, an investment holding company, engages in the provision of commercial factoring and other financial services in the People's Republic of China. It operates through three segments: Digital Internet Platform Business, Digital Content Ecosystem Business, and Financial Technology Services Business. The Digital Internet Platform Business includes social commerce platforms and business ecosystem collaboration platforms, leveraging technologies such as artificial intelligence, blockchain, metaverse, Web 3.0, and augmented/virtual reality to create a multidimensional, interconnected digital ecosystem centered on the Tongtong APP, which offers users social networking, e-commerce, and cross-merchant asset interoperability services. The Digital Content Ecosystem Business encompasses game development and distribution, film and television production, and digital marketing, offering mini-casual games, online advertising, virtual items, and a variety of youth-oriented short dramas. The Financial Technology Services Business provides commercial factoring and other financing services, such as supply chain finance. It also provides online advertising services, top-up services, value-added telecommunication services, online data and transaction processing services. In addition, the company engages in internet-based AI social platform services, game development, and global publishing, such as Tongtong APP, Lehoo Verse, and CashBox. The company was formerly known as Gome Finance Technology Co., Ltd. and changed its name to Tong Tong AI Social Group Limited in October 2024. Tong Tong AI Social Group Limited was incorporated in 2002 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tong Tong AI Social Group reported revenue of HK$429M in FY2025 versus HK$95.5M in FY2021, a compound +45.6%/yr. Reported net income was HK$60.1M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$429M
Latest YoY
+59.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+65.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.4%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue +45.6%/yr
FY21 HK$95.5M
FY22 HK$95.3M
FY23 HK$91.0M
FY24 HK$270M
FY25 HK$429M
Net income
FY21 −HK$128M
FY22 −HK$5.6M
FY23 HK$37.0M
FY24 HK$39.6M
FY25 HK$60.1M

0628 screens 29% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tong Tong AI Social Group Fair Value". https://www.fairvalue-calculator.com/stock/0628

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −29% · Below median
Return on equity (TTM) 0% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) 15% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.06× · Lower than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 31.0× · Pricier than 75% of peers
P/B 0.79× · Cheaper than median
P/S (TTM) 4.40× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 35
FUTURE 12 · sector 39
PAST 2 · sector 32
HEALTH 97 · sector 58
DIVIDEND 18 · sector 58

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $561.44 $221.87 -60%
Bajaj Finance Limited BAJFINANCE ₹1,094 ₹397.61 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,918 ₹796.52 -58%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare Tong Tong AI Social Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tong Tong AI Social Group (0628) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2210 versus a price of HK$0.3100, about −29% (overvalued).
What is the fair value of 0628?
Our model-based fair value for Tong Tong AI Social Group is HK$0.2210 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.3100.
What is the quality score of 0628?
Tong Tong AI Social Group has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tong Tong AI Social Group (0628)?
Tong Tong AI Social Group reported trailing-twelve-month revenue of about HK$414M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0628?
The net profit margin of Tong Tong AI Social Group is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tong Tong AI Social Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.