EN DE

FNS TECH. Co (083500) Fair Value & Analysis

Technology · KR · Market cap 102B KRW

FT FNS TECH. Co 083500 · KQ
Price13,250 KRW
Fair Value21,406 KRW
Upside+61.6%
Quality60/100
Watch FNS TECH. Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.5% net margin
Low debt · generates free cash flow
2.45% dividend yield
Ranks above peers (9/10)
Moderate moat 63/100
Evidence: Medium Range 13,277 KRW – 31,540 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 24,996 KRW to 21,406 KRW (−14.4%) since Jul 6, 2026. Share price −9.1% over the past month.

A solid business, screening 62% undervalued on our models.

What matters now

  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (13,277 KRW to 31,540 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

23,200 KRW 6,291 KRW Fair Value 21,406 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 6,291 KRW – 23,200 KRW · fair‑value band 13,277 KRW – 31,540 KRW · the 13,250 KRW price screens below the 21,406 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FNS TECH. Co (083500) currently trades at 13,250 KRW, while our model-based Fair Value estimate is 21,406 KRW, implying the stock looks roughly 61.6% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, FNS TECH. Co generated revenue of 73.5B KRW at a net margin of 13.5%. Revenue declined 0.9% year over year. It earns a return on equity of 13.3%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 13,277 KRW (bear case) to 31,540 KRW (bull case); at 13,250 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at 62%, 083500 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9,864 KRW 13,109 KRW 17,760 KRW 80
Residual Income 9,629 KRW 10,785 KRW 17,918 KRW 76
Rev-Margin DCF 13,050 KRW 19,833 KRW 27,583 KRW 74
All 24 models by family
DCF Models
FCF DCF 9,751 KRW 13,417 KRW 19,012 KRW 38
Owner Earnings 17,425 KRW 25,368 KRW 37,495 KRW 31
5Y Revenue Exit 13,050 KRW 19,930 KRW 28,801 KRW 39
5Y EBITDA Exit 19,698 KRW 32,368 KRW 47,292 KRW 41
5Y P/E Exit 19,170 KRW 31,381 KRW 44,285 KRW 38
10Y Revenue Exit 11,420 KRW 17,425 KRW 25,629 KRW 36
10Y EBITDA Exit 16,030 KRW 26,062 KRW 39,746 KRW 37
10Y P/E Exit 15,694 KRW 25,376 KRW 37,451 KRW 35
Earnings-Based
Graham-Dodd 7,650 KRW 23,825 KRW 31,689 KRW 54
Lynch FV 5,182 KRW 7,402 KRW 9,623 KRW 50
PEG = 1.0 5,182 KRW 7,402 KRW 9,623 KRW 46
EPV 13,265 KRW 14,946 KRW 16,418 KRW 59
Multiples
P/E Multiple 23,624 KRW 31,499 KRW 39,374 KRW 63
P/S Multiple 14,343 KRW 19,124 KRW 23,905 KRW 58
P/B Multiple 14,343 KRW 19,124 KRW 23,905 KRW 55
EV/EBIT 27,313 KRW 35,359 KRW 43,404 KRW 53
EV/EBITDA 27,710 KRW 35,888 KRW 44,066 KRW 54
EV/Revenue 15,379 KRW 20,608 KRW 25,838 KRW 43
Asset-Based
NCAV (Graham) 5,424 KRW 7,268 KRW 10,847 KRW 50
Growth DCF
Growth DCF 9,864 KRW 13,109 KRW 17,760 KRW 80
Rev-Margin DCF 13,050 KRW 19,833 KRW 27,583 KRW 74
Economic Profit
Residual Income 9,629 KRW 10,785 KRW 17,918 KRW 76
ROIC Compounder 13,794 KRW 16,704 KRW 20,279 KRW 72
Growth Earnings
Growth-Adj P/E 19,020 KRW 27,172 KRW 35,323 KRW 68

Widest divergence: Growth Earnings (27,172 KRW) versus Asset-Based (7,268 KRW). Highest evidence: Growth DCF (80).

Notify me when 083500 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 73.5B KRW
Revenue growth (YoY) -0.9%
Net margin 13.5%
Return on equity 13.3%
Free cash flow 4.5B KRW FY2025
Operating margin 27.0%
More key figures
Dividend yield 2.5%
EPS growth (YoY) +83.7%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 25

Profitability 43
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FNS TECH. Co., Ltd manufactures and sells process equipment for OLED products worldwide. It offers cleaner, a device, which removes natural oxide film, ion, organic matters, metal, and impurities on substrates; stripper, a device, which removes photo-resist after the etching process; developer and etcher products.

Full company description

FNS TECH. Co., Ltd manufactures and sells process equipment for OLED products worldwide. It offers cleaner, a device, which removes natural oxide film, ion, organic matters, metal, and impurities on substrates; stripper, a device, which removes photo-resist after the etching process; developer and etcher products. The company also provides GSM, a device that slim down the thickness of LCD glass; coater, a device that coats photo-resist in uniform thickness; vertical process system, a glass transfer system; roll to roll wet process equipment used in FPD manufacturing; and UV lamps for the removal of TOC and bacterial sterilization existing in the DI and water. In addition, the company offers chemical mecanical polishing pads, a chemical mechanical polishing for flattening the uneven part of wafer, as well as provides OLED mask cleaning services. FNS TECH. Co., Ltd was founded in 2002 and is headquartered in Cheonan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

FNS TECH. Co reported revenue of 73.7B KRW in FY2025 versus 67.6B KRW in FY2022, a compound +2.9%/yr. Reported net income was 8.7B KRW in FY2025, compounding +21.9%/yr from FY2022.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue +2.9%/yr
FY22 67.6B KRW
FY23 38.9B KRW
FY24 88.5B KRW
FY25 73.7B KRW
Net income +21.9%/yr
FY22 4.8B KRW
FY23 1.8B KRW
FY24 14.0B KRW
FY25 8.7B KRW

Watch 083500: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FNS TECH. Co Fair Value". https://www.fairvalue-calculator.com/stock/083500

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +62% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 6% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 27% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 2.5% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 58
PAST 53 · sector 30
HEALTH 97 · sector 96
DIVIDEND 49 · sector 16

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare FNS TECH. Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FNS TECH. Co (083500) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 21,406 KRW versus a price of 13,250 KRW, about +62% (undervalued).
What is the fair value of 083500?
Our model-based fair value for FNS TECH. Co is 21,406 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 13,250 KRW.
What is the quality score of 083500?
FNS TECH. Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FNS TECH. Co (083500)?
FNS TECH. Co reported trailing-twelve-month revenue of about 73.5B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 083500?
The net profit margin of FNS TECH. Co is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.
Does FNS TECH. Co pay a dividend?
FNS TECH. Co currently shows a dividend yield of about 1.97% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FNS TECH. Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.