EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Borussia Dortmund GmbH & Co (0DVE) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Borussia Dortmund GmbH & Co €3.60, price €3.14, upside +14.7%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · GB · Home Germany · ISIN DE0005493092

BD Thin data Sep 24, 2026

Borussia Dortmund GmbH & Co

0DVE · LSE

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value €3.60 · Undervalued (+14.7%)
!Quality 56/100
!Weak Growth (revenue 3y −14.6 %/yr)
!Loss-making · -0.1% net margin (TTM)
·1.9% dividend yield · Safety not assessed
!Narrow moat 18/100
!Evidence only low, so the estimate is less certain
Watch Borussia Dortmund GmbH & Co for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€6.46 €2.85 Fair Value €3.60 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range €2.85 – €6.46 · fair‑value band €2.74 – €4.52 · the €3.14 price screens below the €3.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien, together with its subsidiaries, engages in the football business in Germany. It operates through Borussia Dortmund GmbH & Co. KGaA, BVB Merchandising GmbH, and BVB Event & Catering GmbH segments.

Show more

Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien, together with its subsidiaries, engages in the football business in Germany. It operates through Borussia Dortmund GmbH & Co. KGaA, BVB Merchandising GmbH, and BVB Event & Catering GmbH segments. The company operates a professional football club; and markets the Signal Iduna Park, a football stadium. It also offers ticketing, marketing TV broadcast rights, advertising, merchandising, match operations, transfer deals, and conference services. In addition, the company conducts stadium tours; provides and arranges event staffing services, such as planning, organizing, catering, steering, and conducting events; and offers internet and travel services. Further, it holds interest in the medical rehabilitation center. Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien was founded in 1909 and is based in Dortmund, Germany.

Stock analysis

Borussia Dortmund GmbH & Co (0DVE) currently trades at €3.14, while our model-based Fair Value estimate is €3.60, implying the stock looks roughly 12.8% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of €3.88 per share, and 6 of the 12 models we run sit above the €3.14 price.

Bear case: the Asset-Based group reads lowest at €1.03, and 6 of the 12 models stay below the price. Evidence for this calculation is low.

Scenario range: €2.74 (bear) to €4.52 (bull), the price of €3.14 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Borussia Dortmund GmbH & Co reported revenue of €334M in FY2021 versus €406M in FY2017, a compound −4.7%/yr. Reported net income was −€72.8M in FY2021.

Key figures

Market cap €472M · P/S ratio 0.84 · Dividend yield 1.9% · Net margin −21.8% · Return on equity −0.2% · Return on assets (EBIT) −1.9% · Operating margin −11.5% · Revenue (TTM) €562M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 11% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at 15%, 0DVE screens cheaper than that median.

Fair Value models

Bear €2.74 Fair Value €3.60 Bull €4.52
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €2.94 €3.84 €5.33 75
Growth DCF €3.04 €3.88 €5.19 73
5Y EBITDA Exit €2.18 €2.91 €3.87 70
All 12 models by family
DCF Models
FCF DCF €2.94 €3.84 €5.33 75
5Y Revenue Exit €2.99 €4.32 €6.24 67
5Y EBITDA Exit €2.18 €2.91 €3.87 70
10Y Revenue Exit €2.88 €3.79 €4.77 63
10Y EBITDA Exit €2.50 €3.00 €3.50 64
Dividend Discount
Gordon GGM €0.2800 €0.3100 €0.3400 67
DDM Multi-Stage €0.2800 €0.3400 €0.4100 65
Multiples
EV/EBITDA €1.84 €2.45 €3.06 64
EV/Revenue €3.30 €4.71 €6.12 51
Asset-Based
NCAV (Graham) €0.7700 €1.03 €1.54 51
Growth DCF
Growth DCF €3.04 €3.88 €5.19 73
Rev-Margin DCF €2.99 €4.39 €6.11 67

Open the full fair value analysis →

Notify me when 0DVE reaches fair value

Put 0DVE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 56/100

Of which business quality 58 · Market factors (momentum, volatility) 50

Profitability 30
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 15/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.6% (2017) → −21.6% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0DVE, get fair value alerts →

Compare Borussia Dortmund GmbH & Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 220 stocks

Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 56 · Above median
Fair Value upside −20.9% · Below median
Profitability
Return on assets 1.1% · Above median
Net margin (TTM) −0.1% · Below median
Operating margin (TTM) −11.5% · Bottom 25%
Growth and dividend
Revenue growth −22.5% · Bottom 25%
Dividend yield (TTM) 1.9% · Below median

Valuation Multiplesvs Entertainment median · lower = cheaper

P/B 2.36× · Priciest 25%
P/S (TTM) 0.98× · Cheaper than median
EV/EBITDA 4.6× · Cheaper than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $69.58 $76.54 +10%
The Walt Disney Company DIS $104.90 $101.23 −3%
Warner Bros. Discovery, Inc WBD $30.86 $13.47 −56%
Live Nation Entertainment, Inc LYV $170.87 $48.93 −71%
TKO Group TKO $182.67 $69.66 −62%
Universal Music Group UMG €14.59 €16.05 +10%
Fox Corporation FOX $56.54 $65.92 +17%
Formula One Group FWONK $94.61 $104.07 +10%
Roku, Inc ROKU $152.67 $42.86 −72%
News Corporation NWS $31.75 $17.05 −46%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Borussia Dortmund GmbH & Co · Fair Value
€3.60 +13%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Borussia Dortmund GmbH & Co Fair Value". https://www.fairvalue-calculator.com/stock/0DVE

Frequently asked questions

Is Borussia Dortmund GmbH & Co (0DVE) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €3.60 versus a price of €3.14, about +15% upside (undervalued).
What is the fair value of 0DVE?
Our model-based fair value for Borussia Dortmund GmbH & Co is €3.60 (as of Sep 24, 2026), built from audited fundamentals. The current price: €3.14.
What is the quality score of 0DVE?
Borussia Dortmund GmbH & Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Borussia Dortmund GmbH & Co (0DVE)?
Our model-based price target is the fair value of €3.60 (as of Sep 24, 2026) from 12 valuation models. Cautious scenario €2.74, optimistic scenario €4.52. It is a calculation from audited fundamentals, not an analyst target.
What is the Borussia Dortmund GmbH & Co stock forecast for 2026?
Our models put fair value at €3.60, about +15% upside versus a price of €3.14 (undervalued). Cautious scenario €2.74, optimistic scenario €4.52. The calculation is refreshed regularly with new filings.
What is the revenue of Borussia Dortmund GmbH & Co (0DVE)?
Borussia Dortmund GmbH & Co reported trailing-twelve-month revenue of about €562M (latest available figure, as of Sep 24, 2026).
Does Borussia Dortmund GmbH & Co pay a dividend?
Borussia Dortmund GmbH & Co currently shows a dividend yield of about 1.91% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Borussia Dortmund GmbH & Co (0DVE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Borussia Dortmund GmbH & Co it is €3.60 per share (as of Sep 24, 2026), against a price of €3.14. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Borussia Dortmund GmbH & Co stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0DVE trades below its calculated fair value: price €3.14, fair value €3.60, a gap of about +15% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0DVE?
No. The price is what the market pays today (€3.14); the fair value is what the company's own numbers justify (€3.60). For Borussia Dortmund GmbH & Co the two are €0.4625 per share apart. That gap is exactly why we show both numbers side by side.
How much is Borussia Dortmund GmbH & Co worth?
The market values Borussia Dortmund GmbH & Co at about €472M (market capitalisation, as of Sep 24, 2026). Per share that is €3.14; our models calculate a fair value of €3.60 per share.
What do the bullish and bearish scenarios say about 0DVE?
Our models span a range for Borussia Dortmund GmbH & Co: cautious scenario €2.74, base €3.60, optimistic €4.52 per share (as of Sep 24, 2026, price €3.14). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Borussia Dortmund GmbH & Co (0DVE)?
Balance-sheet figures for Borussia Dortmund GmbH & Co (as of Sep 24, 2026): return on equity −0.2%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 0DVE from its 52-week high?
Borussia Dortmund GmbH & Co trades at €3.14, about 11% below its 52-week high of €3.53 and 6% above the low of €2.97 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €3.60 is for.
Which stocks are comparable to Borussia Dortmund GmbH & Co?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Borussia Dortmund GmbH & Co stock attractive at the current price?
The data as of Sep 24, 2026: price €3.14, calculated fair value €3.60 (+15%), Quality Score 56/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0DVE calculated?
We run Borussia Dortmund GmbH & Co through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €3.60, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Borussia Dortmund GmbH & Co currently trades 13 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Borussia Dortmund GmbH & Co (0DVE)?
The closing price on Oct 2, 2026 was €3.14. Our model-based fair value is €3.60, about +15% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Borussia Dortmund GmbH & Co right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Borussia Dortmund GmbH & Co

How large is the market capitalisation of Borussia Dortmund GmbH & Co (0DVE)?
The market capitalisation of Borussia Dortmund GmbH & Co is €472M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Borussia Dortmund GmbH & Co (0DVE)?
The price-to-sales ratio of Borussia Dortmund GmbH & Co is 0.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Borussia Dortmund GmbH & Co (0DVE)?
The dividend yield of Borussia Dortmund GmbH & Co is 1.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Borussia Dortmund GmbH & Co (0DVE)?
The net margin of Borussia Dortmund GmbH & Co is −21.8% (fiscal year 2021). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Borussia Dortmund GmbH & Co (0DVE)?
The return on equity (ROE) of Borussia Dortmund GmbH & Co is −0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Borussia Dortmund GmbH & Co (0DVE)?
On an EBIT basis the return on assets of Borussia Dortmund GmbH & Co is −1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Borussia Dortmund GmbH & Co (0DVE)?
The operating margin of Borussia Dortmund GmbH & Co is −11.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Borussia Dortmund GmbH & Co (0DVE)?
Revenue at Borussia Dortmund GmbH & Co is growing −22.5% versus a year earlier (3y avg −14.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Borussia Dortmund GmbH & Co (0DVE)?
Earnings per share at Borussia Dortmund GmbH & Co are growing +20.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Borussia Dortmund GmbH & Co in the live analysis

One click puts Borussia Dortmund GmbH & Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.