Seoam Machinery Industry Co.Ltd (100660) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Seoam Machinery Industry Co.Ltd stock KRW 1,985, price KRW 2,815, that is 29.5% below the price, quality 57 out of 100. Rating: overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 2,505 KRW – 9,964 KRW · fair‑value band 1,489 KRW – 2,481 KRW · the 2,815 KRW price screens above the 1,985 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Seoam Machinery Industry Co.Ltd in your weekly email
Every Wednesday you see whether Seoam Machinery Industry Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seoam Machinery Industry Co.,Ltd. produces, sells, and exports parts for various gears, chucks and cylinders, and curvic couplings in South Korea and internationally. It also offers special chuck, gear reduces and transmission, and industrial machinery, as well as reducers and special machines.
Show moreShow less
The company was incorporated in 1978 and is based in Gwangju-si, South Korea.
Stock analysis
Seoam Machinery Industry Co.Ltd (100660) currently trades at 2,815 KRW, while our model-based Fair Value estimate is 1,985 KRW, 29% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 3,272 KRW per share, and 6 of the 25 models we run sit above the 2,815 KRW price.
Bear case: the Earnings-Based group reads lowest at 758.92 KRW, and 19 of the 25 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,489 KRW (bear) to 2,481 KRW (bull), the price of 2,815 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Seoam Machinery Industry Co.Ltd reported revenue of 46.5B KRW in FY2025 versus 44.9B KRW in FY2021, a compound +0.9%/yr. Reported net income was 1.2B KRW in FY2025, compounding −1.7%/yr from FY2021.
Key figures
Market cap 35.5B KRW (≈ $26.2M) Micro · P/S ratio 0.87 · EPS (TTM) −2.32 KRW · Dividend yield 0.4% · Net margin −0.1% · Return on equity −0.1% · Return on assets (EBIT) 0.4% (5-year average) · Operating margin 3.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at −29%, 100660 screens richer than that median.
Fair Value models
Bear1,489 KRWFair Value 1,985 KRWBull2,481 KRW
Price 2,815 KRW · Downside -29.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+9.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Start year 2020 (pandemic). Over 10 years: +3.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.3%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.3% vs 2.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 0%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +2.4% a year for the price.
Compare Seoam Machinery Industry Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tools & Accessories · 128 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Below median
Fair Value upside−28.1% · Below median
Profitability
Return on assets1.4% · Bottom 25%
Net margin (12 months)2.6% · Bottom 25%
Operating margin (12 months)3.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)3.3% · Below median
Dividend yield (12 months)0.4% · Bottom 25%
Valuation Multiplesvs Tools & Accessories median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Seoam Machinery Industry Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/100660
Frequently asked questions
Is Seoam Machinery Industry Co.Ltd (100660) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,985 KRW versus a price of 2,815 KRW, about 29% lower (overvalued).
What is the fair value of 100660?
Our model-based fair value for Seoam Machinery Industry Co.Ltd is 1,985 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 2,815 KRW.
What is the quality score of 100660?
Seoam Machinery Industry Co.Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seoam Machinery Industry Co.Ltd (100660)?
Our model-based price target is the fair value of 1,985 KRW (as of Nov 3, 2026) from 25 valuation models. Cautious scenario 1,489 KRW, optimistic scenario 2,481 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Seoam Machinery Industry Co.Ltd stock forecast for 2026?
Our models put fair value at 1,985 KRW, about 29% lower versus a price of 2,815 KRW (overvalued). Cautious scenario 1,489 KRW, optimistic scenario 2,481 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Seoam Machinery Industry Co.Ltd (100660)?
Seoam Machinery Industry Co.Ltd reported trailing-twelve-month revenue of about 42.1B KRW (latest available figure, as of Nov 3, 2026).
Does Seoam Machinery Industry Co.Ltd pay a dividend?
Seoam Machinery Industry Co.Ltd currently shows a dividend yield of 0.36% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Seoam Machinery Industry Co.Ltd (100660) and when is the ex-dividend date?
Seoam Machinery Industry Co.Ltd pays a dividend of 10.00 KRW per share a year, a dividend yield of 0.4%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2011. The payout ratio is 10.6% of earnings. Free cash flow covers the dividend 5.07 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Seoam Machinery Industry Co.Ltd (100660)?
For today's price to be fair in a discounted-cash-flow model, Seoam Machinery Industry Co.Ltd would have to grow free cash flow by +4.5 % per year for five years (discount rate 9.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.9 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 100660 use?
Our models discount Seoam Machinery Industry Co.Ltd at 9.3 %: a base by market capitalisation (nano), damped by beta 0.67, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Seoam Machinery Industry Co.Ltd that is +4.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.3 %) and the same formula as our fair value.
How much growth has Seoam Machinery Industry Co.Ltd (100660) delivered so far?
Over the past 5 years revenue at Seoam Machinery Industry Co.Ltd grew +7.9 % a year. The price currently implies free-cash-flow growth of +4.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Seoam Machinery Industry Co.Ltd (100660) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Seoam Machinery Industry Co.Ltd (+4.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Seoam Machinery Industry Co.Ltd (100660)?
The free-cash-flow yield on the price is 1.80 %: that much free cash flow Seoam Machinery Industry Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Seoam Machinery Industry Co.Ltd (100660)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seoam Machinery Industry Co.Ltd it is 1,985 KRW per share (as of Nov 3, 2026), against a price of 2,815 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Seoam Machinery Industry Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 100660 trades above its calculated fair value: price 2,815 KRW, fair value 1,985 KRW, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 100660?
No. The price is what the market pays today (2,815 KRW); the fair value is what the company's own numbers justify (1,985 KRW). For Seoam Machinery Industry Co.Ltd the two are 830.15 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Seoam Machinery Industry Co.Ltd worth?
The market values Seoam Machinery Industry Co.Ltd at about 35.5B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 2,815 KRW; our models calculate a fair value of 1,985 KRW per share.
What do the bullish and bearish scenarios say about 100660?
Our models span a range for Seoam Machinery Industry Co.Ltd: cautious scenario 1,489 KRW, base 1,985 KRW, optimistic 2,481 KRW per share (as of Nov 3, 2026, price 2,815 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Seoam Machinery Industry Co.Ltd (100660)?
Balance-sheet figures for Seoam Machinery Industry Co.Ltd (as of Nov 3, 2026): return on equity −0.1%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 100660 from its 52-week high?
Seoam Machinery Industry Co.Ltd trades at 2,815 KRW, about 50% below its 52-week high of 5,670 KRW and 12% above the low of 2,505 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 1,985 KRW is for.
Which stocks are comparable to Seoam Machinery Industry Co.Ltd?
From the same area (Industrials) we also value Techtronic Industries Company, Snap-on Incorporated, Stanley Black & Decker, Inc, Lincoln Electric Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seoam Machinery Industry Co.Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 2,815 KRW, calculated fair value 1,985 KRW (−29%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 100660 calculated?
We run Seoam Machinery Industry Co.Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,985 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Seoam Machinery Industry Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seoam Machinery Industry Co.Ltd (100660)?
The closing price on Nov 9, 2026 was 2,815 KRW. Our model-based fair value is 1,985 KRW, about 29% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seoam Machinery Industry Co.Ltd right now?
The price sits above even our optimistic bull case (2,481 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Seoam Machinery Industry Co.Ltd
How large is the market capitalisation of Seoam Machinery Industry Co.Ltd (100660)?
The market capitalisation of Seoam Machinery Industry Co.Ltd is 35.5B KRW (≈ $26.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seoam Machinery Industry Co.Ltd (100660)?
The price-to-sales ratio of Seoam Machinery Industry Co.Ltd is 0.87 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seoam Machinery Industry Co.Ltd (100660)?
Earnings per share at Seoam Machinery Industry Co.Ltd are −2.32 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Seoam Machinery Industry Co.Ltd (100660)?
The dividend yield of Seoam Machinery Industry Co.Ltd is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Seoam Machinery Industry Co.Ltd (100660)?
The net margin of Seoam Machinery Industry Co.Ltd is −0.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seoam Machinery Industry Co.Ltd (100660)?
The return on equity (ROE) of Seoam Machinery Industry Co.Ltd is −0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seoam Machinery Industry Co.Ltd (100660)?
On an EBIT basis the return on assets of Seoam Machinery Industry Co.Ltd is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seoam Machinery Industry Co.Ltd (100660)?
The operating margin of Seoam Machinery Industry Co.Ltd is 3.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seoam Machinery Industry Co.Ltd (100660)?
Revenue at Seoam Machinery Industry Co.Ltd is growing +3.3% versus a year earlier (3y avg −2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seoam Machinery Industry Co.Ltd (100660)?
Earnings per share at Seoam Machinery Industry Co.Ltd are growing −51.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Seoam Machinery Industry Co.Ltd in the live analysis
One click puts Seoam Machinery Industry Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026