EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

NVH Korea Inc (067570) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of NVH Korea Inc KRW 2,614, price KRW 1,634, upside +60.0%, quality 24 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7067570002

NK Thin data Oct 2, 2026

NVH Korea Inc

067570 · KQ

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

Fair value 2,614 KRW · Strongly undervalued (+60.0%)
Expensive Growth (revenue 5y +11.1 %/yr in KRW)
Moderate debt
9.2% dividend yield · Watch coverage
Quality 24/100
Loss-making · -2.3% net margin (TTM)
Negative free cash flow
Trails peers (2/9)
Narrow moat 16/100
Thin data
⟳ Cyclical
Watch NVH Korea Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

4,003 KRW 1,603 KRW Fair Value 2,614 KRW May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

60‑month range 1,603 KRW – 4,003 KRW · fair‑value band 1,951 KRW – 3,902 KRW · the 1,634 KRW price screens below the 2,614 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.

Follow NVH Korea in your weekly email

Every Wednesday you see whether NVH Korea is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

NVH Korea Inc., together with its subsidiaries, engages in the manufacture and sale of automotive noise, vibration, and heat control parts in South Korea and internationally.

Show more

NVH Korea Inc., together with its subsidiaries, engages in the manufacture and sale of automotive noise, vibration, and heat control parts in South Korea and internationally. The company offers interior systems, such as isolation dash pads, tunnel pads, floor modules, car mats, carpet skins, and sound absorption pads; exterior systems, including under covers, insulator tunnels, and wheel guards; and overhead systems comprising headliners and sun visors, as well as manufactures and sells non-woven fabrics and pallets. It also provides engine systems consisting of partition engine rooms, insulator dashes, and hood insulators; door trims; and control assy-water temp solutions, cylinder block covers, and thermal management systems, as well as offers management advisory and consulting services. The company was founded in 1984 and is headquartered in Ulsan, South Korea.

Stock analysis

NVH Korea Inc (067570) currently trades at 1,634 KRW, while our model-based Fair Value estimate is 2,614 KRW, implying the stock looks roughly 37.5% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 82/100, which puts the evidence level at low.

Scenario range: 1,951 KRW (bear) to 3,902 KRW (bull), the price of 1,634 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

NVH Korea Inc reported revenue of 1.6T KRW in FY2025 versus 1.1T KRW in FY2021, a compound +11.0%/yr. Reported net income was −13.1B KRW in FY2025.

Key figures

Market cap 68.2B KRW (≈ $50.7M) · P/S ratio 0.04 · Dividend yield 9.2% · Net margin −0.8% · Return on equity −18.9% · Return on assets (EBIT) 3.2% · Operating margin 1.2% · Revenue (TTM) 1.6T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 33% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 60%, 067570 screens cheaper than that median.

Fair Value models

Bear 1,951 KRW Fair Value 2,614 KRW Bull 3,902 KRW
Price 1,634 KRW · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 3,441 KRW 5,454 KRW 7,468 KRW 66
NCAV (Graham) 2,489 KRW 3,335 KRW 4,978 KRW 54
All 2 models by family
Multiples
EV/EBITDA 3,441 KRW 5,454 KRW 7,468 KRW 66
Asset-Based
NCAV (Graham) 2,489 KRW 3,335 KRW 4,978 KRW 54

Open the full fair value analysis →

Notify me when 067570 reaches fair value

Put 067570 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 24/100

Of which business quality 24 · Market factors (momentum, volatility) 36

Profitability 23
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 51
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.1%
Start year 2020 (pandemic). Over 10 years: +11.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.8% (2020) → −1.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 067570, get fair value alerts →

Compare NVH Korea Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 662 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside +60.0% · Top 25%
Profitability
Return on assets −2.2% · Bottom 25%
Net margin (TTM) −2.3% · Bottom 25%
Operating margin (TTM) 1.2% · Bottom 25%
Growth and dividend
Revenue growth −1.4% · Below median
Dividend yield (TTM) 9.2% · Top 25%
Balance sheet
Debt / equity 1.27× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 25
FUTURE (revenue growth)0 · sector 29
PAST (return on equity)0 · sector 30
HEALTH (low debt)37 · sector 95
DIVIDEND (yield)100 · sector 37

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $86.07 $49.20 −43%
AutoZone, Inc AZO $2,819 $2,468 −12%
Hyundai Mobis Co 012330 383,500 KRW 638,183 KRW +66%
Fuyao Glass Industry Group 600660 ¥52.47 ¥78.11 +49%
Knorr-Bremse AG KBX €99.20 €72.88 −27%
Samvardhana Motherson International Limited MOTHERSON ₹165.71 ₹96.97 −41%
Genuine Parts Company GPC $126.95 $57.98 −54%
Magna International Inc MGA $64.46 $69.37 +8%
Bosch Limited BOSCHLTD ₹48,250 ₹25,213 −48%
Ningbo Tuopu Group 601689 ¥46.44 ¥28.28 −39%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

NVH Korea Inc · Fair Value
2,614 KRW +38%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "NVH Korea Inc Fair Value". https://www.fairvalue-calculator.com/stock/067570

Frequently asked questions

Is NVH Korea Inc (067570) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 2,614 KRW versus a price of 1,634 KRW, about +60% upside (undervalued).
What is the fair value of 067570?
Our model-based fair value for NVH Korea Inc is 2,614 KRW (as of Oct 2, 2026), built from audited fundamentals. The current price: 1,634 KRW.
What is the quality score of 067570?
NVH Korea Inc has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NVH Korea Inc (067570)?
Our model-based price target is the fair value of 2,614 KRW (as of Oct 2, 2026) from 2 valuation models. Cautious scenario 1,951 KRW, optimistic scenario 3,902 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the NVH Korea Inc stock forecast for 2026?
Our models put fair value at 2,614 KRW, about +60% upside versus a price of 1,634 KRW (undervalued). Cautious scenario 1,951 KRW, optimistic scenario 3,902 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of NVH Korea Inc (067570)?
NVH Korea Inc reported trailing-twelve-month revenue of about 1.6T KRW (latest available figure, as of Oct 2, 2026).
Does NVH Korea Inc pay a dividend?
NVH Korea Inc currently shows a dividend yield of about 9.18% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of NVH Korea Inc (067570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NVH Korea Inc it is 2,614 KRW per share (as of Oct 2, 2026), against a price of 1,634 KRW. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is NVH Korea Inc stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 067570 trades below its calculated fair value: price 1,634 KRW, fair value 2,614 KRW, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 067570?
No. The price is what the market pays today (1,634 KRW); the fair value is what the company's own numbers justify (2,614 KRW). For NVH Korea Inc the two are 980.40 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is NVH Korea Inc worth?
The market values NVH Korea Inc at about 68.2B KRW (market capitalisation, as of Oct 2, 2026). Per share that is 1,634 KRW; our models calculate a fair value of 2,614 KRW per share.
What do the bullish and bearish scenarios say about 067570?
Our models span a range for NVH Korea Inc: cautious scenario 1,951 KRW, base 2,614 KRW, optimistic 3,902 KRW per share (as of Oct 2, 2026, price 1,634 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of NVH Korea Inc (067570)?
Balance-sheet figures for NVH Korea Inc (as of Oct 2, 2026): return on equity −18.9%, debt of 1.27 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is 067570 from its 52-week high?
NVH Korea Inc trades at 1,634 KRW, about 33% below its 52-week high of 2,450 KRW and 2% above the low of 1,603 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 2,614 KRW is for.
Which stocks are comparable to NVH Korea Inc?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NVH Korea Inc stock attractive at the current price?
The data as of Oct 2, 2026: price 1,634 KRW, calculated fair value 2,614 KRW (+60%), Quality Score 24/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 067570 calculated?
We run NVH Korea Inc through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,614 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. NVH Korea Inc currently trades 38 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NVH Korea Inc (067570)?
The closing price on Oct 2, 2026 was 1,634 KRW. Our model-based fair value is 2,614 KRW, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NVH Korea Inc right now?
The large discount to fair value meets weak quality (24/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (1,951 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (1,951 KRW to 3,902 KRW) leaves room in how you read the outcome.

Key figures of NVH Korea Inc

How large is the market capitalisation of NVH Korea Inc (067570)?
The market capitalisation of NVH Korea Inc is 68.2B KRW (≈ $50.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NVH Korea Inc (067570)?
The price-to-sales ratio of NVH Korea Inc is 0.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of NVH Korea Inc (067570)?
The dividend yield of NVH Korea Inc is 9.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NVH Korea Inc (067570)?
The net margin of NVH Korea Inc is −0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NVH Korea Inc (067570)?
The return on equity (ROE) of NVH Korea Inc is −18.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NVH Korea Inc (067570)?
On an EBIT basis the return on assets of NVH Korea Inc is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NVH Korea Inc (067570)?
The operating margin of NVH Korea Inc is 1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NVH Korea Inc (067570)?
Revenue at NVH Korea Inc is growing −1.4% versus a year earlier (3y avg +9.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NVH Korea Inc (067570)?
Earnings per share at NVH Korea Inc are growing −50.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does NVH Korea Inc (067570) generate?
The free cash flow of NVH Korea Inc is −88.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does NVH Korea Inc (067570) carry?
The net debt of NVH Korea Inc is 622B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch NVH Korea Inc in the live analysis

One click puts NVH Korea Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.