EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Elekta AB (0O5H) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Elekta AB SEK 35.94, price SEK 51.83, upside -30.7%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · Home Sweden · ISIN SE0000163628

EA Thin data Sep 24, 2026

Elekta AB

0O5H · LSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value kr 35.94 · Overvalued (−30.7%)
!Quality 57/100
!Mixed Growth (revenue 3y +5.9 %/yr)
!Loss over the last twelve months · -3.1% net margin (TTM) · fiscal year 2021 9.1%
✓Low debt
·4.6% dividend yield · Safety not assessed
!Narrow moat 29/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 107.85 kr 41.45 Fair Value kr 35.94 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 41.45 – kr 107.85 · fair‑value band kr 25.72 – kr 44.93 · the kr 51.83 price screens above the kr 35.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Elekta AB (publ), a medical technology company, provides clinical solutions for treating cancer and brain disorders in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.

Show more

Elekta AB (publ), a medical technology company, provides clinical solutions for treating cancer and brain disorders in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers linear accelerator and radiation therapy products comprising Elekta Unity for anatomy-specific MR imaging; Elekta Evo that delivers offline and online adaptive radiation therapy; Elekta Versa HD, a brain metastases solution; Elekta Harmony; and Elekta Infinity for treating a range of patients with simple-to-complex radiotherapy needs, as well as quality assurance, and treatment and motion management solutions. It also provides stereotactic radiosurgery products, such as Elekta Esprit, a gamma knife system; and Leksell GammaPlan, a treatment planning and management software, as well as Elekta ONE, an oncology software suite. In addition, the company offers brachytherapy products, including Elekta Studio, an image-guided brachytherapy solution; ImagingRing for dynamic imaging; Oncentra Brachy, a smart tool that facilitates repetitive tasks; Elekta Xoft Axxent and electronic brachytherapy systems; Elekta Geneva, an applicator for cervical cancer patients; Elekta Flexitron afterloader for enabling the precise execution of all steps in the workflow; and Venezia applicator that enables the oncologist to treat locally advanced cervical cancer. Further, it provides Leksell Vantage Stereotactic System, a neurosurgery product; Elekta Kaiku for personalized cancer care; and veterinary radiation therapy solutions. Additionally, the company offers Elekta Care support services; Elekta Care 360, which provides a range of clinical and professional services; Elekta Care Learning that offers in-person and digital training courses on radiotherapy; Elekta Care Community, a self-help center; Elekta Partner Community, an online self-service portal; and Elekta Intellimax for predictive maintenance. Elekta AB (publ) was incorporated in 1972 and is headquartered in Stockholm, Sweden.

Stock analysis

Elekta AB (0O5H) currently trades at kr 51.83, while our model-based Fair Value estimate is kr 35.94, 30.7% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 41.56 per share, and 0 of the 25 models we run sit above the kr 51.83 price.

Bear case: the Asset-Based group reads lowest at kr 8.00, and 25 of the 25 models stay below the price. Evidence for this calculation is low.

Scenario range: kr 25.72 (bear) to kr 44.93 (bull), the price of kr 51.83 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Elekta AB reported revenue of 13.8B SEK in FY2021 versus 10.7B SEK in FY2017, a compound +6.5%/yr. Reported net income was 1.3B SEK in FY2021, compounding +78.0%/yr from FY2017. FY2017 was a trough year, so the rate overstates the trend.

Key figures

Market cap 35.6B SEK (≈ $3.5B) · P/S ratio 2.13 · Dividend yield 4.6% · Net margin 9.1% · Return on equity −6.5% · Return on assets (EBIT) 6.2% · Operating margin 10.6% · Revenue (TTM) 16.7B SEK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 16% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at −31%, 0O5H screens cheaper than that median.

Fair Value models

Bear kr 25.72 Fair Value kr 35.94 Bull kr 44.93
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 29.16 kr 42.47 kr 61.32 77
Growth DCF kr 29.71 kr 41.69 kr 57.75 75
EPV kr 21.50 kr 24.76 kr 27.57 74
All 25 models by family
DCF Models
FCF DCF kr 29.16 kr 42.47 kr 61.32 77
5Y Revenue Exit kr 26.34 kr 39.83 kr 56.64 69
5Y EBITDA Exit kr 31.04 kr 48.41 kr 68.17 71
5Y P/E Exit kr 27.28 kr 41.56 kr 56.08 68
10Y Revenue Exit kr 26.42 kr 38.65 kr 54.26 64
10Y EBITDA Exit kr 30.04 kr 44.40 kr 62.67 65
10Y P/E Exit kr 27.72 kr 39.81 kr 53.85 61
Earnings-Based
Graham-Dodd kr 12.41 kr 34.02 kr 44.64 62
Lynch FV kr 6.75 kr 9.64 kr 12.53 58
PEG = 1.0 kr 6.75 kr 9.64 kr 12.53 55
EPV kr 21.50 kr 24.76 kr 27.57 74
Dividend Discount
Gordon GGM kr 10.75 kr 21.43 kr 32.45 64
DDM Multi-Stage kr 10.75 kr 16.57 kr 22.49 64
Multiples
P/E Multiple kr 28.75 kr 38.34 kr 47.92 63
P/S Multiple kr 23.28 kr 31.04 kr 38.79 58
P/B Multiple kr 23.28 kr 31.04 kr 38.79 55
EV/EBIT kr 36.22 kr 48.01 kr 59.80 66
EV/EBITDA kr 36.34 kr 48.17 kr 60.01 67
EV/Revenue kr 26.08 kr 36.90 kr 47.72 54
Asset-Based
NCAV (Graham) kr 5.97 kr 8.00 kr 11.93 54
Growth DCF
Growth DCF kr 29.71 kr 41.69 kr 57.75 75
Rev-Margin DCF kr 26.34 kr 40.05 kr 55.35 69
Economic Profit
Residual Income kr 11.84 kr 14.65 kr 19.98 73
ROIC Compounder kr 22.61 kr 27.68 kr 33.29 69
Growth Earnings
Growth-Adj P/E kr 22.79 kr 32.56 kr 42.33 65

Open the full fair value analysis →

Notify me when 0O5H reaches fair value

Put 0O5H on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 48

Profitability 44
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−5.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.6% (2017) → 13.8% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0O5H screens overvalued: fair value 31% below the price. Compare with INLCM →

Compare Elekta AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Machinery” was too small, so the broader sector is used.)Industrials · 5288 stocks

Beats the sector median on 7/11 measures
Overall it ranks above its sector peers.
Valuation
Quality Score 57 · Above median
Fair Value upside −20.8% · Below median
Profitability
Return on assets 3.1% · Above median
Net margin (TTM) −3.1% · Bottom 25%
Operating margin (TTM) 10.6% · Above median
Growth and dividend
Revenue growth −7.6% · Bottom 25%
Dividend yield (TTM) 4.6% · Top 25%
Balance sheet
Debt / equity 0.37× · Above median

Valuation Multiplesvs Industrials median · lower = cheaper

P/B 0.45× · Cheapest 25%
P/S (TTM) 0.22× · Cheapest 25%
EV/EBITDA 1.9× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
INLCM INLCM ₹258.90 ₹56.93 −78%
Contemporary Amperex Technology Co 300750 ¥291.11 ¥695.24 +139%
Delta Electronics (Thailand) Public Company DELTA 263.00 THB 38.64 THB −85%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
Hanwha Aerospace Co 012450 1,021,000 KRW 678,284 KRW −34%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 372.25 TRY 63.11 TRY −83%
HD Hyundai Heavy Industries Co 329180 441,000 KRW 485,100 KRW +10%
Airports of Thailand Public Company AOT 62.25 THB 54.20 THB −13%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Elekta AB Fair Value". https://www.fairvalue-calculator.com/stock/0O5H

Frequently asked questions

Is Elekta AB (0O5H) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 35.94 versus a price of kr 51.83, about −31% upside (overvalued).
What is the fair value of 0O5H?
Our model-based fair value for Elekta AB is kr 35.94 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 51.83.
What is the quality score of 0O5H?
Elekta AB has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Elekta AB (0O5H)?
Our model-based price target is the fair value of kr 35.94 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario kr 25.72, optimistic scenario kr 44.93. It is a calculation from audited fundamentals, not an analyst target.
What is the Elekta AB stock forecast for 2026?
Our models put fair value at kr 35.94, about −31% upside versus a price of kr 51.83 (overvalued). Cautious scenario kr 25.72, optimistic scenario kr 44.93. The calculation is refreshed regularly with new filings.
What is the revenue of Elekta AB (0O5H)?
Elekta AB reported trailing-twelve-month revenue of about 16.7B SEK (latest available figure, as of Sep 24, 2026).
Does Elekta AB pay a dividend?
Elekta AB currently shows a dividend yield of about 4.63% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Elekta AB (0O5H)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Elekta AB it is kr 35.94 per share (as of Sep 24, 2026), against a price of kr 51.83. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Elekta AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0O5H trades above its calculated fair value: price kr 51.83, fair value kr 35.94, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0O5H?
No. The price is what the market pays today (kr 51.83); the fair value is what the company's own numbers justify (kr 35.94). For Elekta AB the two are kr 15.89 per share apart. That gap is exactly why we show both numbers side by side.
How much is Elekta AB worth?
The market values Elekta AB at about 35.6B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 51.83; our models calculate a fair value of kr 35.94 per share.
What do the bullish and bearish scenarios say about 0O5H?
Our models span a range for Elekta AB: cautious scenario kr 25.72, base kr 35.94, optimistic kr 44.93 per share (as of Sep 24, 2026, price kr 51.83). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Elekta AB (0O5H)?
Balance-sheet figures for Elekta AB (as of Sep 24, 2026): return on equity −6.5%, debt of 0.37 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 0O5H from its 52-week high?
Elekta AB trades at kr 51.83, about 16% below its 52-week high of kr 61.80 and 25% above the low of kr 41.45 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 35.94 is for.
Which stocks are comparable to Elekta AB?
From the same area (Industrials) we also value INLCM, Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Elekta AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 51.83, calculated fair value kr 35.94 (−31%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0O5H calculated?
We run Elekta AB through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 35.94, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Elekta AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Elekta AB (0O5H)?
The closing price on Oct 2, 2026 was kr 51.83. Our model-based fair value is kr 35.94, about −31% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Elekta AB right now?
The price sits above even our optimistic bull case (kr 44.93). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Elekta AB

How large is the market capitalisation of Elekta AB (0O5H)?
The market capitalisation of Elekta AB is 35.6B SEK (≈ $3.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Elekta AB (0O5H)?
The price-to-sales ratio of Elekta AB is 2.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Elekta AB (0O5H)?
The dividend yield of Elekta AB is 4.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Elekta AB (0O5H)?
The net margin of Elekta AB is 9.1% (fiscal year 2021). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Elekta AB (0O5H)?
The return on equity (ROE) of Elekta AB is −6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Elekta AB (0O5H)?
On an EBIT basis the return on assets of Elekta AB is 6.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Elekta AB (0O5H)?
The operating margin of Elekta AB is 10.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Elekta AB (0O5H)?
Revenue at Elekta AB is growing −7.6% versus a year earlier (3y avg +5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Elekta AB (0O5H)?
Earnings per share at Elekta AB are growing −97.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Elekta AB in the live analysis

One click puts Elekta AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.