Fair Value Calculator Fair Value Calculator
EN DE

0914 (0914) Fair Value & Analysis

Basic Materials · Market cap HK$89.4B

0 0914 0914 · HK
PriceHK$16.77
Fair ValueHK$30.35
Upside+81.0%
Quality54/100
Evidence: Medium Range HK$22.76 – HK$37.94

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −8.6% over the past month.

Price vs Fair Value (12 months)

HK$25.73 HK$16.77 Fair Value HK$30.35 Jun 2025 Jun 2026

12‑month range HK$16.77 – HK$25.73 · fair‑value band HK$22.76 – HK$37.94 · the HK$16.77 price screens below the HK$30.35 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0914 (0914) currently trades at HK$16.77, while our model-based Fair Value estimate is HK$30.35 — implying the stock looks roughly 81.0% undervalued today. We read business quality at 54/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, 0914 generated revenue of HK$80.5B at a net margin of 9.7%. Revenue declined 10.5% year over year. It earns a return on equity of 3.7%. Net debt stands at HK$16.3B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$80.5B
Revenue growth (YoY) -10.5%
Net margin 9.7%
Return on equity 3.7%
Free cash flow HK$7.0B FY2025
P/E ratio 9.9
More key figures
Operating margin 9.4%
EPS (TTM) HK$1.60
Dividend yield 5.1%
EPS growth (YoY) -17.6%
Net debt HK$16.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0914 reported revenue of HK$80.4B in FY2025 versus HK$168B in FY2021, a compound −16.8%/yr. Reported net income was HK$8.2B in FY2025, compounding −29.4%/yr from FY2021.

Revenue −16.8%/yr
FY21 HK$168B
FY22 HK$132B
FY23 HK$141B
FY24 HK$91.0B
FY25 HK$80.4B
Net income −29.4%/yr
FY21 HK$33.3B
FY22 HK$15.7B
FY23 HK$10.4B
FY24 HK$7.7B
FY25 HK$8.2B

Is 0914 fairly valued? → Check now

Similar stocks

6 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $99.98 $57.88 -42%
Holcim AG HCMLY $19.20 $8.68 -55%
Heidelberg Materials AG HEI €190.80 €134.98 -29%
Vulcan Materials Company VMC $272.67 $117.03 -57%
Martin Marietta Materials, Inc MLM $575.83 $135.46 -76%
UltraTech Cement Limited ULTRACEMCO ₹10,866 ₹4,589 -58%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0914 (0914) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$30.35 versus a price of HK$16.77 — about +81% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0914?
Our model-based fair value for 0914 is HK$30.35 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$16.77.
What is the quality score of 0914?
0914 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0914 (0914)?
0914 reported trailing-twelve-month revenue of about HK$80.5B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0914?
The net profit margin of 0914 is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.
Does 0914 pay a dividend?
0914 currently shows a dividend yield of about 5.07% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.