EN DE

Digital Daesung Co (068930) Fair Value & Analysis

Consumer Defensive · KR · Market cap 187B KRW

DD Digital Daesung Co 068930 · KQ
Price8,340 KRW
Fair Value17,989 KRW
Upside+115.7%
Quality69/100
Watch Digital Daesung Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.5% net margin
Low debt · generates free cash flow
7.12% dividend yield
Ranks above peers (10/10)
Moderate moat 57/100
Evidence: Medium Range 13,492 KRW – 22,486 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +16.3% over the past month.

A solid business, screening 116% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (13,492 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,760 KRW 4,724 KRW Fair Value 17,989 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,724 KRW – 8,760 KRW · fair‑value band 13,492 KRW – 22,486 KRW · the 8,340 KRW price screens below the 17,989 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Digital Daesung Co (068930) currently trades at 8,340 KRW, while our model-based Fair Value estimate is 17,989 KRW, implying the stock looks roughly 115.7% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Digital Daesung Co generated revenue of 263B KRW at a net margin of 9.5%. Revenue grew 15.6% year over year. It earns a return on equity of 19.6%. Net debt stands at 57.3B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 13,492 KRW (bear case) to 22,486 KRW (bull case); at 8,340 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at 116%, 068930 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 23,372 KRW 39,756 KRW 67,058 KRW 80
Residual Income 5,446 KRW 7,168 KRW 19,881 KRW 76
Rev-Margin DCF 13,455 KRW 20,540 KRW 29,578 KRW 74
All 24 models by family
DCF Models
FCF DCF 23,442 KRW 40,998 KRW 70,872 KRW 38
Owner Earnings 15,840 KRW 27,590 KRW 47,584 KRW 31
5Y Revenue Exit 13,455 KRW 20,441 KRW 29,431 KRW 39
5Y EBITDA Exit 18,982 KRW 31,649 KRW 47,165 KRW 41
5Y P/E Exit 16,275 KRW 26,160 KRW 37,116 KRW 38
10Y Revenue Exit 16,386 KRW 24,059 KRW 34,888 KRW 36
10Y EBITDA Exit 20,306 KRW 32,195 KRW 49,499 KRW 37
10Y P/E Exit 18,523 KRW 28,210 KRW 41,220 KRW 35
Earnings-Based
Graham-Dodd 5,560 KRW 24,321 KRW 33,276 KRW 54
Lynch FV 6,273 KRW 8,962 KRW 11,650 KRW 50
PEG = 1.0 6,273 KRW 8,962 KRW 11,650 KRW 46
EPV 10,139 KRW 11,753 KRW 13,165 KRW 59
Multiples
P/E Multiple 13,492 KRW 17,989 KRW 22,486 KRW 63
P/S Multiple 8,932 KRW 11,909 KRW 14,887 KRW 58
P/B Multiple 10,425 KRW 13,901 KRW 17,376 KRW 55
EV/EBIT 17,122 KRW 22,677 KRW 28,233 KRW 53
EV/EBITDA 18,323 KRW 24,280 KRW 30,236 KRW 54
EV/Revenue 8,791 KRW 12,363 KRW 15,936 KRW 43
Asset-Based
NCAV (Graham) 2,704 KRW 3,623 KRW 5,407 KRW 50
Growth DCF
Growth DCF 23,372 KRW 39,756 KRW 67,058 KRW 80
Rev-Margin DCF 13,455 KRW 20,540 KRW 29,578 KRW 74
Economic Profit
Residual Income 5,446 KRW 7,168 KRW 19,881 KRW 76
ROIC Compounder 11,376 KRW 15,055 KRW 19,791 KRW 72
Growth Earnings
Growth-Adj P/E 10,658 KRW 15,225 KRW 19,793 KRW 68

Widest divergence: DCF Models (27,590 KRW) versus Asset-Based (3,623 KRW). Highest evidence: Growth DCF (80).

Notify me when 068930 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 263B KRW
Revenue growth (YoY) +15.6%
Net margin 9.5%
Return on equity 19.6%
Free cash flow 46.6B KRW FY2025
Operating margin 14.6%
More key figures
Dividend yield 6.9%
EPS growth (YoY) +293%
Net debt 57.3B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 68 · Market factors (momentum, volatility) 60

Profitability 50
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Digital Daesung Co., Ltd. provides online and offline educational services in South Korea and internationally. The company operates an online lecture site that offers various learning content to high school students. It also engages in the franchise business; and provision of elementary to higher education services.

Full company description

Digital Daesung Co., Ltd. provides online and offline educational services in South Korea and internationally. The company operates an online lecture site that offers various learning content to high school students. It also engages in the franchise business; and provision of elementary to higher education services. In addition, the company operates a Daesung Academy; and acts as an advertising agency. Further, it is involved in education and reading content services. The company was formerly known as Daesung Mimac Co. Ltd. and changed its name to Digital Daesung Co., Ltd. in December 2010. Digital Daesung Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Digital Daesung Co reported revenue of 254B KRW in FY2025 versus 197B KRW in FY2021, a compound +6.6%/yr. Reported net income was 20.9B KRW in FY2025, compounding +5.1%/yr from FY2021.

Growth Quality 89/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
254B KRW
Latest YoY
+16.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Revenue +6.6%/yr
FY21 197B KRW
FY22 211B KRW
FY23 212B KRW
FY24 218B KRW
FY25 254B KRW
Net income +5.1%/yr
FY21 17.1B KRW
FY22 18.2B KRW
FY23 12.5B KRW
FY24 15.2B KRW
FY25 20.9B KRW

Watch 068930: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Digital Daesung Co Fair Value". https://www.fairvalue-calculator.com/stock/068930

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +116% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 16% · Top 25%
Dividend yield (TTM) 7.1% · Top 25%
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 78 · sector 24
PAST 78 · sector 18
HEALTH 95 · sector 95
DIVIDEND 100 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%

Compare Digital Daesung Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Digital Daesung Co (068930) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 17,989 KRW versus a price of 8,340 KRW, about +116% (undervalued).
What is the fair value of 068930?
Our model-based fair value for Digital Daesung Co is 17,989 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 8,340 KRW.
What is the quality score of 068930?
Digital Daesung Co has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Digital Daesung Co (068930)?
Digital Daesung Co reported trailing-twelve-month revenue of about 263B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 068930?
The net profit margin of Digital Daesung Co is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does Digital Daesung Co pay a dividend?
Digital Daesung Co currently shows a dividend yield of about 6.87% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Digital Daesung Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.