Indutrade AB (INDT) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Indutrade AB SEK 281, price SEK 254, upside +11.0%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Indutrade AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range kr 163.39 – kr 322.95 · fair‑value band kr 196.33 – kr 351.73 · the kr 253.60 price screens below the kr 281.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Indutrade in your weekly email
Every Wednesday you see whether Indutrade is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Indutrade AB (publ) manufactures, develops, and sells components, systems, and services to various industries worldwide. It operates through five segments: Industrial & Engineering, Infrastructure & Construction, Life Science, Process, Energy & Water, and Technology & Systems Solutions.
Show more
Indutrade AB (publ) manufactures, develops, and sells components, systems, and services to various industries worldwide. It operates through five segments: Industrial & Engineering, Infrastructure & Construction, Life Science, Process, Energy & Water, and Technology & Systems Solutions. The company offers industrial equipment, tools, filters, hydraulics, fasteners, and chemical technology for general engineering and automotive industries; and flow technology products, including valves, pipes and pipe systems, and pumps, as well as measurement technology and industrial equipment for energy sector, water and wastewater, and process industries. It also provides measurement technology, sensors, control and regulating technology, as well as monitoring equipment to various industries; and materials, products, tools, and equipment for infrastructure and construction sectors. In addition, the company offers components; medical technology products, including products for diagnostics; and production equipment and system solutions to pharmaceutical, health care, and food sectors. Indutrade AB (publ) was incorporated in 1919 and is based in Kista, Sweden.
Stock analysis
Indutrade AB (INDT) currently trades at kr 253.60, while our model-based Fair Value estimate is kr 281.38, implying the stock looks roughly 9.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 176.61 per share, and 0 of the 24 models we run sit above the kr 253.60 price.
Bear case: the Asset-Based group reads lowest at kr 31.47, and 24 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 196.33 (bear) to kr 351.73 (bull), the price of kr 253.60 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Indutrade AB reported revenue of 32.2B SEK in FY2025 versus 21.7B SEK in FY2021, a compound +10.4%/yr. Reported net income was 2.6B SEK in FY2025, compounding +5.1%/yr from FY2021.
Key figures
Market cap 92.3B SEK (≈ $9.3B) · P/E ratio 36.4 · P/S ratio 2.89 · EPS (TTM) kr 6.96 · Dividend yield 1.2% · Net margin 7.9% · Return on equity 14.7% · Return on assets (EBIT) 12.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (medium confidence).
What moves the price
The share trades about 3% below its 52-week high and 39% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −30% fair-value upside, at 11%, INDT screens cheaper than that median.
Fair Value models
Bear kr 196.33Fair Value kr 281.38Bull kr 351.73
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 2.83 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2020 (pandemic). Over 10 years: +10.5% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+10.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.9%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9% vs 11%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 12%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+15.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +12.7% a year for the price and +4.8% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (65 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Industrial Distribution · 110 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+10% · Above median
Profitability
Return on equity (TTM)15% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)8% · Top 25%
Operating margin (TTM)11% · Top 25%
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)1.2% · Below median
Balance sheet
Debt / equity0.38× · Above median
Valuation Multiplesvs Industrial Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Indutrade AB Fair Value". https://www.fairvalue-calculator.com/stock/INDT
Frequently asked questions
Is Indutrade AB (INDT) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of kr 281.38 versus a price of kr 253.60, about +11% upside (undervalued).
What is the fair value of INDT?
Our model-based fair value for Indutrade AB is kr 281.38 (as of Sep 23, 2026), built from audited fundamentals. The current price: kr 253.60.
What is the quality score of INDT?
Indutrade AB has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Indutrade AB (INDT)?
Our model-based price target is the fair value of kr 281.38 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario kr 196.33, optimistic scenario kr 351.73. It is a calculation from audited fundamentals, not an analyst target.
What is the Indutrade AB stock forecast for 2026?
Our models put fair value at kr 281.38, about +11% upside versus a price of kr 253.60 (undervalued). Cautious scenario kr 196.33, optimistic scenario kr 351.73. The calculation is refreshed regularly with new filings.
What is the revenue of Indutrade AB (INDT)?
Indutrade AB reported trailing-twelve-month revenue of about 32.3B SEK (latest available figure, as of Sep 23, 2026).
Does Indutrade AB pay a dividend?
Indutrade AB currently shows a dividend yield of about 1.22% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Indutrade AB (INDT)?
For today's price to be fair in a discounted-cash-flow model, Indutrade AB would have to grow free cash flow by +15.0 % per year for five years (discount rate 9.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.9 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of INDT use?
Our models discount Indutrade AB at 9.4 %: a base by market capitalisation (large), damped by beta 1.18, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Indutrade AB that is +15.0 % per year a year over ten years, using the same discount rate (9.4 %) and the same formula as our fair value.
How much growth has Indutrade AB (INDT) delivered so far?
Over the past 5 years revenue at Indutrade AB grew +10.9 % a year. The price currently implies +15.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Indutrade AB (INDT) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Indutrade AB (+15.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Indutrade AB (INDT)?
The free-cash-flow yield on the price is 3.79 %: that much free cash flow Indutrade AB produces per unit of market value. When it exceeds the discount rate of our models (9.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Indutrade AB (INDT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Indutrade AB it is kr 281.38 per share (as of Sep 23, 2026), against a price of kr 253.60. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Indutrade AB stock overvalued or undervalued in 2026?
As of Sep 23, 2026, INDT trades below its calculated fair value: price kr 253.60, fair value kr 281.38, a gap of about +11% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INDT?
No. The price is what the market pays today (kr 253.60); the fair value is what the company's own numbers justify (kr 281.38). For Indutrade AB the two are kr 27.78 per share apart. That gap is exactly why we show both numbers side by side.
How much is Indutrade AB worth?
The market values Indutrade AB at about 92.3B SEK (market capitalisation, as of Sep 23, 2026). Per share that is kr 253.60; our models calculate a fair value of kr 281.38 per share.
What do the bullish and bearish scenarios say about INDT?
Our models span a range for Indutrade AB: cautious scenario kr 196.33, base kr 281.38, optimistic kr 351.73 per share (as of Sep 23, 2026, price kr 253.60). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of INDT?
Indutrade AB trades at a price-to-earnings ratio of 36.4 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 281.38 is built from several models across several years. Other multiples: PEG 1.6, P/B 5.4, P/S 2.9, EV/EBITDA 19.7.
What is the PEG ratio of INDT?
The PEG ratio of Indutrade AB is 1.63 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Indutrade AB (INDT)?
Balance-sheet figures for Indutrade AB (as of Sep 23, 2026): return on equity 14.7%, debt of 0.38 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is INDT from its 52-week high?
Indutrade AB trades at kr 253.60, about 3% below its 52-week high of kr 261.86 and 39% above the low of kr 182.70 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of kr 281.38 is for.
Which stocks are comparable to Indutrade AB?
From the same area (Industrials) we also value W.W. Grainger, Inc, Fastenal Company, Ferguson Enterprises Inc, WESCO International, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Indutrade AB stock attractive at the current price?
The data as of Sep 23, 2026: price kr 253.60, calculated fair value kr 281.38 (+11%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INDT calculated?
We run Indutrade AB through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 281.38, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Indutrade AB currently trades 11 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Indutrade AB (INDT)?
The closing price on Sep 23, 2026 was kr 253.60. Our model-based fair value is kr 281.38, about +11% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Indutrade AB right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Indutrade AB (INDT) come from?
Earnings per share at Indutrade AB grew +13.8 % a year from 2014 to 2025. Broken into its drivers: revenue per share +12.0 %, EBIT margin +2.3 %, tax rate −0.1 %, residual (interest, one-offs) −0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Indutrade AB
How large is the market capitalisation of Indutrade AB (INDT)?
The market capitalisation of Indutrade AB is 92.3B SEK (≈ $9.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Indutrade AB (INDT)?
The price-to-sales ratio of Indutrade AB is 2.89 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Indutrade AB (INDT)?
Earnings per share at Indutrade AB are kr 6.96 (price ÷ EPS = P/E 36.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Indutrade AB (INDT)?
The dividend yield of Indutrade AB is 1.2% (payout 44.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Indutrade AB (INDT)?
The net margin of Indutrade AB is 7.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Indutrade AB (INDT)?
The return on equity (ROE) of Indutrade AB is 14.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Indutrade AB (INDT)?
On an EBIT basis the return on assets of Indutrade AB is 12.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Indutrade AB (INDT)?
The operating margin of Indutrade AB is 11.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Indutrade AB (INDT)?
Revenue at Indutrade AB is growing +0.3% versus a year earlier (3y avg +6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Indutrade AB (INDT)?
Earnings per share at Indutrade AB are growing −4.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Indutrade AB (INDT) carry?
The net debt of Indutrade AB is 7.3B SEK (fiscal year 2025, ≈ 2.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Indutrade AB in the live analysis
One click puts Indutrade AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 23, 2026