EN DE

Rorze Systems Corporation (071280) Fair Value & Analysis

Technology · KR · Market cap 101B KRW

RS Rorze Systems Corporation 071280 · KQ
Price5,990 KRW
Fair Value11,431 KRW
Upside+90.8%
Quality66/100
Watch Rorze Systems Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
0.81% dividend yield
Ranks above peers (9/10)
Moderate moat 54/100
Evidence: High Range 8,455 KRW – 14,407 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 14,728 KRW to 11,431 KRW (−22.4%) since Jun 25, 2026. Share price −13.3% over the past month.

A solid business, screening 91% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (8,455 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

21,182 KRW 4,662 KRW Fair Value 11,431 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 4,662 KRW – 21,182 KRW · fair‑value band 8,455 KRW – 14,407 KRW · the 5,990 KRW price screens below the 11,431 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rorze Systems Corporation (071280) currently trades at 5,990 KRW, while our model-based Fair Value estimate is 11,431 KRW, implying the stock looks roughly 90.8% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Rorze Systems Corporation generated revenue of 344B KRW at a net margin of 3.5%. Revenue grew 32.4% year over year. It earns a return on equity of 20.7%. Net debt stands at 9.1B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 8,455 KRW (bear case) to 14,407 KRW (bull case); at 5,990 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at 91%, 071280 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 17,852 KRW 29,784 KRW 50,516 KRW 80
Residual Income 7,687 KRW 8,382 KRW 11,250 KRW 76
Rev-Margin DCF 13,626 KRW 21,007 KRW 30,817 KRW 74
All 24 models by family
DCF Models
FCF DCF 18,062 KRW 31,367 KRW 55,320 KRW 38
Owner Earnings 11,461 KRW 18,922 KRW 32,354 KRW 31
5Y Revenue Exit 13,626 KRW 21,151 KRW 31,367 KRW 39
5Y EBITDA Exit 14,922 KRW 23,889 KRW 35,220 KRW 41
5Y P/E Exit 15,435 KRW 24,974 KRW 36,036 KRW 38
10Y Revenue Exit 14,672 KRW 22,432 KRW 34,417 KRW 36
10Y EBITDA Exit 15,843 KRW 24,469 KRW 37,723 KRW 37
10Y P/E Exit 16,187 KRW 25,276 KRW 38,424 KRW 35
Earnings-Based
Graham-Dodd 5,449 KRW 27,517 KRW 37,996 KRW 54
Lynch FV 7,466 KRW 10,666 KRW 13,865 KRW 50
PEG = 1.0 7,466 KRW 10,666 KRW 13,865 KRW 46
EPV 10,913 KRW 12,226 KRW 13,375 KRW 59
Multiples
P/E Multiple 12,020 KRW 16,026 KRW 20,033 KRW 63
P/S Multiple 10,217 KRW 13,623 KRW 17,028 KRW 58
P/B Multiple 10,217 KRW 13,623 KRW 17,028 KRW 55
EV/EBIT 15,763 KRW 20,007 KRW 24,250 KRW 53
EV/EBITDA 14,252 KRW 17,991 KRW 21,730 KRW 54
EV/Revenue 11,615 KRW 15,292 KRW 18,969 KRW 43
Asset-Based
NCAV (Graham) 4,503 KRW 6,034 KRW 9,007 KRW 50
Growth DCF
Growth DCF 17,852 KRW 29,784 KRW 50,516 KRW 80
Rev-Margin DCF 13,626 KRW 21,007 KRW 30,817 KRW 74
Economic Profit
Residual Income 7,687 KRW 8,382 KRW 11,250 KRW 76
ROIC Compounder 11,811 KRW 15,243 KRW 19,667 KRW 72
Growth Earnings
Growth-Adj P/E 11,057 KRW 15,796 KRW 20,535 KRW 68

Widest divergence: DCF Models (23,889 KRW) versus Asset-Based (6,034 KRW). Highest evidence: Growth DCF (80).

Notify me when 071280 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 344B KRW
Revenue growth (YoY) +32.4%
Net margin 3.5%
Return on equity 20.7%
Free cash flow 17.2B KRW FY2025
Operating margin 10.7%
More key figures
Dividend yield 0.7%
EPS growth (YoY) -11.8%
Net debt 9.1B KRW FY2020

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 67 · Market factors (momentum, volatility) 8

Profitability 45
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rorze Systems Corporation engages in developing and supplying equipment for semiconductor and display industry in South Korea. The company offers FPD and semiconductor logistics; glass cutting system, mobile robot, EFEM, index, sorter, stocker, and module products; laser and wheel cutting equipment; and ink printing system.

Full company description

Rorze Systems Corporation engages in developing and supplying equipment for semiconductor and display industry in South Korea. The company offers FPD and semiconductor logistics; glass cutting system, mobile robot, EFEM, index, sorter, stocker, and module products; laser and wheel cutting equipment; and ink printing system. It also provides LoadPort, atmospheric and vacuum wafer robots, aligners, controllers, drivers, and stepping motors. Rorze Systems Corporation was founded in 1997 and is based in Yongin-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rorze Systems Corporation reported revenue of 125B KRW in FY2025 versus 110B KRW in FY2021, a compound +3.2%/yr. Reported net income was 12.3B KRW in FY2025, compounding +6.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
125B KRW
Latest YoY
−22.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.1%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Revenue +3.2%/yr
FY21 110B KRW
FY22 145B KRW
FY23 105B KRW
FY24 160B KRW
FY25 125B KRW
Net income +6.7%/yr
FY21 9.5B KRW
FY22 20.3B KRW
FY23 8.9B KRW
FY24 12.1B KRW
FY25 12.3B KRW

Watch 071280: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rorze Systems Corporation Fair Value". https://www.fairvalue-calculator.com/stock/071280

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +91% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 11% · Above median
Revenue growth 32% · Top 25%
Dividend yield (TTM) 0.8% · Above median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 58
PAST 83 · sector 30
HEALTH 100 · sector 96
DIVIDEND 16 · sector 16

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare Rorze Systems Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rorze Systems Corporation (071280) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 11,431 KRW versus a price of 5,990 KRW, about +91% (undervalued).
What is the fair value of 071280?
Our model-based fair value for Rorze Systems Corporation is 11,431 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 5,990 KRW.
What is the quality score of 071280?
Rorze Systems Corporation has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rorze Systems Corporation (071280)?
Rorze Systems Corporation reported trailing-twelve-month revenue of about 344B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 071280?
The net profit margin of Rorze Systems Corporation is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Rorze Systems Corporation pay a dividend?
Rorze Systems Corporation currently shows a dividend yield of about 0.71% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rorze Systems Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.