EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Bure Equity AB (0N7D) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Bure Equity AB SEK 292, price SEK 313, upside -6.7%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · GB · Home Sweden · ISIN SE0000195810

BE Thin data Sep 24, 2026

Bure Equity AB

0N7D · LSE

Low PriorityFair Value upside is limited and quality is weak.

·Fair value kr 292.45 · Fairly valued (−6.7%)
!Quality 49/100
!Weak Growth (revenue 3y −5.7 %/yr)
✓Low debt
!Narrow moat 41/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 467.91 kr 169.29 Fair Value kr 292.45 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 169.29 – kr 467.91 · fair‑value band kr 219.69 – kr 321.92 · the kr 313.40 price screens above the kr 292.45 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Bure Equity AB (publ) is a private equity and venture capital firm specializing in secondary direct, later stage, middle market, mature, buyouts, mid venture, late venture, PIPES, bridge, industry consolidation, recapitalizations, growth capital, special situation and turnarounds.

Show more

Bure Equity AB (publ) is a private equity and venture capital firm specializing in secondary direct, later stage, middle market, mature, buyouts, mid venture, late venture, PIPES, bridge, industry consolidation, recapitalizations, growth capital, special situation and turnarounds. It primarily invests in education service companies, communication services, telecommunication services, medtech, consumer staples, financials, industrials, healthcare and information technology sectors. The firm prefers to invest in the Nordics and European developed markets. It invests between $5 million to $100 million. The firm seeks to be a principal shareholder with a controlling influence in the portfolio company. The firm takes majority stakes. Bure Equity AB (publ) was founded on November 23, 1992 and is based in Stockholm, Sweden.

Stock analysis

Bure Equity AB (0N7D) currently trades at kr 313.40, while our model-based Fair Value estimate is kr 292.45, so the stock looks roughly fairly valued today (gap 7.2%).

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of kr 696.25 per share, and 12 of the 23 models we run sit above the kr 313.40 price.

Bear case: the Growth DCF group reads lowest at kr 31.44, and 11 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: kr 219.69 (bear) to kr 321.92 (bull), the price of kr 313.40 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Bure Equity AB reported revenue of 382M SEK in FY2019 versus 455M SEK in FY2016, a compound −5.7%/yr. Reported net income was 3.3B SEK in FY2020, compounding +29.4%/yr from FY2016.

Key figures

Market cap 23.5B SEK (≈ $2.3B) · Dividend yield 0.7% · Return on equity −19.1% · Return on assets (EBIT) 19.0% · Operating margin 101% · Revenue (TTM) −3.7B SEK · Revenue growth (YoY) +137% · EPS growth (YoY) +141%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 4% below its 52-week high and 63% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at −7%, 0N7D screens cheaper than that median.

Fair Value models

Bear kr 219.69 Fair Value kr 292.45 Bull kr 321.92
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 37.26 kr 45.20 kr 59.46 78
Growth DCF kr 38.18 kr 45.83 kr 58.51 76
Residual Income kr 265.05 kr 314.71 kr 413.56 73
All 23 models by family
DCF Models
FCF DCF kr 37.26 kr 45.20 kr 59.46 78
5Y Revenue Exit kr 27.74 kr 30.92 kr 35.48 71
5Y EBITDA Exit kr 244.33 kr 405.77 kr 619.52 70
5Y P/E Exit kr 379.20 kr 639.21 kr 947.95 66
10Y Revenue Exit kr 31.29 kr 33.96 kr 36.60 65
10Y EBITDA Exit kr 159.98 kr 260.52 kr 371.64 65
10Y P/E Exit kr 240.02 kr 401.61 kr 560.06 61
Earnings-Based
Graham-Dodd kr 297.99 kr 364.21 kr 409.74 65
EPV kr 330.40 kr 380.12 kr 423.01 71
Dividend Discount
Gordon GGM kr 19.54 kr 21.30 kr 23.95 67
DDM Multi-Stage kr 19.54 kr 24.15 kr 30.44 65
Multiples
P/E Multiple kr 690.20 kr 920.27 kr 1,150 63
P/S Multiple kr 7.63 kr 10.17 kr 12.71 58
P/B Multiple kr 558.74 kr 744.98 kr 931.23 55
EV/EBIT kr 574.52 kr 760.84 kr 947.17 66
EV/EBITDA kr 443.51 kr 586.17 kr 728.83 67
EV/Revenue kr 21.95 kr 24.70 kr 27.44 54
Asset-Based
NCAV (Graham) kr 118.19 kr 158.37 kr 236.38 54
Growth DCF
Growth DCF kr 38.18 kr 45.83 kr 58.51 76
Rev-Margin DCF kr 27.74 kr 31.44 kr 36.23 71
Economic Profit
Residual Income kr 265.05 kr 314.71 kr 413.56 73
ROIC Compounder kr 330.40 kr 392.55 kr 456.72 69
Growth Earnings
Growth-Adj P/E kr 487.38 kr 696.25 kr 905.13 65

Open the full fair value analysis →

Notify me when 0N7D reaches fair value

Put 0N7D on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 55 · Market factors (momentum, volatility) 64

Profitability 54
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
255.4% (2016) → 1,109.7% (2019)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0N7D, get fair value alerts →

Compare Bure Equity AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Machinery” was too small, so the broader sector is used.)Industrials · 5311 stocks

Beats the sector median on 4/8 measures
A mixed picture versus its sector peers.
Valuation
Quality Score 49 · Below median
Fair Value upside +1.7% · Above median
Profitability
Return on assets −11.9% · Bottom 25%
Net margin (TTM) 0.0% · Bottom 25%
Operating margin (TTM) 101.3% · Top 25%
Growth and dividend
Revenue growth 137.3% · Top 25%
Dividend yield (TTM) 0.7% · Bottom 25%

Valuation Multiplesvs Industrials median · lower = cheaper

P/B 0.14× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
INLCM INLCM ₹258.90 ₹56.93 −78%
Contemporary Amperex Technology Co 300750 ¥291.11 ¥695.24 +139%
Delta Electronics (Thailand) Public Company DELTA 263.00 THB 38.64 THB −85%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
Hanwha Aerospace Co 012450 1,021,000 KRW 678,284 KRW −34%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 372.25 TRY 63.11 TRY −83%
HD Hyundai Heavy Industries Co 329180 441,000 KRW 485,100 KRW +10%
Airports of Thailand Public Company AOT 62.25 THB 54.20 THB −13%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bure Equity AB Fair Value". https://www.fairvalue-calculator.com/stock/0N7D

Frequently asked questions

Is Bure Equity AB (0N7D) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 292.45 versus a price of kr 313.40, about −7% upside (fairly valued).
What is the fair value of 0N7D?
Our model-based fair value for Bure Equity AB is kr 292.45 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 313.40.
What is the quality score of 0N7D?
Bure Equity AB has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bure Equity AB (0N7D)?
Our model-based price target is the fair value of kr 292.45 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario kr 219.69, optimistic scenario kr 321.92. It is a calculation from audited fundamentals, not an analyst target.
What is the Bure Equity AB stock forecast for 2026?
Our models put fair value at kr 292.45, about −7% upside versus a price of kr 313.40 (fairly valued). Cautious scenario kr 219.69, optimistic scenario kr 321.92. The calculation is refreshed regularly with new filings.
Does Bure Equity AB pay a dividend?
Bure Equity AB currently shows a dividend yield of about 0.71% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Bure Equity AB (0N7D)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bure Equity AB it is kr 292.45 per share (as of Sep 24, 2026), against a price of kr 313.40. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Bure Equity AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0N7D trades above its calculated fair value: price kr 313.40, fair value kr 292.45, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0N7D?
No. The price is what the market pays today (kr 313.40); the fair value is what the company's own numbers justify (kr 292.45). For Bure Equity AB the two are kr 20.95 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bure Equity AB worth?
The market values Bure Equity AB at about 23.5B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 313.40; our models calculate a fair value of kr 292.45 per share.
What do the bullish and bearish scenarios say about 0N7D?
Our models span a range for Bure Equity AB: cautious scenario kr 219.69, base kr 292.45, optimistic kr 321.92 per share (as of Sep 24, 2026, price kr 313.40). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bure Equity AB (0N7D)?
Balance-sheet figures for Bure Equity AB (as of Sep 24, 2026): return on equity −19.1%. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 0N7D from its 52-week high?
Bure Equity AB trades at kr 313.40, about 4% below its 52-week high of kr 327.30 and 63% above the low of kr 192.80 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 292.45 is for.
Which stocks are comparable to Bure Equity AB?
From the same area (Industrials) we also value INLCM, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bure Equity AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 313.40, calculated fair value kr 292.45 (−7%), Quality Score 49/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0N7D calculated?
We run Bure Equity AB through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 292.45, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Bure Equity AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bure Equity AB (0N7D)?
The closing price on Oct 2, 2026 was kr 313.40. Our model-based fair value is kr 292.45, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bure Equity AB right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Bure Equity AB

How large is the market capitalisation of Bure Equity AB (0N7D)?
The market capitalisation of Bure Equity AB is 23.5B SEK (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the dividend yield of Bure Equity AB (0N7D)?
The dividend yield of Bure Equity AB is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the return on equity of Bure Equity AB (0N7D)?
The return on equity (ROE) of Bure Equity AB is −19.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bure Equity AB (0N7D)?
On an EBIT basis the return on assets of Bure Equity AB is 19.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bure Equity AB (0N7D)?
The operating margin of Bure Equity AB is 101% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much revenue does Bure Equity AB (0N7D) generate?
Bure Equity AB generates revenue of −3.7B SEK (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.
How fast is revenue growing at Bure Equity AB (0N7D)?
Revenue at Bure Equity AB is growing +137% versus a year earlier (3y avg −5.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bure Equity AB (0N7D)?
Earnings per share at Bure Equity AB are growing +141% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Bure Equity AB in the live analysis

One click puts Bure Equity AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.