EN DE

Opticis Company (109080) Fair Value & Analysis

Industrials · KR · Market cap 38.5B KRW

OC Opticis Company 109080 · KQ
Price9,060 KRW
Fair Value16,171 KRW
Upside+78.5%
Quality76/100
Watch Opticis Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 30.6% net margin
Low debt · generates free cash flow
0.85% dividend yield
Ranks above peers (8/9)
Wide moat 77/100
Evidence: High Range 12,682 KRW – 19,660 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +4.4% over the past month.

A strong business, screening 78% undervalued on our models.

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (12,682 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

29,363 KRW 6,280 KRW Fair Value 16,171 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 6,280 KRW – 29,363 KRW · fair‑value band 12,682 KRW – 19,660 KRW · the 9,060 KRW price screens below the 16,171 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Opticis Company (109080) currently trades at 9,060 KRW, while our model-based Fair Value estimate is 16,171 KRW, implying the stock looks roughly 78.5% undervalued today. The Quality Score stands at 76/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Opticis Company generated revenue of 27.7B KRW at a net margin of 30.6%. Revenue grew 51.8% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 12,682 KRW (bear case) to 19,660 KRW (bull case); at 9,060 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at 78%, 109080 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 16,832 KRW 23,422 KRW 32,688 KRW 80
Residual Income 9,930 KRW 10,541 KRW 11,577 KRW 76
Rev-Margin DCF 11,331 KRW 15,427 KRW 20,078 KRW 74
All 24 models by family
DCF Models
FCF DCF 16,516 KRW 23,824 KRW 34,680 KRW 38
Owner Earnings 11,591 KRW 16,381 KRW 23,499 KRW 31
5Y Revenue Exit 11,331 KRW 15,246 KRW 20,030 KRW 39
5Y EBITDA Exit 13,256 KRW 18,775 KRW 25,008 KRW 41
5Y P/E Exit 15,406 KRW 22,718 KRW 30,195 KRW 38
10Y Revenue Exit 12,905 KRW 16,860 KRW 21,780 KRW 36
10Y EBITDA Exit 14,319 KRW 19,285 KRW 25,511 KRW 37
10Y P/E Exit 15,679 KRW 21,993 KRW 29,398 KRW 35
Earnings-Based
Graham-Dodd 6,145 KRW 17,248 KRW 22,690 KRW 54
Lynch FV 3,485 KRW 4,979 KRW 6,473 KRW 50
PEG = 1.0 3,485 KRW 4,979 KRW 6,473 KRW 46
EPV 8,569 KRW 9,628 KRW 10,555 KRW 59
Multiples
P/E Multiple 14,233 KRW 18,977 KRW 23,721 KRW 63
P/S Multiple 7,885 KRW 10,513 KRW 13,142 KRW 58
P/B Multiple 11,522 KRW 15,362 KRW 19,203 KRW 55
EV/EBIT 13,975 KRW 17,895 KRW 21,815 KRW 53
EV/EBITDA 12,682 KRW 16,171 KRW 19,660 KRW 54
EV/Revenue 8,838 KRW 11,677 KRW 14,516 KRW 43
Asset-Based
NCAV (Graham) 6,046 KRW 8,102 KRW 12,093 KRW 50
Growth DCF
Growth DCF 16,832 KRW 23,422 KRW 32,688 KRW 80
Rev-Margin DCF 11,331 KRW 15,427 KRW 20,078 KRW 74
Economic Profit
Residual Income 9,930 KRW 10,541 KRW 11,577 KRW 76
ROIC Compounder 8,569 KRW 9,628 KRW 10,555 KRW 72
Growth Earnings
Growth-Adj P/E 11,369 KRW 16,242 KRW 21,114 KRW 68

Widest divergence: DCF Models (18,775 KRW) versus Earnings-Based (4,979 KRW). Highest evidence: Growth DCF (80).

Notify me when 109080 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 27.7B KRW
Revenue growth (YoY) +51.8%
Net margin 30.6%
Return on equity 1,167%
Free cash flow 6.3B KRW FY2025
Operating margin 24.9%
More key figures
Dividend yield 0.9%
EPS growth (YoY) +39.0%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 73 · Market factors (momentum, volatility) 16

Profitability 42
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Opticis Company Limited designs, manufactures, and sells fiber-optic digital link products for long-distance extensions and no noises to medical imaging, digital signage, education/government, military/avionics, and broadcast industries.

Full company description

Opticis Company Limited designs, manufactures, and sells fiber-optic digital link products for long-distance extensions and no noises to medical imaging, digital signage, education/government, military/avionics, and broadcast industries. It offers fiber-optic extension link products, such as DVI, HDMI, diplay port, SDI, multi-media, USB, multi-module mounting rack, DVI optical splitter, and fiber-optic cables. The company also provides multi-formst, DVI, and HDMI matrix routers, as well as fiber optic multi and single format, and SDI converter. It also provides IP, wireless, and HDbaseT products; and DVI and HDMI distributors. The company was founded in 1999 and is headquartered in Seongnam, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Opticis Company reported revenue of 25.7B KRW in FY2025 versus 24.2B KRW in FY2021, a compound +1.6%/yr. Reported net income was 4.4B KRW in FY2025, compounding −6.5%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
25.7B KRW
Latest YoY
+8.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Revenue +1.6%/yr
FY21 24.2B KRW
FY22 28.7B KRW
FY23 22.0B KRW
FY24 23.8B KRW
FY25 25.7B KRW
Net income −6.5%/yr
FY21 5.8B KRW
FY22 7.4B KRW
FY23 2.3B KRW
FY24 4.7B KRW
FY25 4.4B KRW

Watch 109080: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Opticis Company Fair Value". https://www.fairvalue-calculator.com/stock/109080

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +79% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 31% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 52% · Above median
Dividend yield (TTM) 0.9% · Bottom 25%

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 70
PAST 0 · sector 100
HEALTH 100 · sector 99
DIVIDEND 17 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.05 CHF 2.24 -26%
SPG Co 058610 74,000 KRW 9,187 KRW -88%
BHI Co 083650 48,350 KRW 35,822 KRW -26%
VITZROCELL Co 082920 28,900 KRW 23,575 KRW -18%
Sungho Electronics Corp 043260 17,830 KRW 10,608 KRW -41%
SKF India Limited 500472 ₹1,480 ₹695.28 -53%
Hyulim ROBOT Co 090710 6,040 KRW 715.59 KRW -88%
Tae Kwang Corporation 023160 21,500 KRW 25,470 KRW +18%
522275 522275 ₹4,394 ₹3,006 -32%
Bosung Power Technology Co 006910 6,060 KRW 8,549 KRW +41%

Compare Opticis Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Opticis Company (109080) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 16,171 KRW versus a price of 9,060 KRW, about +78% (undervalued).
What is the fair value of 109080?
Our model-based fair value for Opticis Company is 16,171 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 9,060 KRW.
What is the quality score of 109080?
Opticis Company has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Opticis Company (109080)?
Opticis Company reported trailing-twelve-month revenue of about 27.7B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 109080?
The net profit margin of Opticis Company is about 30.6%, meaning it keeps roughly 30.6% of revenue as net income. Based on the latest reported figures.
Does Opticis Company pay a dividend?
Opticis Company currently shows a dividend yield of about 0.85% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Opticis Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.