EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Vidrala, S.A (0NV7) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Vidrala, S.A €96.05, price €84.80, upside +13.3%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · Home Spain · ISIN ES0183746314

VS Broad data Sep 24, 2026

Vidrala, S.A

0NV7 · LSE

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value €96.05 · Undervalued (+13.3%)
!Quality 57/100
!Mixed Growth (revenue 3y +6.3 %/yr)
✓Solidly profitable · 14.4% net margin (TTM)
✓Low debt
·0.6% dividend yield · Safety not assessed
!Moderate moat 60/100

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€95.65 €44.04 Fair Value €96.05 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range €44.04 – €95.65 · fair‑value band €60.10 – €138.18 · the €84.80 price screens below the €96.05 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Vidrala, S.A. engages in the manufacture and sale of glass containers for food and beverage products in the United Kingdom, Ireland, Italy, Iberian Peninsula, rest of Europe, and Brazil. It offers glass bottles for oils and vinegar, beers, preserve food, sparkling wine and cider, spirits, wines, and juices, as well as for non-alcoholic beverages.

Show more

Vidrala, S.A. engages in the manufacture and sale of glass containers for food and beverage products in the United Kingdom, Ireland, Italy, Iberian Peninsula, rest of Europe, and Brazil. It offers glass bottles for oils and vinegar, beers, preserve food, sparkling wine and cider, spirits, wines, and juices, as well as for non-alcoholic beverages. The company also provides packaging services, such as logistics and filling solutions. Vidrala, S.A. was founded in 1965 and is headquartered in Laudio/Llodio, Spain.

Stock analysis

Vidrala, S.A (0NV7) currently trades at €84.80, while our model-based Fair Value estimate is €96.05, implying the stock looks roughly 11.7% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of €108.20 per share, and 10 of the 25 models we run sit above the €84.80 price.

Bear case: the Dividend Discount group reads lowest at €17.26, and 15 of the 25 models stay below the price. Evidence for this calculation is high.

Scenario range: €60.10 (bear) to €138.18 (bull), the price of €84.80 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Vidrala, S.A reported revenue of €988M in FY2020 versus €774M in FY2016, a compound +6.3%/yr. Reported net income was €159M in FY2020, compounding +23.9%/yr from FY2016.

Key figures

Market cap €2.2B · P/S ratio 1.45 · Dividend yield 0.6% · Net margin 16.1% · Return on equity 12.9% · Return on assets (EBIT) 10.4% · Operating margin 19.5% · Revenue (TTM) €1.5B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 7% below its 52-week high and 18% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at 13%, 0NV7 screens cheaper than that median.

Fair Value models

Bear €60.10 Fair Value €96.05 Bull €138.18
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €44.49 €65.40 €94.79 76
Growth DCF €45.44 €64.35 €89.56 75
EPV €54.83 €63.66 €71.28 74
All 25 models by family
DCF Models
FCF DCF €44.49 €65.40 €94.79 76
5Y Revenue Exit €44.18 €69.01 €99.97 69
5Y EBITDA Exit €73.12 €121.55 €176.86 71
5Y P/E Exit €69.23 €114.49 €160.68 67
10Y Revenue Exit €42.51 €64.57 €92.68 63
10Y EBITDA Exit €61.68 €99.66 €148.49 64
10Y P/E Exit €59.29 €94.94 €136.75 60
Earnings-Based
Graham-Dodd €41.64 €110.77 €144.82 62
Lynch FV €21.43 €30.62 €39.80 58
PEG = 1.0 €21.43 €30.62 €39.80 55
EPV €54.83 €63.66 €71.28 74
Dividend Discount
Gordon GGM €11.33 €22.57 €34.18 64
DDM Multi-Stage €11.33 €17.26 €23.33 64
Multiples
P/E Multiple €96.45 €128.59 €160.74 63
P/S Multiple €56.93 €75.91 €94.89 58
P/B Multiple €78.08 €104.10 €130.13 55
EV/EBIT €94.02 €125.73 €157.43 66
EV/EBITDA €102.37 €136.86 €171.34 67
EV/Revenue €46.73 €67.22 €87.72 53
Asset-Based
NCAV (Graham) €15.67 €21.00 €31.34 54
Growth DCF
Growth DCF €45.44 €64.35 €89.56 75
Rev-Margin DCF €44.18 €69.33 €97.09 69
Economic Profit
Residual Income €36.86 €45.81 €67.79 72
ROIC Compounder €57.64 €71.18 €86.20 69
Growth Earnings
Growth-Adj P/E €75.74 €108.20 €140.66 65

Open the full fair value analysis →

Notify me when 0NV7 reaches fair value

Put 0NV7 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 57

Profitability 63
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.0% (2016) → 19.7% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0NV7, get fair value alerts →

Compare Vidrala, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
INLCM INLCM ₹258.90 ₹56.93 −78%
Contemporary Amperex Technology Co 300750 ¥291.11 ¥695.24 +139%
Delta Electronics (Thailand) Public Company DELTA 263.00 THB 38.64 THB −85%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
Hanwha Aerospace Co 012450 1,021,000 KRW 678,284 KRW −34%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 372.25 TRY 63.11 TRY −83%
HD Hyundai Heavy Industries Co 329180 441,000 KRW 485,100 KRW +10%
Airports of Thailand Public Company AOT 62.25 THB 54.20 THB −13%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Vidrala, S.A · Fair Value
€96.05 +12%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Vidrala, S.A Fair Value". https://www.fairvalue-calculator.com/stock/0NV7

Frequently asked questions

Is Vidrala, S.A (0NV7) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €96.05 versus a price of €84.80, about +13% upside (undervalued).
What is the fair value of 0NV7?
Our model-based fair value for Vidrala, S.A is €96.05 (as of Sep 24, 2026), built from audited fundamentals. The current price: €84.80.
What is the quality score of 0NV7?
Vidrala, S.A has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vidrala, S.A (0NV7)?
Our model-based price target is the fair value of €96.05 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario €60.10, optimistic scenario €138.18. It is a calculation from audited fundamentals, not an analyst target.
What is the Vidrala, S.A stock forecast for 2026?
Our models put fair value at €96.05, about +13% upside versus a price of €84.80 (undervalued). Cautious scenario €60.10, optimistic scenario €138.18. The calculation is refreshed regularly with new filings.
What is the revenue of Vidrala, S.A (0NV7)?
Vidrala, S.A reported trailing-twelve-month revenue of about €1.5B (latest available figure, as of Sep 24, 2026).
Does Vidrala, S.A pay a dividend?
Vidrala, S.A currently shows a dividend yield of about 0.62% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Vidrala, S.A (0NV7)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vidrala, S.A it is €96.05 per share (as of Sep 24, 2026), against a price of €84.80. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Vidrala, S.A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0NV7 trades below its calculated fair value: price €84.80, fair value €96.05, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0NV7?
No. The price is what the market pays today (€84.80); the fair value is what the company's own numbers justify (€96.05). For Vidrala, S.A the two are €11.25 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vidrala, S.A worth?
The market values Vidrala, S.A at about €2.2B (market capitalisation, as of Sep 24, 2026). Per share that is €84.80; our models calculate a fair value of €96.05 per share.
What do the bullish and bearish scenarios say about 0NV7?
Our models span a range for Vidrala, S.A: cautious scenario €60.10, base €96.05, optimistic €138.18 per share (as of Sep 24, 2026, price €84.80). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0NV7 from its 52-week high?
Vidrala, S.A trades at €84.80, about 7% below its 52-week high of €90.96 and 18% above the low of €71.59 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €96.05 is for.
Which stocks are comparable to Vidrala, S.A?
From the same area (Industrials) we also value INLCM, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vidrala, S.A stock attractive at the current price?
The data as of Sep 24, 2026: price €84.80, calculated fair value €96.05 (+13%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0NV7 calculated?
We run Vidrala, S.A through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €96.05, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Vidrala, S.A currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vidrala, S.A (0NV7)?
The closing price on Oct 2, 2026 was €84.80. Our model-based fair value is €96.05, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vidrala, S.A right now?
A fairly wide model range (€60.10 to €138.18) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.

Key figures of Vidrala, S.A

How large is the market capitalisation of Vidrala, S.A (0NV7)?
The market capitalisation of Vidrala, S.A is €2.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vidrala, S.A (0NV7)?
The price-to-sales ratio of Vidrala, S.A is 1.45 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Vidrala, S.A (0NV7)?
The dividend yield of Vidrala, S.A is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vidrala, S.A (0NV7)?
The net margin of Vidrala, S.A is 16.1% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vidrala, S.A (0NV7)?
The return on equity (ROE) of Vidrala, S.A is 12.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vidrala, S.A (0NV7)?
On an EBIT basis the return on assets of Vidrala, S.A is 10.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vidrala, S.A (0NV7)?
The operating margin of Vidrala, S.A is 19.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vidrala, S.A (0NV7)?
Revenue at Vidrala, S.A is growing +1.2% versus a year earlier (3y avg +6.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vidrala, S.A (0NV7)?
Earnings per share at Vidrala, S.A are growing +9.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.