Koh Young Technology Inc (098460) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Koh Young Technology Inc stock KRW 4,428, price KRW 20,450, that is 78.3% below the price, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 7,497 KRW – 43,500 KRW · fair‑value band 2,784 KRW – 6,499 KRW · the 20,450 KRW price screens above the 4,428 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Koh Young Technology in your weekly email
Every Wednesday you see whether Koh Young Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Koh Young Technology Inc. engages in the manufacturing and sale of automated inspection and precise measurement systems and equipment in South Korea and internationally.
Show moreShow less
The company's products portfolio comprises solder paste, automated optical, semiconductor, dispensing process, and final optical inspection equipment; smart factory solutions comprising KSMART solution, a 3D measurement-based process control system; KPO printers, an AI-based automatic printing process optimizer; and KPO mounters, an AI-based automatic mounting process optimizer; and medical robots.
It is also involved in the manufacturing and sale of medical equipment; and development, suppling, and consulting of software and other products. Koh Young Technology Inc. was founded in 2002 and is headquartered in Seoul, South Korea.
Stock analysis
Koh Young Technology Inc (098460) currently trades at 20,450 KRW, while our model-based Fair Value estimate is 4,428 KRW, 78% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 6,558 KRW per share, and 0 of the 26 models we run sit above the 20,450 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,387 KRW, and 26 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2,784 KRW (bear) to 6,499 KRW (bull), the price of 20,450 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Koh Young Technology Inc reported revenue of 233B KRW in FY2025 versus 247B KRW in FY2021, a compound −1.5%/yr. Reported net income was 14.8B KRW in FY2025, compounding −21.9%/yr from FY2021.
Key figures
Market cap 1.4T KRW (≈ $1.0B) Small · P/E ratio 38.9 · P/S ratio 4.77 · EPS (TTM) 720.27 KRW · Dividend yield 0.7% · Net margin 16.4% · Return on equity 14.1% · Return on assets (EBIT) 6.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 53% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −2% fair-value upside, at −78%, 098460 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (763.30 KRW to 18,014 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear2,784 KRWFair Value 4,428 KRWBull6,499 KRW
Price 20,450 KRW · Downside -78.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (496.01 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF1,155 KRW1,366 KRW1,622 KRW82
Growth DCF1,154 KRW1,334 KRW1,539 KRW80
Owner Earnings714.04 KRW763.30 KRW823.01 KRW78
All 26 models by family
DCF Models
FCF DCF1,155 KRW1,366 KRW1,622 KRW82
Owner Earnings714.04 KRW763.30 KRW823.01 KRW78
5Y Revenue Exit2,055 KRW3,149 KRW4,571 KRW72
5Y EBITDA Exit3,853 KRW6,527 KRW9,699 KRW74
5Y P/E Exit3,063 KRW5,042 KRW7,146 KRW70
10Y Revenue Exit1,566 KRW2,331 KRW3,390 KRW66
10Y EBITDA Exit2,547 KRW4,237 KRW6,573 KRW67
10Y P/E Exit2,137 KRW3,399 KRW4,988 KRW63
Earnings-Based
Graham-Dodd1,517 KRW4,881 KRW6,512 KRW64
Lynch FV1,083 KRW1,548 KRW2,012 KRW61
PEG = 1.01,083 KRW1,548 KRW2,012 KRW57
EPV1,442 KRW1,536 KRW1,611 KRW74
Dividend Discount
Gordon GGM897.98 KRW1,437 KRW1,804 KRW69
DDM Multi-Stage897.98 KRW1,338 KRW1,551 KRW67
Multiples
P/E Multiple4,684 KRW6,245 KRW7,806 KRW63
P/S Multiple2,844 KRW3,792 KRW4,739 KRW58
P/B Multiple13,511 KRW18,014 KRW22,518 KRW55
EV/EBIT5,298 KRW6,871 KRW8,443 KRW66
EV/EBITDA6,934 KRW9,051 KRW11,169 KRW67
EV/Revenue2,965 KRW3,987 KRW5,009 KRW54
Asset-Based
NCAV (Graham)2,326 KRW3,524 KRW4,405 KRW54
Growth DCF
Growth DCF1,154 KRW1,334 KRW1,539 KRW80
Rev-Margin DCF2,055 KRW3,126 KRW4,356 KRW73
Economic Profit
Residual Income3,247 KRW3,232 KRW3,346 KRW76
ROIC Compounder1,442 KRW1,536 KRW1,611 KRW72
Growth Earnings
Growth-Adj P/E3,810 KRW5,443 KRW7,075 KRW67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+14.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Start year 2020 (pandemic). Over 10 years: +4.8% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.6%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.6% vs −6.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+76.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+20.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +72.8% a year for the price and +17.7% for the forecasts.
Compare Koh Young Technology Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Koh Young Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/098460
Frequently asked questions
Is Koh Young Technology Inc (098460) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 4,428 KRW versus a price of 20,450 KRW, about 78% lower (overvalued).
What is the fair value of 098460?
Our model-based fair value for Koh Young Technology Inc is 4,428 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 20,450 KRW.
What is the quality score of 098460?
Koh Young Technology Inc has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Koh Young Technology Inc (098460)?
Our model-based price target is the fair value of 4,428 KRW (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 2,784 KRW, optimistic scenario 6,499 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Koh Young Technology Inc stock forecast for 2026?
Our models put fair value at 4,428 KRW, about 78% lower versus a price of 20,450 KRW (overvalued). Cautious scenario 2,784 KRW, optimistic scenario 6,499 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Koh Young Technology Inc (098460)?
Koh Young Technology Inc reported trailing-twelve-month revenue of about 291B KRW (latest available figure, as of Nov 5, 2026).
Does Koh Young Technology Inc pay a dividend?
Koh Young Technology Inc currently shows a dividend yield of 0.68% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Koh Young Technology Inc (098460) and when is the ex-dividend date?
Koh Young Technology Inc pays a dividend of 140.00 KRW per share a year, a dividend yield of 0.7%. The last ex-dividend date was Mar 27, 2026. The payout ratio is 19.4% of earnings. Free cash flow covers the dividend 0.50 times. Our assessment: Token dividend. At a yield of 0.7% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.7% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What growth is priced into Koh Young Technology Inc (098460)?
For today's price to be fair in a discounted-cash-flow model, Koh Young Technology Inc would have to grow free cash flow by +76.4 % per year for five years (discount rate 13.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.3 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 098460 use?
Our models discount Koh Young Technology Inc at 13.7 %: a base by market capitalisation (small), damped by beta 1.71, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Koh Young Technology Inc that is +76.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.7 %) and the same formula as our fair value.
How much growth has Koh Young Technology Inc (098460) delivered so far?
Over the past 5 years revenue at Koh Young Technology Inc grew +5.3 % a year. The price currently implies free-cash-flow growth of +76.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Koh Young Technology Inc (098460) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Koh Young Technology Inc (+76.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Koh Young Technology Inc (098460)?
The free-cash-flow yield on the price is 0.34 %: that much free cash flow Koh Young Technology Inc produces per unit of market value. When it exceeds the discount rate of our models (13.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Koh Young Technology Inc (098460)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Koh Young Technology Inc it is 4,428 KRW per share (as of Nov 5, 2026), against a price of 20,450 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Koh Young Technology Inc stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 098460 trades above its calculated fair value: price 20,450 KRW, fair value 4,428 KRW, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 098460?
No. The price is what the market pays today (20,450 KRW); the fair value is what the company's own numbers justify (4,428 KRW). For Koh Young Technology Inc the two are 16,022 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Koh Young Technology Inc worth?
The market values Koh Young Technology Inc at about 1.4T KRW (market capitalisation, as of Nov 5, 2026). Per share that is 20,450 KRW; our models calculate a fair value of 4,428 KRW per share.
What do the bullish and bearish scenarios say about 098460?
Our models span a range for Koh Young Technology Inc: cautious scenario 2,784 KRW, base 4,428 KRW, optimistic 6,499 KRW per share (as of Nov 5, 2026, price 20,450 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 098460?
Koh Young Technology Inc trades at a price-to-earnings ratio of 38.9 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4,428 KRW is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings, FY2025 ex one-offs: 40.5. Other multiples: P/B 4.1, P/S 4.8, EV/EBITDA 26.9.
How solid is the balance sheet of Koh Young Technology Inc (098460)?
Balance-sheet figures for Koh Young Technology Inc (as of Nov 5, 2026): return on equity 14.1%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 098460 from its 52-week high?
Koh Young Technology Inc trades at 20,450 KRW, about 53% below its 52-week high of 43,500 KRW and 17% above the low of 17,410 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,428 KRW is for.
Which stocks are comparable to Koh Young Technology Inc?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Koh Young Technology Inc stock attractive at the current price?
The data as of Nov 5, 2026: price 20,450 KRW, calculated fair value 4,428 KRW (−78%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 098460 calculated?
We run Koh Young Technology Inc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 4,428 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Koh Young Technology Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Koh Young Technology Inc (098460)?
The closing price on Nov 6, 2026 was 20,450 KRW. Our model-based fair value is 4,428 KRW, about 78% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Koh Young Technology Inc right now?
The price sits above even our optimistic bull case (6,499 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (2,784 KRW to 6,499 KRW) leaves room in how you read the outcome.
Key figures of Koh Young Technology Inc
How large is the market capitalisation of Koh Young Technology Inc (098460)?
The market capitalisation of Koh Young Technology Inc is 1.4T KRW (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Koh Young Technology Inc (098460)?
The price-to-sales ratio of Koh Young Technology Inc is 4.77 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Koh Young Technology Inc (098460)?
Earnings per share at Koh Young Technology Inc are 720.27 KRW (price ÷ EPS = P/E 38.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Koh Young Technology Inc (098460)?
The dividend yield of Koh Young Technology Inc is 0.7% (payout 19.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Koh Young Technology Inc (098460)?
The net margin of Koh Young Technology Inc is 16.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Koh Young Technology Inc (098460)?
The return on equity (ROE) of Koh Young Technology Inc is 14.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Koh Young Technology Inc (098460)?
On an EBIT basis the return on assets of Koh Young Technology Inc is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Koh Young Technology Inc (098460)?
The operating margin of Koh Young Technology Inc is 16.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Koh Young Technology Inc (098460)?
Revenue at Koh Young Technology Inc is growing +70.4% versus a year earlier (3y avg −5.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Koh Young Technology Inc (098460)?
Earnings per share at Koh Young Technology Inc are growing +385% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Koh Young Technology Inc in the live analysis
One click puts Koh Young Technology Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026