Formosa Oilseed Processing Co Ltd (1225) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Formosa Oilseed Processing Co Ltd TWD 24.91, price TWD 24.45, upside +1.9%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Formosa Oilseed Processing Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Formosa Oilseed Processing Co., Ltd. produces and sells oil, feeds, and flour products in China.
Show more
Formosa Oilseed Processing Co., Ltd. produces and sells oil, feeds, and flour products in China. It offers soybean oil, canola oil, sunflower oil, refined palm oil, flour, wheat germ, and other products; and corn, corn shreds, high-matured corn flour, soybean flour, high-protein shelled soybean flour, full-fat cooked soybean flour, wheat flour, bran, flour, barley flake and bran, compound feed, and other feed products. The company was incorporated in 1986 and is headquartered in Taichung, Taiwan.
Stock analysis
Formosa Oilseed Processing Co Ltd (1225) currently trades at 24.45 TWD, while our model-based Fair Value estimate is 24.91 TWD, implying the stock looks roughly 1.8% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 33.29 TWD per share, and 17 of the 22 models we run sit above the 24.45 TWD price.
Bear case: the Asset-Based group reads lowest at 10.81 TWD, and 5 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 17.60 TWD (bear) to 32.77 TWD (bull), the price of 24.45 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Formosa Oilseed Processing Co Ltd reported revenue of 12.1B TWD in FY2025 versus 13.1B TWD in FY2021, a compound −2.1%/yr. Reported net income was 393M TWD in FY2025, compounding −3.5%/yr from FY2021.
Key figures
Market cap 7.1B TWD (≈ $223M) · P/E ratio 15.1 · P/S ratio 0.49 · EPS (TTM) 1.62 TWD · Dividend yield 4.1% · Net margin 3.3% · Return on equity 11.6% · Return on assets (EBIT) 5.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −2% fair-value upside, at 2%, 1225 screens cheaper than that median.
Fair Value models
Bear 17.60 TWDFair Value 24.91 TWDBull 32.77 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.4535 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.6%
Dividend (yield on the price)4.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4% vs −2%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Start year 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +0.6% a year for the price.
Compare Formosa Oilseed Processing Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 667 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside+2% · Above median
Profitability
Return on equity (TTM)12% · Above median
Return on assets4% · Below median
Net margin (TTM)3% · Below median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth2% · Below median
Dividend yield (TTM)4.1% · Above median
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Formosa Oilseed Processing Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1225
Frequently asked questions
Is Formosa Oilseed Processing Co Ltd (1225) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 24.91 TWD versus a price of 24.45 TWD, about +2% upside (fairly valued).
What is the fair value of 1225?
Our model-based fair value for Formosa Oilseed Processing Co Ltd is 24.91 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 24.45 TWD.
What is the quality score of 1225?
Formosa Oilseed Processing Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Formosa Oilseed Processing Co Ltd (1225)?
Our model-based price target is the fair value of 24.91 TWD (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 17.60 TWD, optimistic scenario 32.77 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Formosa Oilseed Processing Co Ltd stock forecast for 2026?
Our models put fair value at 24.91 TWD, about +2% upside versus a price of 24.45 TWD (fairly valued). Cautious scenario 17.60 TWD, optimistic scenario 32.77 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Formosa Oilseed Processing Co Ltd (1225)?
Formosa Oilseed Processing Co Ltd reported trailing-twelve-month revenue of about 12.1B TWD (latest available figure, as of Sep 24, 2026).
Does Formosa Oilseed Processing Co Ltd pay a dividend?
Formosa Oilseed Processing Co Ltd currently shows a dividend yield of about 4.09% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Formosa Oilseed Processing Co Ltd (1225)?
For today's price to be fair in a discounted-cash-flow model, Formosa Oilseed Processing Co Ltd would have to grow free cash flow by +2.2 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 1225 use?
Our models discount Formosa Oilseed Processing Co Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.15, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Formosa Oilseed Processing Co Ltd that is +2.2 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Formosa Oilseed Processing Co Ltd (1225) delivered so far?
Over the past 5 years revenue at Formosa Oilseed Processing Co Ltd grew +3.4 % a year. The price currently implies +2.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Formosa Oilseed Processing Co Ltd (1225) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Formosa Oilseed Processing Co Ltd (+2.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Formosa Oilseed Processing Co Ltd (1225)?
The free-cash-flow yield on the price is 11.71 %: that much free cash flow Formosa Oilseed Processing Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Formosa Oilseed Processing Co Ltd (1225)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Formosa Oilseed Processing Co Ltd it is 24.91 TWD per share (as of Sep 24, 2026), against a price of 24.45 TWD. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Formosa Oilseed Processing Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 1225 trades below its calculated fair value: price 24.45 TWD, fair value 24.91 TWD, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1225?
No. The price is what the market pays today (24.45 TWD); the fair value is what the company's own numbers justify (24.91 TWD). For Formosa Oilseed Processing Co Ltd the two are 0.4550 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Formosa Oilseed Processing Co Ltd worth?
The market values Formosa Oilseed Processing Co Ltd at about 7.1B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 24.45 TWD; our models calculate a fair value of 24.91 TWD per share.
What do the bullish and bearish scenarios say about 1225?
Our models span a range for Formosa Oilseed Processing Co Ltd: cautious scenario 17.60 TWD, base 24.91 TWD, optimistic 32.77 TWD per share (as of Sep 24, 2026, price 24.45 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1225?
Formosa Oilseed Processing Co Ltd trades at a price-to-earnings ratio of 15.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 24.91 TWD is built from several models across several years. Other multiples: P/B 1.8, P/S 0.6, EV/EBITDA 9.7.
How solid is the balance sheet of Formosa Oilseed Processing Co Ltd (1225)?
Balance-sheet figures for Formosa Oilseed Processing Co Ltd (as of Sep 24, 2026): return on equity 11.6%, debt of 0.16 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 1225 from its 52-week high?
Formosa Oilseed Processing Co Ltd trades at 24.45 TWD, about 29% below its 52-week high of 34.25 TWD and 3% above the low of 23.70 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 24.91 TWD is for.
Which stocks are comparable to Formosa Oilseed Processing Co Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Formosa Oilseed Processing Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 24.45 TWD, calculated fair value 24.91 TWD (+2%), Quality Score 53/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1225 calculated?
We run Formosa Oilseed Processing Co Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 24.91 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Formosa Oilseed Processing Co Ltd currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Formosa Oilseed Processing Co Ltd (1225)?
The closing price on Sep 24, 2026 was 24.45 TWD. Our model-based fair value is 24.91 TWD, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Formosa Oilseed Processing Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (17.60 TWD to 32.77 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Formosa Oilseed Processing Co Ltd (1225) come from?
Earnings per share at Formosa Oilseed Processing Co Ltd grew −0.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.1 %, EBIT margin −3.3 %, tax rate +1.4 %, residual (interest, one-offs) +1.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Formosa Oilseed Processing Co Ltd
How large is the market capitalisation of Formosa Oilseed Processing Co Ltd (1225)?
The market capitalisation of Formosa Oilseed Processing Co Ltd is 7.1B TWD (≈ $223M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Formosa Oilseed Processing Co Ltd (1225)?
The price-to-sales ratio of Formosa Oilseed Processing Co Ltd is 0.49 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Formosa Oilseed Processing Co Ltd (1225)?
Earnings per share at Formosa Oilseed Processing Co Ltd are 1.62 TWD (price ÷ EPS = P/E 15.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Formosa Oilseed Processing Co Ltd (1225)?
The dividend yield of Formosa Oilseed Processing Co Ltd is 4.1% (payout 61.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Formosa Oilseed Processing Co Ltd (1225)?
The net margin of Formosa Oilseed Processing Co Ltd is 3.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Formosa Oilseed Processing Co Ltd (1225)?
The return on equity (ROE) of Formosa Oilseed Processing Co Ltd is 11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Formosa Oilseed Processing Co Ltd (1225)?
On an EBIT basis the return on assets of Formosa Oilseed Processing Co Ltd is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Formosa Oilseed Processing Co Ltd (1225)?
The operating margin of Formosa Oilseed Processing Co Ltd is 4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Formosa Oilseed Processing Co Ltd (1225)?
Revenue at Formosa Oilseed Processing Co Ltd is growing +2.2% versus a year earlier (3y avg −7.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Formosa Oilseed Processing Co Ltd (1225)?
Earnings per share at Formosa Oilseed Processing Co Ltd are growing +18.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Formosa Oilseed Processing Co Ltd (1225) carry?
The net debt of Formosa Oilseed Processing Co Ltd is 1.9B TWD (fiscal year 2025, ≈ 2.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Formosa Oilseed Processing Co Ltd in the live analysis
One click puts Formosa Oilseed Processing Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
