EN DE

Exxon Mobil Corporation (XOM) Fair Value & Analysis

Energy · US · Market cap $606B

EM Exxon Mobil Corporation logo Exxon Mobil Corporation XOM · US
Price$154.84
Fair Value$90.37
Upside-41.6%
Quality62/100
Watch Exxon Mobil Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
2.80% dividend yield
Trails peers (4/15)
Moderate moat 46/100
Evidence: High Range $59.53 – $117.22 Share as image

Fair value as of: Jul 16, 2026

From 22 valuation models · updated 22 days ago

Share price +9.3% over the past month.

A solid business, but screening 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($117.22). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($59.53 to $117.22) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$170.31 $44.53 Fair Value $90.37 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $44.53 – $170.31 · fair‑value band $59.53 – $117.22 · the $154.84 price screens above the $90.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Exxon Mobil Corporation (XOM) currently trades at $154.84, while our model-based Fair Value estimate is $90.37, implying the stock looks roughly 41.6% overvalued today. We read business quality at 62/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Exxon Mobil Corporation generated revenue of $326B at a net margin of 7.8%. Revenue grew 2.6% year over year. It earns a return on equity of 9.9%. Net debt stands at $32.9B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $59.53 (bear case) to $117.22 (bull case); at $154.84, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -11% fair-value upside, at -42%, XOM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $59.00 $84.76 $122.70 80
Residual Income $57.55 $67.21 $131.02 76
Rev-Margin DCF $61.22 $96.78 $134.81 74
All 22 models by family
DCF Models
FCF DCF $56.60 $83.44 $124.70 38
Owner Earnings $64.16 $94.26 $140.54 31
5Y Revenue Exit $61.22 $96.05 $139.75 39
5Y EBITDA Exit $95.53 $155.79 $224.32 41
5Y P/E Exit $75.00 $120.04 $165.52 38
10Y Revenue Exit $56.79 $87.83 $125.10 36
10Y EBITDA Exit $80.73 $128.69 $186.37 37
10Y P/E Exit $67.71 $104.23 $143.76 35
Earnings-Based
Graham-Dodd $47.32 $95.94 $120.79 54
EPV $48.44 $57.99 $66.48 59
Multiples
P/E Multiple $104.38 $139.18 $173.97 63
P/S Multiple $88.73 $118.30 $147.88 58
P/B Multiple $88.73 $118.30 $147.88 55
EV/EBIT $104.85 $141.70 $178.54 53
EV/EBITDA $135.29 $182.28 $229.27 54
EV/Revenue $68.82 $100.76 $132.69 43
Asset-Based
NCAV (Graham) $31.29 $41.93 $62.58 50
Growth DCF
Growth DCF $59.00 $84.76 $122.70 80
Rev-Margin DCF $61.22 $96.78 $134.81 74
Economic Profit
Residual Income $57.55 $67.21 $131.02 76
ROIC Compounder $48.44 $57.99 $68.55 72
Growth Earnings
Growth-Adj P/E $76.11 $108.72 $141.34 68

Widest divergence: Multiples ($118.30) versus Asset-Based ($41.93). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $326B
Revenue growth (YoY) +2.6%
Net margin 7.8%
Return on equity 9.9%
Free cash flow $23.6B FY2025
P/E ratio 24.6
More key figures
Operating margin 6.4%
EPS (TTM) $5.94
Dividend yield 2.8%
EPS growth (YoY) -43.4%
Net debt $32.9B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 57 · Market factors (momentum, volatility) 72

Profitability 43
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States, Canada, and internationally. The company operates through Upstream, Energy Products, Chemical Products, and Specialty Products segments. Its Upstream segment explores for and produces crude oil and natural gas.

Full company description

Exxon Mobil Corporation engages in the exploration and production of crude oil and natural gas in the United States, Canada, and internationally. The company operates through Upstream, Energy Products, Chemical Products, and Specialty Products segments. Its Upstream segment explores for and produces crude oil and natural gas. The Energy Products segment offers fuels, aromatics, and catalysts, as well as licensing services. Its Chemical Products segment manufactures and sells olefins, polyolefins, and intermediates. The Specialty Products segment offers finished lubricants, basestocks, waxes, synthetics, elastomers, and resins. It is also involved in the manufacture, trade, transport, and sale of crude oil, natural gas, petroleum products, petrochemicals, and other specialty products; and pursuit of lower-emission and business opportunities, including carbon capture and storage, hydrogen, lower-emission fuels, Proxxima resin systems, carbon materials, low-carbon data center, and lithium. In addition, the company offers aviation fuel. It sells its products under the Exxon, Esso, and Mobil brands. Exxon Mobil Corporation was founded in 1870 and is headquartered in Spring, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Exxon Mobil Corporation reported revenue of $324B in FY2025 versus $277B in FY2021, a compound +4.0%/yr. Reported net income was $28.8B in FY2025, compounding +5.8%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$324B
Latest YoY
−4.5%
Avg. growth/yr (3Y)
−6.7%
Avg. growth/yr (5Y)
+12.6%
Avg. growth/yr (40Y)
+3.4%
Revenue +4.0%/yr
FY21 $277B
FY22 $399B
FY23 $335B
FY24 $339B
FY25 $324B
Net income +5.8%/yr
FY21 $23.0B
FY22 $55.7B
FY23 $36.0B
FY24 $33.7B
FY25 $28.8B

XOM screens 42% overvalued. Compare with Saudi Arabian Oil Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Exxon Mobil Corporation Fair Value". https://www.fairvalue-calculator.com/stock/XOM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Integrated · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −42% · Bottom 25%
Return on equity (TTM) 10% · Below median
Return on assets 4% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 3% · Above median
Dividend yield (TTM) 2.8% · Below median
Debt / equity 0.13× · Lower than median

Valuation Multiples vs Oil & Gas Integrated median · lower = cheaper

P/E (TTM) 24.6× · Pricier than 75% of peers
P/B 2.34× · Pricier than 75% of peers
P/S (TTM) 1.86× · Pricier than 75% of peers
P/FCF 25.7× · Pricier than 75% of peers
EV/EBITDA 11.3× · Pricier than 75% of peers
PEG 1.20× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 13 · sector 7
PAST 39 · sector 45
HEALTH 93 · sector 87
DIVIDEND 56 · sector 79

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Integrated stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Saudi Arabian Oil Company 2222 26.72 SAR 20.14 SAR -25%
Chevron Corporation CHEV C$22.88 C$7.97 -65%
PetroChina Company 601857 ¥10.29 ¥16.51 +60%
Shell plc SHELL €38.04 €46.09 +21%
TotalEnergies SE TTE C$13.80 C$7.92 -43%
Petróleo Brasileiro S.A PETR3 12,540 ARS 30,914 ARS +147%
BP p.l.c., an integrated energy company, BP $40.83 $12.71 -69%
China Petroleum & Chemical Corporation 600028 ¥5.03 ¥4.46 -11%
Equinor ASA EQNR $36.19 $34.53 -5%
Eni S.p.A ENI €21.70 €15.13 -30%

Compare Exxon Mobil Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Exxon Mobil Corporation (XOM) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $90.37 versus a price of $154.84, about −42% (overvalued).
What is the fair value of XOM?
Our model-based fair value for Exxon Mobil Corporation is $90.37 (as of Jul 16, 2026), built from audited fundamentals. The current price is $154.84.
What is the quality score of XOM?
Exxon Mobil Corporation has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Exxon Mobil Corporation (XOM)?
Exxon Mobil Corporation reported trailing-twelve-month revenue of about $326B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of XOM?
The net profit margin of Exxon Mobil Corporation is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Exxon Mobil Corporation pay a dividend?
Exxon Mobil Corporation currently shows a dividend yield of about 2.65% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Exxon Mobil Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.