INTEKPLUS Co. Ltd (064290) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of INTEKPLUS Co. Ltd stock KRW 8,670, price KRW 39,500, that is 78.1% below the price, quality 65 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 8,070 KRW – 63,700 KRW · fair‑value band 5,656 KRW – 12,688 KRW · the 39,500 KRW price screens above the 8,670 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow INTEKPLUS Co. in your weekly email
Every Wednesday you see whether INTEKPLUS Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
INTEKPLUS Co., Ltd. develops and supplies semiconductor packages and visual inspection equipment. It offers surface inspection solutions in various fields, including semiconductor packages, semiconductor substrates, displays, and secondary battery industries, based on vision machine technology.
Show moreShow less
The company provides semiconductor back-end and mid-end visual inspection solutions; secondary batteries for automobiles; smart factory solutions and vision components; display visual inspectors and optical modules.
The company was formerly known as Intek Engineering Co., Ltd. and changed its name to INTEKPLUS Co., Ltd. in July 2000. The company was founded in 1995 and is headquartered in Daejeon, South Korea.
Stock analysis
INTEKPLUS Co. Ltd (064290) currently trades at 39,500 KRW, while our model-based Fair Value estimate is 8,670 KRW, 78% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 8,784 KRW per share, and 0 of the 7 models we run sit above the 39,500 KRW price.
Bear case: the Multiples group reads lowest at 5,270 KRW, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 5,656 KRW (bear) to 12,688 KRW (bull), the price of 39,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
INTEKPLUS Co. Ltd reported revenue of 89.8B KRW in FY2025 versus 120B KRW in FY2021, a compound −6.9%/yr. Reported net income was −3.3B KRW in FY2025.
Key figures
Market cap 480B KRW (≈ $355M) Small · P/S ratio 10.8 · EPS (TTM) −551.82 KRW · Net margin −9.6% · Return on equity −16.5% · Return on assets (EBIT) 3.6% (5-year average) · Operating margin −57.1% · Revenue (TTM) 72.0B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 256% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −78%, 064290 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (660.02 KRW to 9,640 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear5,656 KRWFair Value 8,670 KRWBull12,688 KRW
Price 39,500 KRW · Downside -78.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
Start year 2020 (pandemic). Over 10 years: +14.6% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
’12
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.4% (2020) → −4.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+51.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+32.5%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +48.8% a year for the price and +29.8% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is INTEKPLUS Co. Ltd (064290) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 8,670 KRW versus a price of 39,500 KRW, about 78% lower (overvalued).
What is the fair value of 064290?
Our model-based fair value for INTEKPLUS Co. Ltd is 8,670 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 39,500 KRW.
What is the quality score of 064290?
INTEKPLUS Co. Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for INTEKPLUS Co. Ltd (064290)?
Our model-based price target is the fair value of 8,670 KRW (as of Nov 7, 2026) from 7 valuation models. Cautious scenario 5,656 KRW, optimistic scenario 12,688 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the INTEKPLUS Co. Ltd stock forecast for 2026?
Our models put fair value at 8,670 KRW, about 78% lower versus a price of 39,500 KRW (overvalued). Cautious scenario 5,656 KRW, optimistic scenario 12,688 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of INTEKPLUS Co. Ltd (064290)?
INTEKPLUS Co. Ltd reported trailing-twelve-month revenue of about 72.0B KRW (latest available figure, as of Nov 7, 2026).
What growth is priced into INTEKPLUS Co. Ltd (064290)?
For today's price to be fair in a discounted-cash-flow model, INTEKPLUS Co. Ltd would have to grow free cash flow by +51.9 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 064290 use?
Our models discount INTEKPLUS Co. Ltd at 14.1 %: a base by market capitalisation (small), damped by beta 2.49, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For INTEKPLUS Co. Ltd that is +51.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has INTEKPLUS Co. Ltd (064290) delivered so far?
Over the past 5 years revenue at INTEKPLUS Co. Ltd grew +9.8 % a year. The price currently implies free-cash-flow growth of +51.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of INTEKPLUS Co. Ltd (064290) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into INTEKPLUS Co. Ltd (+51.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of INTEKPLUS Co. Ltd (064290)?
The free-cash-flow yield on the price is 1.19 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow INTEKPLUS Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of INTEKPLUS Co. Ltd (064290)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For INTEKPLUS Co. Ltd it is 8,670 KRW per share (as of Nov 7, 2026), against a price of 39,500 KRW. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is INTEKPLUS Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 064290 trades above its calculated fair value: price 39,500 KRW, fair value 8,670 KRW, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 064290?
No. The price is what the market pays today (39,500 KRW); the fair value is what the company's own numbers justify (8,670 KRW). For INTEKPLUS Co. Ltd the two are 30,830 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is INTEKPLUS Co. Ltd worth?
The market values INTEKPLUS Co. Ltd at about 480B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 39,500 KRW; our models calculate a fair value of 8,670 KRW per share.
What do the bullish and bearish scenarios say about 064290?
Our models span a range for INTEKPLUS Co. Ltd: cautious scenario 5,656 KRW, base 8,670 KRW, optimistic 12,688 KRW per share (as of Nov 7, 2026, price 39,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of INTEKPLUS Co. Ltd (064290)?
Balance-sheet figures for INTEKPLUS Co. Ltd (as of Nov 7, 2026): return on equity −16.5%, debt of 0.29 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 064290 from its 52-week high?
INTEKPLUS Co. Ltd trades at 39,500 KRW, about 38% below its 52-week high of 63,700 KRW and 256% above the low of 11,110 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 8,670 KRW is for.
Which stocks are comparable to INTEKPLUS Co. Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is INTEKPLUS Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 39,500 KRW, calculated fair value 8,670 KRW (−78%), Quality Score 65/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 064290 calculated?
We run INTEKPLUS Co. Ltd through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 8,670 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. INTEKPLUS Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of INTEKPLUS Co. Ltd (064290)?
The closing price on Nov 9, 2026 was 39,500 KRW. Our model-based fair value is 8,670 KRW, about 78% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with INTEKPLUS Co. Ltd right now?
The price sits above even our optimistic bull case (12,688 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (5,656 KRW to 12,688 KRW) leaves room in how you read the outcome.
Key figures of INTEKPLUS Co. Ltd
How large is the market capitalisation of INTEKPLUS Co. Ltd (064290)?
The market capitalisation of INTEKPLUS Co. Ltd is 480B KRW (≈ $355M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of INTEKPLUS Co. Ltd (064290)?
The price-to-sales ratio of INTEKPLUS Co. Ltd is 10.8 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of INTEKPLUS Co. Ltd (064290)?
Earnings per share at INTEKPLUS Co. Ltd are −551.82 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of INTEKPLUS Co. Ltd (064290)?
The net margin of INTEKPLUS Co. Ltd is −9.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of INTEKPLUS Co. Ltd (064290)?
The return on equity (ROE) of INTEKPLUS Co. Ltd is −16.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of INTEKPLUS Co. Ltd (064290)?
On an EBIT basis the return on assets of INTEKPLUS Co. Ltd is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of INTEKPLUS Co. Ltd (064290)?
The operating margin of INTEKPLUS Co. Ltd is −57.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at INTEKPLUS Co. Ltd (064290)?
Revenue at INTEKPLUS Co. Ltd is growing −64.4% versus a year earlier (3y avg −8.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at INTEKPLUS Co. Ltd (064290)?
Earnings per share at INTEKPLUS Co. Ltd are growing −59.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does INTEKPLUS Co. Ltd (064290) carry?
The net debt of INTEKPLUS Co. Ltd is 8.5B KRW (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch INTEKPLUS Co. Ltd in the live analysis
One click puts INTEKPLUS Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026