NVH Korea Inc (067570) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 76.2B KRW

Below-average quality, screening 63% undervalued on our models.

What matters now

• The large discount to fair value meets weak quality (25/100). That raises the risk this is a value trap rather than a bargain.
• The price is below even our cautious bear case (2,064 KRW). The market is more pessimistic than our downside scenario.
• The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
• A fairly wide model range (2,064 KRW to 4,129 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 1,603 KRW – 4,003 KRW · fair‑value band 2,064 KRW – 4,129 KRW · the 1,699 KRW price screens below the 2,766 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NVH Korea Inc (067570) currently trades at 1,699 KRW, while our model-based Fair Value estimate is 2,766 KRW, implying the stock looks roughly 62.8% undervalued today. The Quality Score stands at 25/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, NVH Korea Inc generated revenue of 1.6T KRW at a net margin of -2.0%. Revenue declined 7.5% year over year. It earns a return on equity of -17.6%. Net debt stands at 622B KRW. Fundamentals as of Aug 19, 2026

Our scenario range runs from 2,064 KRW (bear case) to 4,129 KRW (bull case); at 1,699 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 63%, 067570 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Multiples (5,454 KRW) versus Asset-Based (3,335 KRW). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Quality Score breakdown

About the company

NVH Korea Inc., together with its subsidiaries, engages in the manufacture and sale of automotive noise, vibration, and heat control parts in South Korea and internationally.

Full company description

NVH Korea Inc., together with its subsidiaries, engages in the manufacture and sale of automotive noise, vibration, and heat control parts in South Korea and internationally. The company offers interior systems, such as isolation dash pads, tunnel pads, floor modules, car mats, carpet skins, and sound absorption pads; exterior systems, including under covers, insulator tunnels, and wheel guards; and overhead systems comprising headliners and sun visors, as well as manufactures and sells non-woven fabrics and pallets. It also provides engine systems consisting of partition engine rooms, insulator dashes, and hood insulators; door trims; and control assy-water temp solutions, cylinder block covers, and thermal management systems, as well as offers management advisory and consulting services. The company was founded in 1984 and is headquartered in Ulsan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NVH Korea Inc reported revenue of 1.6T KRW in FY2025 versus 1.1T KRW in FY2021, a compound +11.0%/yr. Reported net income was −13.1B KRW in FY2025.

Watch 067570: get an alert when its fair value changes →

Peer Group

Auto Parts · 647 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Auto Parts median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

Discover tools

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.