Fair Value Calculator Fair Value Calculator
EN DE

Hyundai Ezwel Co (090850) Fair Value & Analysis

Technology · KR · Market cap 136B KRW

HE Hyundai Ezwel Co 090850 · KQ
Price6,020 KRW
Fair Value17,705 KRW
Upside+194.1%
Quality63/100
Watch Hyundai Ezwel Co for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 10,512 KRW – 24,906 KRW 📤 Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated today

Fair value updated Jul 22, 2026, revised from 18,262 KRW to 17,705 KRW (−3.0%) since Jul 5, 2026. Share price +21.0% over the past month.

Price vs Fair Value (12 months)

6,798 KRW 4,654 KRW Fair Value 17,705 KRW Jul 2025 Jul 2026

12‑month range 4,654 KRW – 6,798 KRW · fair‑value band 10,512 KRW – 24,906 KRW · the 6,020 KRW price screens below the 17,705 KRW fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Ezwel Co (090850) currently trades at 6,020 KRW, while our model-based Fair Value estimate is 17,705 KRW, implying the stock looks roughly 194.1% undervalued today. We read business quality at 63/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hyundai Ezwel Co generated revenue of 87.2B KRW at a net margin of 10.9%. Revenue grew 14.5% year over year. Fundamentals as of Jul 22, 2026

Our scenario range runs from 10,512 KRW (bear case) to 24,906 KRW (bull case); at 6,020 KRW, the current price sits below that range. The share trades about 15% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 76% fair-value upside, at 194%, 090850 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 87.2B KRW
Revenue growth (YoY) +14.5%
Net margin 10.9%
Return on equity 1,316%
Free cash flow 7.0B KRW FY2025
Operating margin 15.2%
More key figures
Dividend yield 2.7%
EPS growth (YoY) -65.9%

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Hyundai Ezwel Co.,Ltd. develops and sells information systems for managing tasks related to the welfare systems in South Korea. It offers Selective Welfare System, which enables employees to choose welfare items and benefit levels according to their lifestyle and preference; partner welfare solution; and public welfare solution for various purposes such as employment, childbirth, vacation, employment, and health. The company was formerly known as Ezwel Co., Ltd. and changed its name to Hyundai Ezwel Co.,Ltd. in April 2021. Hyundai Ezwel Co.,Ltd. was founded in 2003 and is based in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Ezwel Co reported revenue of 143B KRW in FY2025 versus 96.5B KRW in FY2021, a compound +10.3%/yr. Reported net income was 24.0B KRW in FY2025, compounding +11.7%/yr from FY2021.

Revenue +10.3%/yr
FY21 96.5B KRW
FY22 112B KRW
FY23 118B KRW
FY24 131B KRW
FY25 143B KRW
Net income +11.7%/yr
FY21 15.4B KRW
FY22 15.2B KRW
FY23 −532M KRW
FY24 11.9B KRW
FY25 24.0B KRW

Is 090850 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hyundai Ezwel Co Fair Value". https://www.fairvalue-calculator.com/stock/090850

Similar stocks

10 more Software & IT Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
KINX, Inc 093320 116,000 KRW 82,642 KRW -29%
Wemade Co 112040 15,320 KRW 50,613 KRW +230%
AfreecaTV Co 067160 45,750 KRW 176,746 KRW +286%
Gabia Inc 079940 31,000 KRW 30,216 KRW -3%
Hancom Inc 030520 17,990 KRW 31,596 KRW +76%
Webzen Inc 069080 11,150 KRW 11,678 KRW +5%
NEOWIZ 095660 17,270 KRW 48,723 KRW +182%
Wemade Max Co 101730 3,390 KRW 6,249 KRW +84%
GalaxiaMoneytree Co 094480 5,080 KRW 3,778 KRW -26%
DAEA TI Co 045390 2,820 KRW 1,474 KRW -48%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hyundai Ezwel Co (090850) undervalued?
As of Jul 22, 2026, our model estimates a fair value of 17,705 KRW versus a price of 6,020 KRW, about +194% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 090850?
Our model-based fair value for Hyundai Ezwel Co is 17,705 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 6,020 KRW.
What is the quality score of 090850?
Hyundai Ezwel Co has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hyundai Ezwel Co (090850)?
Hyundai Ezwel Co reported trailing-twelve-month revenue of about 87.2B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 090850?
The net profit margin of Hyundai Ezwel Co is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does Hyundai Ezwel Co pay a dividend?
Hyundai Ezwel Co currently shows a dividend yield of about 2.66% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Hyundai Ezwel Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.