Hyundai Livart Furniture Co Ltd (079430) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Hyundai Livart Furniture Co Ltd KRW 12,132, price KRW 5,600, upside +116.6%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hyundai Livart Furniture Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 5,370 KRW – 19,776 KRW · fair‑value band 8,943 KRW – 12,132 KRW · the 5,600 KRW price screens below the 12,132 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Hyundai Livart Furniture Co in your weekly email
Every Wednesday you see whether Hyundai Livart Furniture Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Livart Furniture Company Limited manufactures and sells furniture and wooden products in South Korea and internationally.
Show more
Hyundai Livart Furniture Company Limited manufactures and sells furniture and wooden products in South Korea and internationally. The company offers sofa, living room cabinet and table, bed mattresses, wardrobe and dressing room, dressing table, mirror, stool, storage and drawer cabinet, desk, bookshelf, kids, junior, home appliances, home decor, and part furniture; library, bed; remolding and construction, that includes kitchen, bathroom, windows, and flooring; office; and used furniture. It sells its products under Livart, Livart Kids, Livart N'Sleep, H.MONDO, Livart domestic terrier, Livart Kitchen, Richen, Rivart Bath, Livart Office, Rivart Haum, Livart Built-in, Livart Marine, and Livart Wear brand names. The company was formerly known as Livart Furniture Co., Ltd. and changed its name to Hyundai Livart Furniture Company Limited in April 2014. Hyundai Livart Furniture Company Limited was founded in 1977 and is headquartered in Yongin-si, South Korea.
Stock analysis
Hyundai Livart Furniture Co Ltd (079430) currently trades at 5,600 KRW, while our model-based Fair Value estimate is 12,132 KRW, implying the stock looks roughly 53.8% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 13,926 KRW per share, and 20 of the 24 models we run sit above the 5,600 KRW price.
Bear case: the Earnings-Based group reads lowest at 2,511 KRW, and 4 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 8,943 KRW (bear) to 12,132 KRW (bull), the price of 5,600 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hyundai Livart Furniture Co Ltd reported revenue of 1.5T KRW in FY2025 versus 1.4T KRW in FY2021, a compound +2.4%/yr. Reported net income was 7.4B KRW in FY2025, compounding −13.9%/yr from FY2021.
Key figures
Market cap 113B KRW (≈ $82.8M) · P/S ratio 0.08 · Dividend yield 2.3% · Net margin 0.5% · Return on equity 0.6% · Return on assets (EBIT) 0.4% · Operating margin 0.3% · Revenue (TTM) 1.5T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 117%, 079430 screens cheaper than that median.
Fair Value models
Bear 8,943 KRWFair Value 12,132 KRWBull 12,132 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−17.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Start year 2020 (pandemic). Over 10 years: +8.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−15.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−17.6%
Dividend (yield on the price)2.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 1%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −0.5% a year for the price.
Compare Hyundai Livart Furniture Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 316 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Livart Furniture Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/079430
Frequently asked questions
Is Hyundai Livart Furniture Co Ltd (079430) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 12,132 KRW versus a price of 5,600 KRW, about +117% upside (undervalued).
What is the fair value of 079430?
Our model-based fair value for Hyundai Livart Furniture Co Ltd is 12,132 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 5,600 KRW.
What is the quality score of 079430?
Hyundai Livart Furniture Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Livart Furniture Co Ltd (079430)?
Our model-based price target is the fair value of 12,132 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 8,943 KRW, optimistic scenario 12,132 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Livart Furniture Co Ltd stock forecast for 2026?
Our models put fair value at 12,132 KRW, about +117% upside versus a price of 5,600 KRW (undervalued). Cautious scenario 8,943 KRW, optimistic scenario 12,132 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Livart Furniture Co Ltd (079430)?
Hyundai Livart Furniture Co Ltd reported trailing-twelve-month revenue of about 1.5T KRW (latest available figure, as of Sep 24, 2026).
Does Hyundai Livart Furniture Co Ltd pay a dividend?
Hyundai Livart Furniture Co Ltd currently shows a dividend yield of about 2.32% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Hyundai Livart Furniture Co Ltd (079430)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Livart Furniture Co Ltd would have to grow free cash flow by +1.6 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 079430 use?
Our models discount Hyundai Livart Furniture Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.60, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Livart Furniture Co Ltd that is +1.6 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Hyundai Livart Furniture Co Ltd (079430) delivered so far?
Over the past 5 years revenue at Hyundai Livart Furniture Co Ltd grew +2.2 % a year. The price currently implies +1.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Livart Furniture Co Ltd (079430) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Hyundai Livart Furniture Co Ltd (+1.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Livart Furniture Co Ltd (079430)?
The free-cash-flow yield on the price is 19.62 %: that much free cash flow Hyundai Livart Furniture Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Livart Furniture Co Ltd (079430)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Livart Furniture Co Ltd it is 12,132 KRW per share (as of Sep 24, 2026), against a price of 5,600 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Livart Furniture Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 079430 trades below its calculated fair value: price 5,600 KRW, fair value 12,132 KRW, a gap of about +117% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 079430?
No. The price is what the market pays today (5,600 KRW); the fair value is what the company's own numbers justify (12,132 KRW). For Hyundai Livart Furniture Co Ltd the two are 6,532 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Livart Furniture Co Ltd worth?
The market values Hyundai Livart Furniture Co Ltd at about 113B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 5,600 KRW; our models calculate a fair value of 12,132 KRW per share.
What do the bullish and bearish scenarios say about 079430?
Our models span a range for Hyundai Livart Furniture Co Ltd: cautious scenario 8,943 KRW, base 12,132 KRW, optimistic 12,132 KRW per share (as of Sep 24, 2026, price 5,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hyundai Livart Furniture Co Ltd (079430)?
Balance-sheet figures for Hyundai Livart Furniture Co Ltd (as of Sep 24, 2026): return on equity 0.6%, debt of 0.07 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 079430 from its 52-week high?
Hyundai Livart Furniture Co Ltd trades at 5,600 KRW, about 31% below its 52-week high of 8,100 KRW and 4% above the low of 5,370 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 12,132 KRW is for.
Which stocks are comparable to Hyundai Livart Furniture Co Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Livart Furniture Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 5,600 KRW, calculated fair value 12,132 KRW (+117%), Quality Score 55/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 079430 calculated?
We run Hyundai Livart Furniture Co Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 12,132 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hyundai Livart Furniture Co Ltd currently trades 117 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Livart Furniture Co Ltd (079430)?
The closing price on Sep 23, 2026 was 5,600 KRW. Our model-based fair value is 12,132 KRW, about +117% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Livart Furniture Co Ltd right now?
The price is below even our cautious bear case (8,943 KRW). The market is more pessimistic than our downside scenario. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Hyundai Livart Furniture Co Ltd
How large is the market capitalisation of Hyundai Livart Furniture Co Ltd (079430)?
The market capitalisation of Hyundai Livart Furniture Co Ltd is 113B KRW (≈ $82.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Livart Furniture Co Ltd (079430)?
The price-to-sales ratio of Hyundai Livart Furniture Co Ltd is 0.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyundai Livart Furniture Co Ltd (079430)?
The dividend yield of Hyundai Livart Furniture Co Ltd is 2.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Livart Furniture Co Ltd (079430)?
The net margin of Hyundai Livart Furniture Co Ltd is 0.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Livart Furniture Co Ltd (079430)?
The return on equity (ROE) of Hyundai Livart Furniture Co Ltd is 0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Livart Furniture Co Ltd (079430)?
On an EBIT basis the return on assets of Hyundai Livart Furniture Co Ltd is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Livart Furniture Co Ltd (079430)?
The operating margin of Hyundai Livart Furniture Co Ltd is 0.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Livart Furniture Co Ltd (079430)?
Revenue at Hyundai Livart Furniture Co Ltd is growing −18.7% versus a year earlier (3y avg +1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Livart Furniture Co Ltd (079430)?
Earnings per share at Hyundai Livart Furniture Co Ltd are growing −75.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Livart Furniture Co Ltd (079430) carry?
The net debt of Hyundai Livart Furniture Co Ltd is 82.1B KRW (fiscal year 2025, ≈ 3.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Livart Furniture Co Ltd in the live analysis
One click puts Hyundai Livart Furniture Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
