Fair Value Calculator Fair Value Calculator
EN DE

NVH Korea Inc (067570) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 74.2B KRW

NK NVH Korea Inc 067570 · KQ
Price1,822 KRW
Fair Value3,335 KRW
Upside+83.0%
Quality33/100
Watch NVH Korea Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 2,489 KRW – 4,978 KRW

Fair value as of: Jul 6, 2026

From 2 valuation models · updated yesterday

Fair value updated Jul 6, 2026 — revised from 19,910 KRW to 3,335 KRW (−83.3%) since Jun 24, 2026. Share price −0.8% over the past month.

Price vs Fair Value (12 months)

2,450 KRW 1,603 KRW Fair Value 3,335 KRW Jun 2025 Jul 2026

12‑month range 1,603 KRW – 2,450 KRW · fair‑value band 2,489 KRW – 4,978 KRW · the 1,822 KRW price screens below the 3,335 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NVH Korea Inc (067570) currently trades at 1,822 KRW, while our model-based Fair Value estimate is 3,335 KRW — implying the stock looks roughly 83.0% undervalued today. We read business quality at 33/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, NVH Korea Inc generated revenue of 1.6T KRW at a net margin of -2.0%. Revenue declined 7.5% year over year. It earns a return on equity of -17.6%. Net debt stands at 622B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 2,489 KRW (bear case) to 4,978 KRW (bull case); at 1,822 KRW, the current price sits below that range. The share trades about 27% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -46% fair-value upside — at 83%, 067570 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.6T KRW
Revenue growth (YoY) -7.5%
Net margin -2.0%
Return on equity -17.6%
Free cash flow −88.5B KRW FY2025
Operating margin 2.8%
More key figures
Dividend yield 8.4%
EPS growth (YoY) -68.7%
Net debt 622B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

NVH Korea Inc., together with its subsidiaries, engages in the manufacture and sale of automotive noise, vibration, and heat control parts in South Korea and internationally. The company offers interior systems, such as isolation dash pads, tunnel pads, floor modules, car mats, carpet skins, and sound absorption pads; exterior systems, including under covers, insulator tunnels, and wheel guards; and overhead systems comprising headliners and sun visors, as well as manufactures and sells non-woven fabrics and pallets. It also provides engine systems consisting of partition engine rooms, insulator dashes, and hood insulators; door trims; and control assy-water temp solutions, cylinder block covers, and thermal management systems, as well as offers management advisory and consulting services. The company was founded in 1984 and is headquartered in Ulsan, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NVH Korea Inc reported revenue of 1.6T KRW in FY2025 versus 1.1T KRW in FY2021, a compound +11.0%/yr. Reported net income was −13.1B KRW in FY2025.

Revenue +11.0%/yr
FY21 1.1T KRW
FY22 1.2T KRW
FY23 1.4T KRW
FY24 1.6T KRW
FY25 1.6T KRW
Net income
FY21 15.4B KRW
FY22 −1.1B KRW
FY23 5.0B KRW
FY24 11.7B KRW
FY25 −13.1B KRW

Is 067570 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "NVH Korea Inc Fair Value". https://www.fairvalue-calculator.com/stock/067570

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.42 R$0.1600 -89%
AutoZone, Inc AZOI34 R$70.97 R$44.81 -37%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥53.05 ¥92.34 +74%
Magna International Inc MGAN 1,182 MXN 89.37 MXN -92%
Ningbo Tuopu Group 601689 ¥60.19 ¥32.24 -46%
Samvardhana Motherson International Limited MOTHERSON ₹142.21 ₹82.21 -42%
Bosch Limited BOSCHLTD ₹40,300 ₹14,755 -63%
Bharat Forge Limited BHARATFORG ₹1,930 ₹404.42 -79%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is NVH Korea Inc (067570) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 3,335 KRW versus a price of 1,822 KRW — about +83% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 067570?
Our model-based fair value for NVH Korea Inc is 3,335 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 1,822 KRW.
What is the quality score of 067570?
NVH Korea Inc has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NVH Korea Inc (067570)?
NVH Korea Inc reported trailing-twelve-month revenue of about 1.6T KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 067570?
The net profit margin of NVH Korea Inc is about -2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does NVH Korea Inc pay a dividend?
NVH Korea Inc currently shows a dividend yield of about 8.44% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.