W.W. Grainger, Inc (0IZI) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of W.W. Grainger, Inc $468, price $1,281, upside -63.4%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
W.W. Grainger, Inc
0IZI · LSEStretched ValuationStrong overvaluation with only moderate quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $219.24 – $1,393 · fair‑value band $282.91 – $710.87 · the $1,281 price screens above the $468.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Company profile
W.W. Grainger, Inc., together with its subsidiaries, distributes maintenance, repair, and operating products and services primarily in North America, Japan, and the United Kingdom. The company operates through two segments, High-Touch Solutions North America and Endless Assortment.
Show more
W.W. Grainger, Inc., together with its subsidiaries, distributes maintenance, repair, and operating products and services primarily in North America, Japan, and the United Kingdom. The company operates through two segments, High-Touch Solutions North America and Endless Assortment. It provides safety, security, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance, and metalworking and hand tools. The company also offers technical support and inventory management services. It serves smaller businesses to large corporations, government entities, and other institutions, as well as commercial, healthcare, and manufacturing industries through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.
Stock analysis
W.W. Grainger, Inc (0IZI) currently trades at $1,281, while our model-based Fair Value estimate is $468.33, 63.4% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $548.74 per share, and 0 of the 24 models we run sit above the $1,281 price.
Bear case: the Earnings-Based group reads lowest at $174.17, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: $282.91 (bear) to $710.87 (bull), the price of $1,281 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
W.W. Grainger, Inc reported revenue of $17.9B in FY2025 versus $13.0B in FY2021, a compound +8.3%/yr. Reported net income was $1.7B in FY2025, compounding +13.1%/yr from FY2021.
Key figures
Market cap $61.5B · P/E ratio 0.6 · P/S ratio 0.06 · EPS (TTM) $22.42 · Dividend yield 0.7% · Net margin 9.5% · Return on equity 46.1% · Return on assets (EBIT) 28.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 40% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −30% fair-value upside, at −63%, 0IZI screens richer than that median.
Fair Value models
All 24 models by family
Notify me when 0IZI reaches fair value
Put 0IZI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 67 · Market factors (momentum, volatility) 65
Revenue & earnings trend
Growth Forecast
0IZI screens overvalued: fair value 63% below the price. Compare with Fastenal Company →
Compare W.W. Grainger, Inc with another stock
Price, fair value, quality and upside side by side.
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: UK Stocks
- Valuation of the UK market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Fastenal Company FAST | $50.23 | $41.28 | −18% |
| Ferguson Enterprises Inc FERG | $222.74 | $32.49 | −85% |
| WESCO International, Inc WCC | $367.44 | $151.88 | −59% |
| Toromont Industries Ltd TIH | C$226.98 | C$127.90 | −44% |
| Watsco, Inc WSO | $317.23 | $250.18 | −21% |
| Applied Industrial Technologies, Inc AIT | $332.29 | $205.13 | −38% |
| Finning International Inc FTT | C$106.19 | C$74.26 | −30% |
| Indutrade AB INDT | kr 258.60 | kr 284.46 | +10% |
| Core & Main, Inc CNM | $42.64 | $50.21 | +18% |
| Reece Limited REH | A$16.24 | A$10.52 | −35% |
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is W.W. Grainger, Inc (0IZI) overvalued or undervalued?
What is the fair value of 0IZI?
What is the quality score of 0IZI?
What is the price target for W.W. Grainger, Inc (0IZI)?
What is the W.W. Grainger, Inc stock forecast for 2026?
What is the revenue of W.W. Grainger, Inc (0IZI)?
Does W.W. Grainger, Inc pay a dividend?
What growth is priced into W.W. Grainger, Inc (0IZI)?
What discount rate (WACC) does the fair value of 0IZI use?
What is a reverse DCF?
How much growth has W.W. Grainger, Inc (0IZI) delivered so far?
How fast is the sector of W.W. Grainger, Inc (0IZI) growing?
What is the free cash flow yield of W.W. Grainger, Inc (0IZI)?
What is the intrinsic value of W.W. Grainger, Inc (0IZI)?
Is W.W. Grainger, Inc stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 0IZI?
How much is W.W. Grainger, Inc worth?
What do the bullish and bearish scenarios say about 0IZI?
How far is 0IZI from its 52-week high?
Which stocks are comparable to W.W. Grainger, Inc?
Is W.W. Grainger, Inc stock attractive at the current price?
How is the fair value of 0IZI calculated?
Is it still worth investing in stocks now?
What is the share price of W.W. Grainger, Inc (0IZI)?
What should I pay attention to with W.W. Grainger, Inc right now?
Where does the earnings growth of W.W. Grainger, Inc (0IZI) come from?
Key figures of W.W. Grainger, Inc
How large is the market capitalisation of W.W. Grainger, Inc (0IZI)?
What is the P/E ratio of W.W. Grainger, Inc (0IZI)?
What is the P/S ratio of W.W. Grainger, Inc (0IZI)?
What are the earnings per share of W.W. Grainger, Inc (0IZI)?
What is the dividend yield of W.W. Grainger, Inc (0IZI)?
What is the net margin of W.W. Grainger, Inc (0IZI)?
What is the return on equity of W.W. Grainger, Inc (0IZI)?
What is the EBIT return on assets of W.W. Grainger, Inc (0IZI)?
What is the operating margin of W.W. Grainger, Inc (0IZI)?
How fast is revenue growing at W.W. Grainger, Inc (0IZI)?
How fast are earnings growing at W.W. Grainger, Inc (0IZI)?
How much net debt does W.W. Grainger, Inc (0IZI) carry?
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.