EN DE
Watch Dongkuk Structures & Construction Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Dongkuk Structures & Construction Company Limited (100130) fair value: what the stock is really worth

As of Oct 21, 2026: fair value (intrinsic value) of Dongkuk Structures & Construction Company Limited stock KRW 1,717, price KRW 1,488, upside +15.4%, quality 66 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Energy · KR · ISIN KR7100130004

DS Dongkuk Structures & Construction Company Limited logo Some data Oct 2, 2026

Dongkuk Structures & Construction Company Limited

100130 · KQ

UndervaluedThe stock appears undervalued with acceptable quality.

The stock costs 13% less than our calculation considers fair.

Fair value 1,717 KRW · Undervalued (+15.4%)
Quality 66/100
Low debt
Generates free cash flow
Ranks above peers (7/11)
Thin margins · 2.8% net margin (TTM)
Some data
Weak Growth (revenue 5y −16.5 %/yr in KRW)
Narrow moat 26/100 · thin data

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,214 KRW 1,304 KRW Fair Value 1,717 KRW May 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.

How to read this chart

60‑month range 1,304 KRW – 7,214 KRW · fair‑value band 1,573 KRW – 2,358 KRW · the 1,488 KRW price screens below the 1,717 KRW fair value. Dashed = 300-day average. As of Oct 2, 2026.

Follow Dongkuk Structures & Construction Company in your weekly email

Every Wednesday you see whether Dongkuk Structures & Construction Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dongkuk Structures & Construction Company Limited manufactures and sells wind towers in South Korea and internationally. The company also offers steel structures, such as built up, duct and tank, steel bridge, and building and factory steel structures.

Show moreShow less

In addition, it is involved in the development of wind farms; provision of construction services; and generation of wind power. The company was founded in 2001 and is based in Pohang, South Korea.

Stock analysis

Dongkuk Structures & Construction Company Limited (100130) currently trades at 1,488 KRW, while our model-based Fair Value estimate is 1,717 KRW, implying the stock looks roughly 13.3% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 6,651 KRW per share, and 12 of the 14 models we run sit above the 1,488 KRW price.

Bear case: the Asset-Based group reads lowest at 175.31 KRW, and 2 of the 14 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 1,573 KRW (bear) to 2,358 KRW (bull), the price of 1,488 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Energy sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Dongkuk Structures & Construction Company Limited reported revenue of 120B KRW in FY2025 versus 379B KRW in FY2021, a compound −25.0%/yr. Reported net income was −1.7B KRW in FY2025.

Key figures

Market cap 82.9B KRW (≈ $62.6M) Micro · P/S ratio 0.18 · Net margin 2.8% · Return on equity −1,604% · Return on assets (EBIT) −1.2% · Operating margin 2.6% · Revenue growth (YoY) −11.1% · EPS growth (YoY) −91.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (low confidence).

What moves the price

The share trades about 44% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at −21% fair-value upside, at 15%, 100130 screens cheaper than that median.

Fair Value models

Bear 1,573 KRW Fair Value 1,717 KRW Bull 2,358 KRW
Price 1,488 KRW · Upside +15.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 8,635 KRW 10,414 KRW 13,195 KRW 82
Growth DCF 8,791 KRW 10,450 KRW 12,858 KRW 80
Owner Earnings 1,454 KRW 1,622 KRW 1,885 KRW 78
All 14 models by family
DCF Models
FCF DCF 8,635 KRW 10,414 KRW 13,195 KRW 82
Owner Earnings 1,454 KRW 1,622 KRW 1,885 KRW 78
5Y Revenue Exit 5,380 KRW 6,091 KRW 7,101 KRW 74
5Y EBITDA Exit 5,704 KRW 6,651 KRW 7,911 KRW 77
10Y Revenue Exit 7,001 KRW 7,604 KRW 8,137 KRW 68
10Y EBITDA Exit 7,181 KRW 7,879 KRW 8,514 KRW 70
Earnings-Based
EPV 1,573 KRW 1,666 KRW 1,739 KRW 74
Multiples
EV/EBIT 1,075 KRW 1,717 KRW 2,358 KRW 64
EV/EBITDA 1,396 KRW 2,145 KRW 2,894 KRW 66
EV/Revenue 524.08 KRW 1,113 KRW 1,702 KRW 51
Asset-Based
NCAV (Graham) 115.70 KRW 175.31 KRW 219.14 KRW 54
Growth DCF
Growth DCF 8,791 KRW 10,450 KRW 12,858 KRW 80
Rev-Margin DCF 5,380 KRW 6,207 KRW 7,105 KRW 74
Economic Profit
ROIC Compounder 1,573 KRW 1,666 KRW 1,739 KRW 72

Open the full fair value analysis →

Quality Score breakdown

Overall quality 66/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 15
How much profit the company makes from its sales and capital
Quality Growth 63
Are margins and returns getting better?
Cashflow 100
Do the profits arrive as real cash?
Financial strength 54
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 26
How calm the share price moves, does not count
Momentum 16
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 7
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 37/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−27.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−36.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.5%
Start year 2020 (pandemic). Over 10 years: −5.5% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.2% (2019) → −7.2% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 100130, get fair value alerts →

Compare Dongkuk Structures & Construction Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Renewable Energy” was too small, so the broader sector is used.)Industrials · 5335 stocks

Beats the sector median on 7/11 measures
Overall it ranks above its sector peers.
Valuation
Quality Score 66 · Top 25%
Fair Value upside +15.4% · Above median
Profitability
Return on assets −0.7% · Bottom 25%
Net margin (12 months) 2.8% · Below median
Operating margin (12 months) 2.6% · Below median
Growth and dividend
Revenue growth (quarter YoY) −11.1% · Bottom 25%
Balance sheet
Debt / equity 0.05× · Below median

Valuation Multiplesvs Industrials median · lower = cheaper

P/B 0.45× · Cheapest 25%
P/S (12 months) 0.17× · Cheapest 25%
Price / free cash flow 1.3× · Cheapest 25%
EV/EBITDA 2.3× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)54 · sector 20
FUTURE (revenue growth)0 · sector 38
PAST (return on equity)0 · sector 29
HEALTH (low debt)98 · sector 94
DIVIDEND (yield)0 · sector 37

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Renewable Energy stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
EcoBio Holdings 038870 2,075 KRW 3,527 KRW +70% vs 100130
PetroChina Company 601857 ¥12.70 ¥16.31 +28% vs 100130
Petróleo Brasileiro S.A PBR $25.70 $28.71 +12% vs 100130
TotalEnergies SE TTE €79.94 €73.80 −8% vs 100130
Saudi Arabian Oil Company 2222 25.48 SAR 20.14 SAR −21% vs 100130
Reliance Industries Limited RELIANCE ₹1,202 ₹865.31 −28% vs 100130
S-Energy Co 095910 583.00 KRW 366.96 KRW −37% vs 100130
China Shenhua Energy Company 601088 ¥51.30 ¥31.96 −38% vs 100130
Exxon Mobil Corporation XOM $177.86 $90.40 −49% vs 100130
Chevron Corporation CVX $224.37 $92.05 −59% vs 100130

Explore undervalued stocks

More undervalued Energy stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dongkuk Structures & Construction Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/100130

Frequently asked questions

Is Dongkuk Structures & Construction Company Limited (100130) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 1,717 KRW versus a price of 1,488 KRW, about +15% upside (undervalued).
What is the fair value of 100130?
Our model-based fair value for Dongkuk Structures & Construction Company Limited is 1,717 KRW (as of Oct 2, 2026), built from audited fundamentals. The current price: 1,488 KRW.
What is the quality score of 100130?
Dongkuk Structures & Construction Company Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongkuk Structures & Construction Company Limited (100130)?
Our model-based price target is the fair value of 1,717 KRW (as of Oct 2, 2026) from 14 valuation models. Cautious scenario 1,573 KRW, optimistic scenario 2,358 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongkuk Structures & Construction Company Limited stock forecast for 2026?
Our models put fair value at 1,717 KRW, about +15% upside versus a price of 1,488 KRW (undervalued). Cautious scenario 1,573 KRW, optimistic scenario 2,358 KRW. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Dongkuk Structures & Construction Company Limited (100130)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongkuk Structures & Construction Company Limited it is 1,717 KRW per share (as of Oct 2, 2026), against a price of 1,488 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Dongkuk Structures & Construction Company Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 100130 trades below its calculated fair value: price 1,488 KRW, fair value 1,717 KRW, a gap of about +15% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 100130?
No. The price is what the market pays today (1,488 KRW); the fair value is what the company's own numbers justify (1,717 KRW). For Dongkuk Structures & Construction Company Limited the two are 228.70 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongkuk Structures & Construction Company Limited worth?
The market values Dongkuk Structures & Construction Company Limited at about 82.9B KRW (market capitalisation, as of Oct 2, 2026). Per share that is 1,488 KRW; our models calculate a fair value of 1,717 KRW per share.
What do the bullish and bearish scenarios say about 100130?
Our models span a range for Dongkuk Structures & Construction Company Limited: cautious scenario 1,573 KRW, base 1,717 KRW, optimistic 2,358 KRW per share (as of Oct 2, 2026, price 1,488 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dongkuk Structures & Construction Company Limited (100130)?
Balance-sheet figures for Dongkuk Structures & Construction Company Limited (as of Oct 2, 2026): debt of 0.05 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 100130 from its 52-week high?
Dongkuk Structures & Construction Company Limited trades at 1,488 KRW, about 44% below its 52-week high of 2,655 KRW and 14% above the low of 1,304 KRW (as of Oct 21, 2026). Distance from the high says nothing about value: that is what the fair value of 1,717 KRW is for.
Which stocks are comparable to Dongkuk Structures & Construction Company Limited?
From the same area (Energy) we also value EcoBio Holdings, S-Energy Co, Saudi Arabian Oil Company, Exxon Mobil Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongkuk Structures & Construction Company Limited stock attractive at the current price?
The data as of Oct 2, 2026: price 1,488 KRW, calculated fair value 1,717 KRW (+15%), Quality Score 66/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 100130 calculated?
We run Dongkuk Structures & Construction Company Limited through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,717 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.6 % above its aggregate fair value. Dongkuk Structures & Construction Company Limited currently trades 13 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongkuk Structures & Construction Company Limited (100130)?
The closing price on Oct 21, 2026 was 1,488 KRW. Our model-based fair value is 1,717 KRW, about +15% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongkuk Structures & Construction Company Limited right now?
The price is below even our cautious bear case (1,573 KRW). The market is more pessimistic than our downside scenario. The price sits below our cautious bear case: the market assumes less than even our pessimistic scenario. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Dongkuk Structures & Construction Company Limited

How large is the market capitalisation of Dongkuk Structures & Construction Company Limited (100130)?
The market capitalisation of Dongkuk Structures & Construction Company Limited is 82.9B KRW (≈ $62.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongkuk Structures & Construction Company Limited (100130)?
The price-to-sales ratio of Dongkuk Structures & Construction Company Limited is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Dongkuk Structures & Construction Company Limited (100130)?
The net margin of Dongkuk Structures & Construction Company Limited is 2.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongkuk Structures & Construction Company Limited (100130)?
The return on equity (ROE) of Dongkuk Structures & Construction Company Limited is −1,604% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongkuk Structures & Construction Company Limited (100130)?
On an EBIT basis the return on assets of Dongkuk Structures & Construction Company Limited is −1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongkuk Structures & Construction Company Limited (100130)?
The operating margin of Dongkuk Structures & Construction Company Limited is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongkuk Structures & Construction Company Limited (100130)?
Revenue at Dongkuk Structures & Construction Company Limited is growing −11.1% versus a year earlier (3y avg −36.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongkuk Structures & Construction Company Limited (100130)?
Earnings per share at Dongkuk Structures & Construction Company Limited are growing −91.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dongkuk Structures & Construction Company Limited (100130) generate?
The free cash flow of Dongkuk Structures & Construction Company Limited is 66.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dongkuk Structures & Construction Company Limited (100130) carry?
The net debt of Dongkuk Structures & Construction Company Limited is 47.4B KRW (fiscal year 2024, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Dongkuk Structures & Construction Company Limited in the live analysis

One click puts Dongkuk Structures & Construction Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.