Fair Value Calculator Fair Value Calculator
EN DE

0987 (0987) Fair Value & Analysis

Utilities · Market cap HK$496M

0 0987 0987 · HK
PriceHK$0.1980
Fair ValueHK$0.1400
Upside-29.3%
Quality73/100
Evidence: High Range HK$0.1000 – HK$0.1700

Fair value as of: Jul 2, 2026

From 23 valuation models · updated today

Share price +0.2% over the past month.

Price vs Fair Value (12 months)

HK$0.2367 HK$0.1203 Fair Value HK$0.1400 Jun 2025 Jun 2026

12‑month range HK$0.1203 – HK$0.2367 · fair‑value band HK$0.1000 – HK$0.1700 · the HK$0.1980 price screens above the HK$0.1400 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0987 (0987) currently trades at HK$0.1980, while our model-based Fair Value estimate is HK$0.1400 — implying the stock looks roughly 29.3% overvalued today. We read business quality at 73/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0987 generated revenue of HK$172M at a net margin of 11.3%. Revenue declined 12.1% year over year. It earns a return on equity of 0.9%. The balance sheet holds a net cash position of HK$225M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$172M
Revenue growth (YoY) -12.1%
Net margin 11.3%
Return on equity 0.9%
Free cash flow HK$196M FY2025
P/E ratio 19.8
More key figures
Operating margin -12.7%
EPS (TTM) HK$0.0100
Dividend yield 2.7%
EPS growth (YoY) +179%
Net cash HK$225M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0987 reported revenue of HK$172M in FY2025 versus HK$250M in FY2021, a compound −8.9%/yr. Reported net income was HK$19.5M in FY2025, compounding −35.6%/yr from FY2021.

Revenue −8.9%/yr
FY21 HK$250M
FY22 HK$197M
FY23 HK$181M
FY24 HK$163M
FY25 HK$172M
Net income −35.6%/yr
FY21 HK$113M
FY22 HK$31.1M
FY23 HK$23.3M
FY24 HK$16.5M
FY25 HK$19.5M

Is 0987 fairly valued? → Check now

Similar stocks

6 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥26.94 ¥25.13 -7%
Ørsted A/S, ORSTED kr 164.15 kr 60.72 -63%
Huaneng Lancang River Hydropower Inc 600025 ¥9.73 ¥2.95 -70%
Adani Green Energy Limited ADANIGREEN ₹1,526 ₹139.34 -91%
AXIA Energia SA AXIAP $10.74 $9.17 -15%
VERBUND AG OEWA €56.00 €110.03 +96%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0987 (0987) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1400 versus a price of HK$0.1980 — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0987?
Our model-based fair value for 0987 is HK$0.1400 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1980.
What is the quality score of 0987?
0987 has a Quality Score of 73/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0987 (0987)?
0987 reported trailing-twelve-month revenue of about HK$172M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0987?
The net profit margin of 0987 is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.
Does 0987 pay a dividend?
0987 currently shows a dividend yield of about 2.72% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.