EN DE

MIRAE ASSET Life Insurance Co (085620) Fair Value & Analysis

Financial Services · KR · Market cap 2.0T KRW

MA MIRAE ASSET Life Insurance Co 085620 · KO
Price17,390 KRW
Fair Value13,030 KRW
Upside-25.1%
Quality54/100
Watch MIRAE ASSET Life Insurance Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/9)
Narrow moat 40/100
Evidence: High Range 9,772 KRW – 16,287 KRW Share as image

Fair value as of: Jul 24, 2026

From 6 valuation models · updated 17 days ago

Share price +1.3% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (16,287 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

34,550 KRW 2,475 KRW Fair Value 13,030 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 2,475 KRW – 34,550 KRW · fair‑value band 9,772 KRW – 16,287 KRW · the 17,390 KRW price screens above the 13,030 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MIRAE ASSET Life Insurance Co (085620) currently trades at 17,390 KRW, while our model-based Fair Value estimate is 13,030 KRW, implying the stock looks roughly 25.1% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MIRAE ASSET Life Insurance Co generated revenue of 6.7T KRW at a net margin of 2.4%. Revenue grew 145.3% year over year. It earns a return on equity of 6.5%. Net debt stands at 470B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 9,772 KRW (bear case) to 16,287 KRW (bull case); at 17,390 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 209% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 1% fair-value upside, at -25%, 085620 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 14,692 KRW 14,979 KRW 14,854 KRW 76
Gordon GGM 961.88 KRW 1,256 KRW 1,566 KRW 70
P/E Multiple 9,772 KRW 13,030 KRW 16,287 KRW 63
All 6 models by family
Dividend Discount
Gordon GGM 961.88 KRW 1,256 KRW 1,566 KRW 70
DDM Multi-Stage 961.88 KRW 1,332 KRW 1,798 KRW 61
Multiples
P/E Multiple 9,772 KRW 13,030 KRW 16,287 KRW 63
P/B Multiple 12,779 KRW 17,039 KRW 21,298 KRW 55
Asset-Based
NCAV (Graham) 9,381 KRW 12,571 KRW 18,762 KRW 50
Economic Profit
Residual Income 14,692 KRW 14,979 KRW 14,854 KRW 76

Widest divergence: Economic Profit (14,979 KRW) versus Dividend Discount (1,256 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.7T KRW
Revenue growth (YoY) +145%
Net margin 2.4%
Return on equity 6.5%
Free cash flow 205B KRW FY2025
Operating margin 20.7%
More key figures
EPS growth (YoY) +115%
Net debt 470B KRW FY2022

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 46 · Market factors (momentum, volatility) 69

Profitability 16
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MIRAE ASSET Life Insurance Co., Ltd. provides personal insurance products and undertakes related reinsurance contracts in South Korea. The company offers pension/savings, whole life/term, cancer/health, dementia/nursing care, whole life/term, and retirement pension insurance products, as well as insurance and insurance policyholder credit loans.

Full company description

MIRAE ASSET Life Insurance Co., Ltd. provides personal insurance products and undertakes related reinsurance contracts in South Korea. The company offers pension/savings, whole life/term, cancer/health, dementia/nursing care, whole life/term, and retirement pension insurance products, as well as insurance and insurance policyholder credit loans. MIRAE ASSET Life Insurance Co., Ltd. was founded in 1988 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MIRAE ASSET Life Insurance Co reported revenue of 4.3T KRW in FY2025 versus 2.8T KRW in FY2021, a compound +11.2%/yr. Reported net income was 131B KRW in FY2025, compounding +13.4%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.3T KRW
Latest YoY
+19.4%
Avg. growth/yr (3Y)
+19.9%
Avg. growth/yr (5Y)
+9.7%
Avg. growth/yr (11Y)
+1.9%
Revenue +11.2%/yr
FY21 2.8T KRW
FY22 2.5T KRW
FY23 4.2T KRW
FY24 3.6T KRW
FY25 4.3T KRW
Net income +13.4%/yr
FY21 79.1B KRW
FY22 125B KRW
FY23 101B KRW
FY24 136B KRW
FY25 131B KRW

085620 screens 25% overvalued. Compare with China Life Insurance Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MIRAE ASSET Life Insurance Co Fair Value". https://www.fairvalue-calculator.com/stock/085620

Peer Group

Insurance - Life · 95 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −25% · Below median
Return on equity (TTM) 7% · Below median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 21% · Above median
Revenue growth 145% · Top 25%
Debt / equity 0.25× · Lower than median

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 32
FUTURE 100 · sector 44
PAST 26 · sector 43
HEALTH 88 · sector 86
DIVIDEND 0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥38.72 ¥70.87 +83%
Ping An Insurance (Group) Company 601318 ¥49.60 ¥96.76 +95%
AIA Group 1299 HK$75.55 HK$7.88 -90%
Manulife Financial Corporation MFC C$58.52 C$45.13 -23%
Great-West Lifeco Inc GWO C$92.34 C$59.64 -35%
Life Insurance Corporation LICI ₹438.30 ₹590.43 +35%
Fubon Financial Holding 2881 124.50 TWD 115.05 TWD -8%
Cathay Financial Holding 2882 94.00 TWD 94.95 TWD +1%
Samsung Life Insurance Co 032830 337,500 KRW 166,710 KRW -51%
China Pacific Insurance (Group) Co 601601 ¥29.75 ¥59.50 +100%

Compare MIRAE ASSET Life Insurance Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MIRAE ASSET Life Insurance Co (085620) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 13,030 KRW versus a price of 17,390 KRW, about −25% (overvalued).
What is the fair value of 085620?
Our model-based fair value for MIRAE ASSET Life Insurance Co is 13,030 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 17,390 KRW.
What is the quality score of 085620?
MIRAE ASSET Life Insurance Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MIRAE ASSET Life Insurance Co (085620)?
MIRAE ASSET Life Insurance Co reported trailing-twelve-month revenue of about 6.7T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 085620?
The net profit margin of MIRAE ASSET Life Insurance Co is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MIRAE ASSET Life Insurance Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.