Silvercorp Metals Inc. (0QZ2) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Silvercorp Metals Inc. C$12.94, price C$14.95, upside -13.4%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Silvercorp Metals Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range C$2.55 – C$21.31 · fair‑value band C$8.37 – C$19.29 · the C$14.95 price screens above the C$12.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Silvercorp Metals in your weekly email
Every Wednesday you see whether Silvercorp Metals is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Silvercorp Metals Inc., together with its subsidiaries, acquires, explores, develops, and mines mineral properties in China. It explores for copper, silver, gold, lead, and zinc metals. The company was formerly known as SKN Resources Ltd. and changed its name to Silvercorp Metals Inc. in May 2005. Silvercorp Metals Inc.
Show more
Silvercorp Metals Inc., together with its subsidiaries, acquires, explores, develops, and mines mineral properties in China. It explores for copper, silver, gold, lead, and zinc metals. The company was formerly known as SKN Resources Ltd. and changed its name to Silvercorp Metals Inc. in May 2005. Silvercorp Metals Inc. was founded in 2003 and is headquartered in Vancouver, Canada.
Stock analysis
Silvercorp Metals Inc. (0QZ2) currently trades at C$14.95, while our model-based Fair Value estimate is C$12.94, 13.4% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of C$20.17 per share, and 6 of the 13 models we run sit above the C$14.95 price.
Bear case: the Asset-Based group reads lowest at C$2.88, and 7 of the 13 models stay below the price. Evidence for this calculation is medium.
Scenario range: C$8.37 (bear) to C$19.29 (bull), the price of C$14.95 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Silvercorp Metals Inc. reported revenue of C$434M in FY2026 versus C$218M in FY2022, a compound +18.8%/yr. Reported net income was −C$9.9M in FY2026.
Key figures
Market cap C$3.3B (≈ $2.3B) · P/E ratio 0.6 · P/S ratio 6.68 · EPS (TTM) C$0.2200 · Dividend yield 0.2% · Net margin −2.3% · Return on equity 3.4% · Return on assets (EBIT) 9.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 78% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 1% fair-value upside, at −13%, 0QZ2 screens richer than that median.
Fair Value models
Bear C$8.37Fair Value C$12.94Bull C$19.29
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (C$0.1121 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.61/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+45.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
Start year 2021 (pandemic). Over 10 years: +14.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
37.3% (2021) → 53.1% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CAD, Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +24.5% a year for the price and +1.8% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metals & Mining · 29 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−13.4% · Below median
Profitability
Return on equity (TTM)3.4% · Top 25%
Return on assets10.9% · Top 25%
Net margin (TTM)−2.3% · Bottom 25%
Operating margin (TTM)62.6% · Top 25%
Growth and dividend
Revenue growth96.2% · Top 25%
Dividend yield (TTM)0.2% · Bottom 25%
Valuation Multiplesvs Metals & Mining median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Silvercorp Metals Inc. Fair Value". https://www.fairvalue-calculator.com/stock/0QZ2
Frequently asked questions
Is Silvercorp Metals Inc. (0QZ2) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of C$12.94 versus a price of C$14.95, about −13% upside (overvalued).
What is the fair value of 0QZ2?
Our model-based fair value for Silvercorp Metals Inc. is C$12.94 (as of Sep 24, 2026), built from audited fundamentals. The current price: C$14.95.
What is the quality score of 0QZ2?
Silvercorp Metals Inc. has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Silvercorp Metals Inc. (0QZ2)?
Our model-based price target is the fair value of C$12.94 (as of Sep 24, 2026) from 13 valuation models. Cautious scenario C$8.37, optimistic scenario C$19.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Silvercorp Metals Inc. stock forecast for 2026?
Our models put fair value at C$12.94, about −13% upside versus a price of C$14.95 (overvalued). Cautious scenario C$8.37, optimistic scenario C$19.29. The calculation is refreshed regularly with new filings.
What is the revenue of Silvercorp Metals Inc. (0QZ2)?
Silvercorp Metals Inc. reported trailing-twelve-month revenue of about C$438M (latest available figure, as of Sep 24, 2026).
Does Silvercorp Metals Inc. pay a dividend?
Silvercorp Metals Inc. currently shows a dividend yield of about 0.19% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Silvercorp Metals Inc. (0QZ2)?
For today's price to be fair in a discounted-cash-flow model, Silvercorp Metals Inc. would have to grow free cash flow by +27.1 % per year for five years (discount rate 12.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0QZ2 use?
Our models discount Silvercorp Metals Inc. at 12.8 %: a base by market capitalisation (mid), damped by beta 1.97, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Silvercorp Metals Inc. that is +27.1 % per year a year over ten years, using the same discount rate (12.8 %) and the same formula as our fair value.
How much growth has Silvercorp Metals Inc. (0QZ2) delivered so far?
Over the past 5 years revenue at Silvercorp Metals Inc. grew +17.7 % a year. The price currently implies +27.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Silvercorp Metals Inc. (0QZ2) growing?
The median revenue growth in the sector is +7.2 % a year. That is the yardstick for the growth priced into Silvercorp Metals Inc. (+27.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Silvercorp Metals Inc. (0QZ2)?
The free-cash-flow yield on the price is 2.78 %: that much free cash flow Silvercorp Metals Inc. produces per unit of market value. When it exceeds the discount rate of our models (12.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Silvercorp Metals Inc. (0QZ2)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Silvercorp Metals Inc. it is C$12.94 per share (as of Sep 24, 2026), against a price of C$14.95. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Silvercorp Metals Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0QZ2 trades above its calculated fair value: price C$14.95, fair value C$12.94, a gap of about −13% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0QZ2?
No. The price is what the market pays today (C$14.95); the fair value is what the company's own numbers justify (C$12.94). For Silvercorp Metals Inc. the two are C$2.01 per share apart. That gap is exactly why we show both numbers side by side.
How much is Silvercorp Metals Inc. worth?
The market values Silvercorp Metals Inc. at about C$3.3B (market capitalisation, as of Sep 24, 2026). Per share that is C$14.95; our models calculate a fair value of C$12.94 per share.
What do the bullish and bearish scenarios say about 0QZ2?
Our models span a range for Silvercorp Metals Inc.: cautious scenario C$8.37, base C$12.94, optimistic C$19.29 per share (as of Sep 24, 2026, price C$14.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0QZ2?
Silvercorp Metals Inc. trades at a price-to-earnings ratio of 0.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$12.94 is built from several models across several years. Other multiples: P/B 2.5, P/S 5.3, EV/EBITDA 8.2.
How solid is the balance sheet of Silvercorp Metals Inc. (0QZ2)?
Balance-sheet figures for Silvercorp Metals Inc. (as of Sep 24, 2026): return on equity 3.4%. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 0QZ2 from its 52-week high?
Silvercorp Metals Inc. trades at C$14.95, about 30% below its 52-week high of C$21.31 and 78% above the low of C$8.38 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of C$12.94 is for.
Which stocks are comparable to Silvercorp Metals Inc.?
From the same area (Industrials) we also value PX, AT, LCB, LC, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Silvercorp Metals Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price C$14.95, calculated fair value C$12.94 (−13%), Quality Score 42/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0QZ2 calculated?
We run Silvercorp Metals Inc. through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of C$12.94, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Silvercorp Metals Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Silvercorp Metals Inc. (0QZ2)?
The closing price on Oct 2, 2026 was C$14.95. Our model-based fair value is C$12.94, about −13% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Silvercorp Metals Inc. right now?
A fairly wide model range (C$8.37 to C$19.29) leaves room in how you read the outcome. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Where does the earnings growth of Silvercorp Metals Inc. (0QZ2) come from?
Earnings per share at Silvercorp Metals Inc. grew +6.6 % a year from 2016 to 2026. Broken into its drivers: revenue per share +6.7 %, EBIT margin +1.2 %, tax rate −0.4 %, residual (interest, one-offs) −0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Silvercorp Metals Inc.
How large is the market capitalisation of Silvercorp Metals Inc. (0QZ2)?
The market capitalisation of Silvercorp Metals Inc. is C$3.3B (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Silvercorp Metals Inc. (0QZ2)?
The price-to-sales ratio of Silvercorp Metals Inc. is 6.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Silvercorp Metals Inc. (0QZ2)?
Earnings per share at Silvercorp Metals Inc. are C$0.2200 (price ÷ EPS = P/E 0.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Silvercorp Metals Inc. (0QZ2)?
The dividend yield of Silvercorp Metals Inc. is 0.2% (payout 12.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Silvercorp Metals Inc. (0QZ2)?
The net margin of Silvercorp Metals Inc. is −2.3% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Silvercorp Metals Inc. (0QZ2)?
The return on equity (ROE) of Silvercorp Metals Inc. is 3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Silvercorp Metals Inc. (0QZ2)?
On an EBIT basis the return on assets of Silvercorp Metals Inc. is 9.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Silvercorp Metals Inc. (0QZ2)?
The operating margin of Silvercorp Metals Inc. is 62.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Silvercorp Metals Inc. (0QZ2)?
Revenue at Silvercorp Metals Inc. is growing +96.2% versus a year earlier (3y avg +27.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Silvercorp Metals Inc. (0QZ2)?
Earnings per share at Silvercorp Metals Inc. are growing −31.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Silvercorp Metals Inc. (0QZ2) hold?
Silvercorp Metals Inc. holds more cash than debt, C$14.3M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Silvercorp Metals Inc. in the live analysis
One click puts Silvercorp Metals Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
