EN DE

Yankuang Energy Group (1171) Fair Value & Analysis

Energy · HK · Market cap HK$111B

YE Yankuang Energy Group 1171 · HK
PriceHK$12.29
Fair ValueHK$10.62
Upside-13.6%
Quality30/100
Watch Yankuang Energy Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 6.6% net margin
Moderate debt · generates free cash flow
4.42% dividend yield
Ranks above peers (9/15)
Narrow moat 38/100
Evidence: Medium Range HK$7.92 – HK$18.89 Share as image

Fair value as of: Jul 5, 2026

From 24 valuation models · updated 35 days ago

Fair value updated Jul 5, 2026, revised from HK$26.33 to HK$10.62 (−59.7%) since Jul 2, 2026. Share price +12.2% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

What matters now

  • A fairly wide model range (HK$7.92 to HK$18.89) leaves room in how you read the outcome.
  • Our model range runs from HK$7.92 (bear) to HK$18.89 (bull), base HK$10.62. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 30/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$16.28 HK$2.28 Fair Value HK$10.62 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 5, 2026.

How to read this chart

60‑month range HK$2.28 – HK$16.28 · fair‑value band HK$7.92 – HK$18.89 · the HK$12.29 price screens above the HK$10.62 fair value. Dashed = 300-day average. As of Jul 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yankuang Energy Group (1171) currently trades at HK$12.29, while our model-based Fair Value estimate is HK$10.62, implying the stock looks roughly 13.6% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Yankuang Energy Group generated revenue of HK$146B at a net margin of 6.6%. Revenue grew 1.8% year over year. It earns a return on equity of 9.4%. Net debt stands at HK$136B. Fundamentals as of Jul 5, 2026

Our scenario range runs from HK$7.92 (bear case) to HK$18.89 (bull case); at HK$12.29, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 62% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -2% fair-value upside, at -14%, 1171 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF HK$0.5600 HK$3.80 80
Residual Income HK$6.64 HK$8.03 HK$17.36 76
Rev-Margin DCF HK$3.82 HK$10.86 HK$19.64 74
All 24 models by family
DCF Models
FCF DCF HK$0.6800 HK$4.19 38
Owner Earnings HK$7.63 HK$16.37 HK$31.05 31
5Y Revenue Exit HK$3.82 HK$11.15 HK$21.19 39
5Y EBITDA Exit HK$4.86 HK$13.25 HK$23.74 41
5Y P/E Exit HK$2.40 HK$8.31 HK$14.98 38
10Y Revenue Exit HK$1.64 HK$8.00 HK$17.81 36
10Y EBITDA Exit HK$2.68 HK$9.51 HK$19.90 37
10Y P/E Exit HK$1.07 HK$5.94 HK$12.74 35
Earnings-Based
Graham-Dodd HK$6.02 HK$25.40 HK$34.66 54
Lynch FV HK$6.46 HK$9.22 HK$11.99 50
PEG = 1.0 HK$6.46 HK$9.22 HK$11.99 46
EPV HK$5.30 HK$6.89 HK$8.28 59
Multiples
P/E Multiple HK$9.30 HK$12.39 HK$15.49 63
P/S Multiple HK$11.29 HK$15.05 HK$18.81 58
P/B Multiple HK$9.56 HK$12.75 HK$15.93 55
EV/EBIT HK$6.48 HK$10.06 HK$13.63 53
EV/EBITDA HK$9.08 HK$13.51 HK$17.95 54
EV/Revenue HK$6.60 HK$11.24 HK$15.89 43
Asset-Based
NCAV (Graham) HK$3.54 HK$4.74 HK$7.08 50
Growth DCF
Growth DCF HK$0.5600 HK$3.80 80
Rev-Margin DCF HK$3.82 HK$10.86 HK$19.64 74
Economic Profit
Residual Income HK$6.64 HK$8.03 HK$17.36 76
ROIC Compounder HK$5.30 HK$6.89 HK$10.02 72
Growth Earnings
Growth-Adj P/E HK$8.84 HK$12.63 HK$16.42 68

Widest divergence: Growth Earnings (HK$12.63) versus Growth DCF (HK$0.5600). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) HK$146B
Revenue growth (YoY) +1.8%
Net margin 6.6%
Return on equity 9.4%
Free cash flow HK$2.3B FY2025
P/E ratio 10.0
More key figures
Operating margin 11.2%
EPS (TTM) HK$0.4200
Dividend yield 4.4%
EPS growth (YoY) +43.2%
Net debt HK$136B FY2025

Figures from reported company fundamentals · as of Jul 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 30 · Market factors (momentum, volatility) 58

Profitability 28
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 18
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yankuang Energy Group Company Limited engages in the mining and sale of coal in the People's Republic of China, Australia, and internationally. It operates through Coal Mining; Smart Logistics; Coal Chemical, Electricity and Heat Supply; and Equipment Manufacturing segments.

Full company description

Yankuang Energy Group Company Limited engages in the mining and sale of coal in the People's Republic of China, Australia, and internationally. It operates through Coal Mining; Smart Logistics; Coal Chemical, Electricity and Heat Supply; and Equipment Manufacturing segments. The company offers thermal, PCI, and coking coal; methanol, acetic acid, ethyl acetate, caprolactam, urea, ethylene glycol, naphtha, liquid paraffin, and crude liquid wax; coal mining and excavating equipment, cables, wires, cable accessories, and raw materials products; and chemicals, as well as involved in wholesale of petroleum and mineral products; and manufacturing of synthetic materials. It also engages in potash mineral exploration; electricity and heat supply; coal mining technology development, transfer, and consultation; finance leasing; leasing, trading, and commercial factoring; engineering; investment and asset management; educational software development; event planning; construction and production solar and wind power; providing railway, river, and lakes transportation; commercial; and logistics and transportation services. In addition, the company is involved in coal resource exploration development; port infrastructure construction; production and sales of mining equipment, electromechanical equipment, and rubber products; installation of mining equipment; coal and electrolytic copper trading; recycling of renewable resources; management of mineral resources, coal mining, and washing; operation of power generation; bonded area trade and warehousing; manufacturing of chemical products; and manufacturing of other metal processing machinery. The company was formerly known as Yanzhou Coal Mining Company Limited and changed its name to Yankuang Energy Group Company Limited in December 2021. The company was incorporated in 1997 and is based in Zoucheng, the People's Republic of China. Yankuang Energy Group Company Limited operates as a subsidiary of Shan Dong Energy Group Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yankuang Energy Group reported revenue of HK$130B in FY2025 versus HK$152B in FY2021, a compound −3.9%/yr. Reported net income was HK$8.9B in FY2025, compounding −14.2%/yr from FY2021.

Growth Quality 26/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$130B
Latest YoY
−6.6%
Avg. growth/yr (3Y)
−13.5%
Avg. growth/yr (5Y)
−9.6%
Avg. growth/yr (30Y)
+13.7%
Revenue −3.9%/yr
FY21 HK$152B
FY22 HK$201B
FY23 HK$150B
FY24 HK$139B
FY25 HK$130B
Net income −14.2%/yr
FY21 HK$16.4B
FY22 HK$33.8B
FY23 HK$20.1B
FY24 HK$14.4B
FY25 HK$8.9B

1171 screens 14% overvalued. Compare with China Shenhua Energy Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yankuang Energy Group Fair Value". https://www.fairvalue-calculator.com/stock/1171

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −14% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 2% · Above median
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 1.12× · Higher than 75% of peers

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than median
P/B 1.56× · Pricier than median
P/S (TTM) 0.76× · Cheaper than median
P/FCF 6.2× · Pricier than median
EV/EBITDA 4.5× · Cheaper than median
PEG 0.91× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 27
FUTURE 9 · sector 0
PAST 38 · sector 21
HEALTH 44 · sector 92
DIVIDEND 88 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Compare Yankuang Energy Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yankuang Energy Group (1171) overvalued or undervalued?
As of Jul 5, 2026, our model estimates a fair value of HK$10.62 versus a price of HK$12.29, about −14% (overvalued).
What is the fair value of 1171?
Our model-based fair value for Yankuang Energy Group is HK$10.62 (as of Jul 5, 2026), built from audited fundamentals. The current price is HK$12.29.
What is the quality score of 1171?
Yankuang Energy Group has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yankuang Energy Group (1171)?
Yankuang Energy Group reported trailing-twelve-month revenue of about HK$146B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of 1171?
The net profit margin of Yankuang Energy Group is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.
Does Yankuang Energy Group pay a dividend?
Yankuang Energy Group currently shows a dividend yield of about 4.42% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yankuang Energy Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.