INFOvine co. Ltd (115310) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of INFOvine co. Ltd stock KRW 13,358, price KRW 9,050, upside +47.6%, quality 61 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 3,298 KRW – 18,220 KRW · fair‑value band 9,428 KRW – 18,614 KRW · the 9,050 KRW price screens below the 13,358 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow INFOvine co. in your weekly email
Every Wednesday you see whether INFOvine co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
INFOvine.co.,Ltd. engages in the development and supply of application software in the mobile, security, gaming, and entertainment fields in South Korea.
Show moreShow less
The company offers UBIKey, a mobile phone certificate storage service; OneKeeper, a service that securely stores and protects personal and financial information saved on a mobile phone so that it is not leaked; Superpass, a login service; and real estate letter that provides various data and content useful for home purchases using real estate statistics.
It is also involved in the planning and sale of music albums; development and management of rookie singers and actors; engagement and production of OSTs; management of actors; engagement in TV programs, movies, commercials, entertainment programs, etc.; investment and production of movies; and investment in the multimedia industry, as well as performance and broadcast content production activities.
The company was founded in 2000 and is based in Seoul, South Korea.
Stock analysis
INFOvine co. Ltd (115310) currently trades at 9,050 KRW, while our model-based Fair Value estimate is 13,358 KRW, implying the stock looks roughly 32% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 23,680 KRW per share, and 21 of the 26 models we run sit above the 9,050 KRW price.
Bear case: the Dividend Discount group reads lowest at 4,069 KRW, and 5 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 9,428 KRW (bear) to 18,614 KRW (bull), the price of 9,050 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
INFOvine co. Ltd reported revenue of 28.7B KRW in FY2025 versus 19.5B KRW in FY2021, a compound +10.2%/yr. Reported net income was 7.0B KRW in FY2025, compounding +5.4%/yr from FY2021.
Key figures
Market cap 66.2B KRW (≈ $48.9M) Micro · P/E ratio 7.7 · P/S ratio 2.38 · EPS (TTM) 1,172 KRW · Dividend yield 2.7% · Net margin 30.9% · Return on equity 9.2% · Return on assets (EBIT) 6.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 70 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and 43% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at 48%, 115310 screens cheaper than that median.
Fair Value models
Bear9,428 KRWFair Value 13,358 KRWBull18,614 KRW
Price 9,050 KRW · Upside +47.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (799.60 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF8,831 KRW10,923 KRW13,575 KRW82
Growth DCF8,846 KRW10,655 KRW12,807 KRW80
Owner Earnings11,490 KRW14,653 KRW18,662 KRW78
All 26 models by family
DCF Models
FCF DCF8,831 KRW10,923 KRW13,575 KRW82
Owner Earnings11,490 KRW14,653 KRW18,662 KRW78
5Y Revenue Exit10,203 KRW14,225 KRW19,352 KRW73
5Y EBITDA Exit13,014 KRW19,469 KRW27,009 KRW75
5Y P/E Exit16,067 KRW25,164 KRW34,734 KRW71
10Y Revenue Exit9,342 KRW12,545 KRW16,821 KRW67
10Y EBITDA Exit11,092 KRW15,715 KRW21,899 KRW69
10Y P/E Exit12,789 KRW19,156 KRW27,024 KRW64
Earnings-Based
Graham-Dodd6,544 KRW20,250 KRW26,916 KRW65
Lynch FV4,385 KRW6,265 KRW8,144 KRW61
PEG = 1.04,385 KRW6,265 KRW8,144 KRW57
EPV8,652 KRW9,276 KRW9,787 KRW74
Dividend Discount
Gordon GGM2,526 KRW4,316 KRW5,686 KRW68
DDM Multi-Stage2,526 KRW3,823 KRW4,635 KRW67
Multiples
P/E Multiple20,209 KRW26,946 KRW33,682 KRW63
P/S Multiple12,270 KRW16,360 KRW20,450 KRW58
P/B Multiple57,622 KRW76,829 KRW96,036 KRW55
EV/EBIT19,531 KRW24,831 KRW30,130 KRW66
EV/EBITDA17,804 KRW22,528 KRW27,253 KRW67
EV/Revenue11,670 KRW15,115 KRW18,559 KRW54
Asset-Based
NCAV (Graham)5,645 KRW8,553 KRW10,692 KRW54
Growth DCF
Growth DCF8,846 KRW10,655 KRW12,807 KRW80
Rev-Margin DCF10,203 KRW14,217 KRW18,811 KRW73
Economic Profit
Residual Income9,761 KRW9,950 KRW10,736 KRW76
ROIC Compounder8,652 KRW9,276 KRW9,787 KRW72
Growth Earnings
Growth-Adj P/E16,238 KRW23,197 KRW30,157 KRW67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+14.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.4%
Start year 2020 (pandemic). Over 10 years: +4.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−20.8%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−20.8% vs −14.5%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.42% → 23%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+47.6% · Above median
Profitability
Return on equity (12 months)9.2% · Top 25%
Return on assets6.8% · Top 25%
Net margin (12 months)30.9% · Top 25%
Operating margin (12 months)32.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−9.2% · Below median
Dividend yield (12 months)2.7% · Above median
Valuation Multiplesvs Entertainment median · lower = cheaper
P/E (12 months)7.7× · Cheapest 25%
P/B0.70× · Cheaper than median
P/S (12 months)2.38× · Pricier than median
Price / free cash flow (fiscal year)15.2× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is INFOvine co. Ltd (115310) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 13,358 KRW versus a price of 9,050 KRW, about +48% upside (undervalued).
What is the fair value of 115310?
Our model-based fair value for INFOvine co. Ltd is 13,358 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 9,050 KRW.
What is the quality score of 115310?
INFOvine co. Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for INFOvine co. Ltd (115310)?
Our model-based price target is the fair value of 13,358 KRW (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 9,428 KRW, optimistic scenario 18,614 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the INFOvine co. Ltd stock forecast for 2026?
Our models put fair value at 13,358 KRW, about +48% upside versus a price of 9,050 KRW (undervalued). Cautious scenario 9,428 KRW, optimistic scenario 18,614 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of INFOvine co. Ltd (115310)?
INFOvine co. Ltd reported trailing-twelve-month revenue of about 27.8B KRW (latest available figure, as of Nov 9, 2026).
Does INFOvine co. Ltd pay a dividend?
INFOvine co. Ltd currently shows a dividend yield of 2.65% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of INFOvine co. Ltd (115310) and when is the ex-dividend date?
INFOvine co. Ltd pays a dividend of 240.00 KRW per share a year, a dividend yield of 2.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2015. The payout ratio is 20.5% of earnings. Free cash flow covers the dividend 2.49 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into INFOvine co. Ltd (115310)?
For today's price to be fair in a discounted-cash-flow model, INFOvine co. Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.4 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 115310 use?
Our models discount INFOvine co. Ltd at 12.1 %: a base by market capitalisation (micro), damped by beta 0.67, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For INFOvine co. Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has INFOvine co. Ltd (115310) delivered so far?
Over the past 5 years revenue at INFOvine co. Ltd grew +8.4 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of INFOvine co. Ltd (115310) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into INFOvine co. Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of INFOvine co. Ltd (115310)?
The free-cash-flow yield on the price is 6.60 %: that much free cash flow INFOvine co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of INFOvine co. Ltd (115310)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For INFOvine co. Ltd it is 13,358 KRW per share (as of Nov 9, 2026), against a price of 9,050 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is INFOvine co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 115310 trades below its calculated fair value: price 9,050 KRW, fair value 13,358 KRW, a gap of about +48% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 115310?
No. The price is what the market pays today (9,050 KRW); the fair value is what the company's own numbers justify (13,358 KRW). For INFOvine co. Ltd the two are 4,308 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is INFOvine co. Ltd worth?
The market values INFOvine co. Ltd at about 66.2B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 9,050 KRW; our models calculate a fair value of 13,358 KRW per share.
What do the bullish and bearish scenarios say about 115310?
Our models span a range for INFOvine co. Ltd: cautious scenario 9,428 KRW, base 13,358 KRW, optimistic 18,614 KRW per share (as of Nov 9, 2026, price 9,050 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 115310?
INFOvine co. Ltd trades at a price-to-earnings ratio of 7.7 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 13,358 KRW is built from several models across several years. Other multiples: P/B 0.7, P/S 2.4, EV/EBITDA 4.0.
How solid is the balance sheet of INFOvine co. Ltd (115310)?
Balance-sheet figures for INFOvine co. Ltd (as of Nov 9, 2026): return on equity 9.2%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 115310 from its 52-week high?
INFOvine co. Ltd trades at 9,050 KRW, about 50% below its 52-week high of 18,220 KRW and 43% above the low of 6,320 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 13,358 KRW is for.
Which stocks are comparable to INFOvine co. Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is INFOvine co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 9,050 KRW, calculated fair value 13,358 KRW (+48%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 115310 calculated?
We run INFOvine co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 13,358 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. INFOvine co. Ltd currently trades 32% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of INFOvine co. Ltd (115310)?
The closing price on Nov 6, 2026 was 9,050 KRW. Our model-based fair value is 13,358 KRW, about +48% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with INFOvine co. Ltd right now?
The price is below even our cautious bear case (9,428 KRW). The market is more pessimistic than our downside scenario. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (9,428 KRW to 18,614 KRW) leaves room in how you read the outcome.
Key figures of INFOvine co. Ltd
How large is the market capitalisation of INFOvine co. Ltd (115310)?
The market capitalisation of INFOvine co. Ltd is 66.2B KRW (≈ $48.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of INFOvine co. Ltd (115310)?
The price-to-sales ratio of INFOvine co. Ltd is 2.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of INFOvine co. Ltd (115310)?
Earnings per share at INFOvine co. Ltd are 1,172 KRW (price ÷ EPS = P/E 7.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of INFOvine co. Ltd (115310)?
The dividend yield of INFOvine co. Ltd is 2.7% (payout 20.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of INFOvine co. Ltd (115310)?
The net margin of INFOvine co. Ltd is 30.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of INFOvine co. Ltd (115310)?
The return on equity (ROE) of INFOvine co. Ltd is 9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of INFOvine co. Ltd (115310)?
On an EBIT basis the return on assets of INFOvine co. Ltd is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of INFOvine co. Ltd (115310)?
The operating margin of INFOvine co. Ltd is 32.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at INFOvine co. Ltd (115310)?
Revenue at INFOvine co. Ltd is growing −9.2% versus a year earlier (3y avg +11.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at INFOvine co. Ltd (115310)?
Earnings per share at INFOvine co. Ltd are growing +68.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch INFOvine co. Ltd in the live analysis
One click puts INFOvine co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026