Gentrogroup Co. Ltd. (083660) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Gentrogroup Co. Ltd. stock KRW 217, price KRW 1,180, upside -81.6%, quality 28 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 25, 2026.
How to read this chart
60‑month range 1,140 KRW – 23,738 KRW · fair‑value band 143.10 KRW – 271.01 KRW · the 1,180 KRW price screens above the 216.81 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 25, 2026.
Follow Gentrogroup Co. in your weekly email
Every Wednesday you see whether Gentrogroup Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Csa Cosmic Co., Ltd. engages in the manufacture and sale of cosmetics in South Korea. It is also involved in the manufacturing construction materials, as well as in the specialized construction works. The company was founded in 1989 and is headquartered in Seoul, South Korea.
Stock analysis
Gentrogroup Co. Ltd. (083660) currently trades at 1,180 KRW, while our model-based Fair Value estimate is 216.81 KRW, 81.6% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: 143.10 KRW (bear) to 271.01 KRW (bull), the price of 1,180 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Consumer Non-Cyclicals sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Gentrogroup Co. Ltd. reported revenue of 27.9B KRW in FY2025 versus 60.3B KRW in FY2021, a compound −17.5%/yr. Reported net income was −6.7B KRW in FY2025.
Key figures
Market cap 25.4B KRW (≈ $19.0M) Micro · P/S ratio 0.37 · Net margin −4.8% · Return on equity −2,733% · Return on assets (EBIT) −14.3% · Operating margin −1.9% · Revenue (TTM) 69.1B KRW · Revenue growth (YoY) +5.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (medium confidence).
What moves the price
The share trades about 80% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Non-Cyclicals peers we cover trades at 3% fair-value upside, at −82%, 083660 screens richer than that median.
Fair Value models
Bear143.10 KRWFair Value 216.81 KRWBull271.01 KRW
Price 1,180 KRW · Upside -81.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham)168.35 KRW255.07 KRW318.84 KRW54
All 1 models by family
Asset-Based
NCAV (Graham)168.35 KRW255.07 KRW318.84 KRW54
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−23.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−23.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.7%
Start year 2020 (pandemic)
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
’13
’14
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−16.6% (2020) → −20.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Personal & Household Products & Services” was too small, so the broader sector is used.)Industrials · 5373 stocks
Beats the sector median on 3/10 measures
Overall it trails its sector peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside−81.6% · Bottom 25%
Profitability
Return on assets−22.1% · Bottom 25%
Net margin (12 months)−4.8% · Bottom 25%
Operating margin (12 months)−1.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)5.7% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Industrials median · lower = cheaper
P/B1.53× · Cheaper than median
P/S (12 months)0.37× · Cheapest 25%
EV/EBITDA66.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 21
FUTURE (revenue growth)29· sector 39
PAST (return on equity)0· sector 29
HEALTH (low debt)100· sector 94
DIVIDEND (yield)0· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Gentrogroup Co. Ltd. (083660) overvalued or undervalued?
As of Oct 25, 2026, our model estimates a fair value of 216.81 KRW versus a price of 1,180 KRW, about −82% upside (overvalued).
What is the fair value of 083660?
Our model-based fair value for Gentrogroup Co. Ltd. is 216.81 KRW (as of Oct 25, 2026), built from audited fundamentals. The current price: 1,180 KRW.
What is the quality score of 083660?
Gentrogroup Co. Ltd. has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gentrogroup Co. Ltd. (083660)?
Our model-based price target is the fair value of 216.81 KRW (as of Oct 25, 2026) from 1 valuation models. Cautious scenario 143.10 KRW, optimistic scenario 271.01 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Gentrogroup Co. Ltd. stock forecast for 2026?
Our models put fair value at 216.81 KRW, about −82% upside versus a price of 1,180 KRW (overvalued). Cautious scenario 143.10 KRW, optimistic scenario 271.01 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Gentrogroup Co. Ltd. (083660)?
Gentrogroup Co. Ltd. reported trailing-twelve-month revenue of about 69.1B KRW (latest available figure, as of Oct 25, 2026).
What is the intrinsic value of Gentrogroup Co. Ltd. (083660)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gentrogroup Co. Ltd. it is 216.81 KRW per share (as of Oct 25, 2026), against a price of 1,180 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Gentrogroup Co. Ltd. stock overvalued or undervalued in 2026?
As of Oct 25, 2026, 083660 trades above its calculated fair value: price 1,180 KRW, fair value 216.81 KRW, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 083660?
No. The price is what the market pays today (1,180 KRW); the fair value is what the company's own numbers justify (216.81 KRW). For Gentrogroup Co. Ltd. the two are 963.19 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Gentrogroup Co. Ltd. worth?
The market values Gentrogroup Co. Ltd. at about 25.4B KRW (market capitalisation, as of Oct 25, 2026). Per share that is 1,180 KRW; our models calculate a fair value of 216.81 KRW per share.
What do the bullish and bearish scenarios say about 083660?
Our models span a range for Gentrogroup Co. Ltd.: cautious scenario 143.10 KRW, base 216.81 KRW, optimistic 271.01 KRW per share (as of Oct 25, 2026, price 1,180 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Gentrogroup Co. Ltd. (083660)?
Balance-sheet figures for Gentrogroup Co. Ltd. (as of Oct 25, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is 083660 from its 52-week high?
Gentrogroup Co. Ltd. trades at 1,180 KRW, about 80% below its 52-week high of 5,895 KRW and 4% above the low of 1,140 KRW (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of 216.81 KRW is for.
Which stocks are comparable to Gentrogroup Co. Ltd.?
From the same area (Consumer Non-Cyclicals) we also value NeoPharm CO., LTD., HYUNDAI BIOLAND Co, Auxilia S.A, FB, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gentrogroup Co. Ltd. stock attractive at the current price?
The data as of Oct 25, 2026: price 1,180 KRW, calculated fair value 216.81 KRW (−82%), Quality Score 28/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 083660 calculated?
We run Gentrogroup Co. Ltd. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 216.81 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Gentrogroup Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gentrogroup Co. Ltd. (083660)?
The closing price on Oct 28, 2026 was 1,180 KRW. Our model-based fair value is 216.81 KRW, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gentrogroup Co. Ltd. right now?
The price sits above even our optimistic bull case (271.01 KRW). The favourable scenario is already priced in. Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (143.10 KRW to 271.01 KRW) leaves room in how you read the outcome.
Key figures of Gentrogroup Co. Ltd.
How large is the market capitalisation of Gentrogroup Co. Ltd. (083660)?
The market capitalisation of Gentrogroup Co. Ltd. is 25.4B KRW (≈ $19.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gentrogroup Co. Ltd. (083660)?
The price-to-sales ratio of Gentrogroup Co. Ltd. is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Gentrogroup Co. Ltd. (083660)?
The net margin of Gentrogroup Co. Ltd. is −4.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gentrogroup Co. Ltd. (083660)?
The return on equity (ROE) of Gentrogroup Co. Ltd. is −2,733% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gentrogroup Co. Ltd. (083660)?
On an EBIT basis the return on assets of Gentrogroup Co. Ltd. is −14.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gentrogroup Co. Ltd. (083660)?
The operating margin of Gentrogroup Co. Ltd. is −1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gentrogroup Co. Ltd. (083660)?
Revenue at Gentrogroup Co. Ltd. is growing +5.7% versus a year earlier (3y avg −23.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Gentrogroup Co. Ltd. (083660) generate?
The free cash flow of Gentrogroup Co. Ltd. is −5.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Gentrogroup Co. Ltd. (083660) carry?
The net debt of Gentrogroup Co. Ltd. is 615M KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Gentrogroup Co. Ltd. in the live analysis
One click puts Gentrogroup Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 25, 2026