EN DE

Seoam Machinery Industry Co (100660) Fair Value & Analysis

Industrials · KR · Market cap 37.9B KRW

SM Seoam Machinery Industry Co 100660 · KQ
Price2,980 KRW
Fair Value1,607 KRW
Upside-46.1%
Quality55/100
Watch Seoam Machinery Industry Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.1% net margin
Low debt · generates free cash flow
0.33% dividend yield
Trails peers (3/10)
Narrow moat 18/100
Evidence: High Range 1,205 KRW – 2,075 KRW Share as image

Fair value as of: Jul 20, 2026

From 23 valuation models · updated 21 days ago

Share price −8.0% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (2,075 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,964 KRW 2,505 KRW Fair Value 1,607 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,505 KRW – 9,964 KRW · fair‑value band 1,205 KRW – 2,075 KRW · the 2,980 KRW price screens above the 1,607 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Seoam Machinery Industry Co (100660) currently trades at 2,980 KRW, while our model-based Fair Value estimate is 1,607 KRW, implying the stock looks roughly 46.1% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Seoam Machinery Industry Co generated revenue of 42.1B KRW at a net margin of -0.1%. Revenue grew 3.3% year over year. It earns a return on equity of -0.1%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1,205 KRW (bear case) to 2,075 KRW (bull case); at 2,980 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -46%, 100660 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,278 KRW 1,496 KRW 1,793 KRW 80
Residual Income 3,712 KRW 3,503 KRW 2,713 KRW 76
Rev-Margin DCF 939.56 KRW 981.29 KRW 1,031 KRW 74
All 23 models by family
DCF Models
FCF DCF 1,262 KRW 1,495 KRW 1,826 KRW 38
Owner Earnings 3,319 KRW 4,447 KRW 6,046 KRW 31
5Y Revenue Exit 939.56 KRW 970.56 KRW 1,002 KRW 39
5Y EBITDA Exit 2,127 KRW 3,074 KRW 4,137 KRW 41
5Y P/E Exit 1,748 KRW 2,402 KRW 3,053 KRW 38
10Y Revenue Exit 1,055 KRW 1,105 KRW 1,155 KRW 36
10Y EBITDA Exit 1,797 KRW 2,523 KRW 3,430 KRW 37
10Y P/E Exit 1,560 KRW 2,070 KRW 2,644 KRW 35
Earnings-Based
Graham-Dodd 642.71 KRW 1,466 KRW 1,879 KRW 54
PEG = 1.0 243.47 KRW 347.82 KRW 452.17 KRW 46
EPV 755.07 KRW 760.09 KRW 764.48 KRW 59
Multiples
P/E Multiple 1,489 KRW 1,985 KRW 2,481 KRW 63
P/S Multiple 1,205 KRW 1,607 KRW 2,008 KRW 58
P/B Multiple 1,205 KRW 1,607 KRW 2,008 KRW 55
EV/EBIT 769.75 KRW 784.69 KRW 799.62 KRW 53
EV/EBITDA 2,896 KRW 3,620 KRW 4,344 KRW 54
EV/Revenue 756.93 KRW 770.63 KRW 784.34 KRW 43
Asset-Based
NCAV (Graham) 2,657 KRW 3,560 KRW 5,313 KRW 50
Growth DCF
Growth DCF 1,278 KRW 1,496 KRW 1,793 KRW 80
Rev-Margin DCF 939.56 KRW 981.29 KRW 1,031 KRW 74
Economic Profit
Residual Income 3,712 KRW 3,503 KRW 2,713 KRW 76
ROIC Compounder 755.07 KRW 760.09 KRW 764.48 KRW 72
Growth Earnings
Growth-Adj P/E 1,117 KRW 1,596 KRW 2,075 KRW 68

Widest divergence: Asset-Based (3,560 KRW) versus Earnings-Based (760.09 KRW). Highest evidence: Growth DCF (80).

Notify me when 100660 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 42.1B KRW
Revenue growth (YoY) +3.3%
Net margin -0.1%
Return on equity -0.1%
Free cash flow 638M KRW FY2025
Operating margin 3.2%
More key figures
Dividend yield 0.3%
EPS growth (YoY) -51.8%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 21

Profitability 23
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Seoam Machinery Industry Co.,Ltd. produces, sells, and exports parts for various gears, chucks and cylinders, and curvic couplings in South Korea and internationally. It also offers special chuck, gear reduces and transmission, and industrial machinery, as well as reducers and special machines.

Full company description

Seoam Machinery Industry Co.,Ltd. produces, sells, and exports parts for various gears, chucks and cylinders, and curvic couplings in South Korea and internationally. It also offers special chuck, gear reduces and transmission, and industrial machinery, as well as reducers and special machines. The company was incorporated in 1978 and is based in Gwangju-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Seoam Machinery Industry Co reported revenue of 46.5B KRW in FY2025 versus 44.9B KRW in FY2021, a compound +0.9%/yr. Reported net income was 1.2B KRW in FY2025, compounding −1.7%/yr from FY2021.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
46.5B KRW
Latest YoY
+9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Revenue +0.9%/yr
FY21 44.9B KRW
FY22 50.4B KRW
FY23 45.8B KRW
FY24 42.4B KRW
FY25 46.5B KRW
Net income −1.7%/yr
FY21 1.3B KRW
FY22 2.2B KRW
FY23 1.9B KRW
FY24 396M KRW
FY25 1.2B KRW

100660 screens 46% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Seoam Machinery Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/100660

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −46% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 17 · sector 14
PAST 0 · sector 28
HEALTH 100 · sector 96
DIVIDEND 7 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare Seoam Machinery Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Seoam Machinery Industry Co (100660) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 1,607 KRW versus a price of 2,980 KRW, about −46% (overvalued).
What is the fair value of 100660?
Our model-based fair value for Seoam Machinery Industry Co is 1,607 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,980 KRW.
What is the quality score of 100660?
Seoam Machinery Industry Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Seoam Machinery Industry Co (100660)?
Seoam Machinery Industry Co reported trailing-twelve-month revenue of about 42.1B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 100660?
The net profit margin of Seoam Machinery Industry Co is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Seoam Machinery Industry Co pay a dividend?
Seoam Machinery Industry Co currently shows a dividend yield of about 0.30% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Seoam Machinery Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.