EN DE

Huvis Corporation (079980) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 64.3B KRW

HC Huvis Corporation 079980 · KO
Price2,120 KRW
Fair Value3,397 KRW
Upside+60.2%
Quality50/100
Watch Huvis Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 20/100
Evidence: High Range 3,068 KRW – 3,899 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +6.0% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (3,068 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11,531 KRW 1,740 KRW Fair Value 3,397 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,740 KRW – 11,531 KRW · fair‑value band 3,068 KRW – 3,899 KRW · the 2,120 KRW price screens below the 3,397 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huvis Corporation (079980) currently trades at 2,120 KRW, while our model-based Fair Value estimate is 3,397 KRW, implying the stock looks roughly 60.2% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Huvis Corporation generated revenue of 875B KRW at a net margin of -0.2%. Revenue declined 5.9% year over year. It earns a return on equity of -0.7%. Net debt stands at 309B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 3,068 KRW (bear case) to 3,899 KRW (bull case); at 2,120 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at 60%, 079980 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4,997 KRW 7,558 KRW 11,940 KRW 80
Residual Income 5,171 KRW 4,870 KRW 3,539 KRW 76
Rev-Margin DCF 3,631 KRW 6,219 KRW 9,412 KRW 74
All 24 models by family
DCF Models
FCF DCF 4,684 KRW 7,323 KRW 12,211 KRW 38
Owner Earnings 1,404 KRW 2,756 KRW 5,259 KRW 31
5Y Revenue Exit 3,631 KRW 6,062 KRW 9,591 KRW 39
5Y EBITDA Exit 6,871 KRW 11,672 KRW 18,031 KRW 41
5Y P/E Exit 1,164 KRW 1,792 KRW 2,564 KRW 38
10Y Revenue Exit 3,848 KRW 5,698 KRW 7,665 KRW 36
10Y EBITDA Exit 5,959 KRW 9,168 KRW 12,620 KRW 37
10Y P/E Exit 2,495 KRW 3,058 KRW 3,540 KRW 35
Earnings-Based
Graham-Dodd 480.75 KRW 587.58 KRW 661.03 KRW 54
EPV 3,109 KRW 3,967 KRW 4,717 KRW 59
Dividend Discount
Gordon GGM 2,755 KRW 3,015 KRW 3,412 KRW 70
DDM Multi-Stage 2,755 KRW 3,456 KRW 4,439 KRW 61
Multiples
P/E Multiple 1,167 KRW 1,555 KRW 1,944 KRW 63
P/S Multiple 901.40 KRW 1,202 KRW 1,502 KRW 58
P/B Multiple 901.40 KRW 1,202 KRW 1,502 KRW 55
EV/EBIT 6,068 KRW 8,770 KRW 11,472 KRW 53
EV/EBITDA 9,976 KRW 13,981 KRW 17,986 KRW 54
EV/Revenue 3,426 KRW 5,768 KRW 8,110 KRW 43
Asset-Based
NCAV (Graham) 3,767 KRW 5,048 KRW 7,534 KRW 50
Growth DCF
Growth DCF 4,997 KRW 7,558 KRW 11,940 KRW 80
Rev-Margin DCF 3,631 KRW 6,219 KRW 9,412 KRW 74
Economic Profit
Residual Income 5,171 KRW 4,870 KRW 3,539 KRW 76
ROIC Compounder 3,109 KRW 3,967 KRW 4,717 KRW 72
Growth Earnings
Growth-Adj P/E 822.31 KRW 1,175 KRW 1,527 KRW 68

Widest divergence: Growth DCF (6,219 KRW) versus Earnings-Based (587.58 KRW). Highest evidence: Growth DCF (80).

Notify me when 079980 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 875B KRW
Revenue growth (YoY) -5.9%
Net margin -0.2%
Return on equity -0.7%
Free cash flow 22.8B KRW FY2025
Operating margin 0.1%
More key figures
EPS growth (YoY) -42.8%
Net debt 309B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 25

Profitability 32
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Huvis Corporation develops, manufactures, and sells chemicals fiber materials in South Korea and internationally. The company offers staple fibers for use in automobile, bedding/furniture, sanitary product, construction, agriculture, clothing, and ecofriendly products; long fiber for clothing, functional/sportswear, interior/industrial, and eco products; …

Full company description

Huvis Corporation develops, manufactures, and sells chemicals fiber materials in South Korea and internationally. The company offers staple fibers for use in automobile, bedding/furniture, sanitary product, construction, agriculture, clothing, and ecofriendly products; long fiber for clothing, functional/sportswear, interior/industrial, and eco products; PET resins for fibers, films, and food and beverage containers; and meta-aramid and polyphenylene sulfide fibers for firefighting suits and safety suits, industrial filters, automotive applications, and construction materials. It also provides non-woven, high tenacity yarn, spunbond, geogrid, and monofilament industrial materials that are used in various areas comprising industrial, consumer, civil engineering/construction, and sanitary applications. In addition, the company offers PET foam and elastic nonwoven fabric. Huvis Corporation was founded in 2000 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huvis Corporation reported revenue of 890B KRW in FY2025 versus 1.1T KRW in FY2021, a compound −4.8%/yr. Reported net income was 2.3B KRW in FY2025, compounding −10.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
890B KRW
Latest YoY
−5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Revenue −4.8%/yr
FY21 1.1T KRW
FY22 1.0T KRW
FY23 928B KRW
FY24 939B KRW
FY25 890B KRW
Net income −10.7%/yr
FY21 3.7B KRW
FY22 −80.6B KRW
FY23 −108B KRW
FY24 −133B KRW
FY25 2.3B KRW

Watch 079980: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Huvis Corporation Fair Value". https://www.fairvalue-calculator.com/stock/079980

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside +60% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth -6% · Below median
Debt / equity 0.35× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 0 · sector 0
PAST 0 · sector 15
HEALTH 83 · sector 95
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Huvis Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Huvis Corporation (079980) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,397 KRW versus a price of 2,120 KRW, about +60% (undervalued).
What is the fair value of 079980?
Our model-based fair value for Huvis Corporation is 3,397 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,120 KRW.
What is the quality score of 079980?
Huvis Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Huvis Corporation (079980)?
Huvis Corporation reported trailing-twelve-month revenue of about 875B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 079980?
The net profit margin of Huvis Corporation is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Huvis Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.