JNK Heaters Co. Ltd (126880) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of JNK Heaters Co. Ltd stock KRW 3,033, price KRW 2,615, upside +16.0%, quality 44 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 2,410 KRW – 7,107 KRW · fair‑value band 2,275 KRW – 3,792 KRW · the 2,615 KRW price screens below the 3,033 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow JNK Heaters Co. in your weekly email
Every Wednesday you see whether JNK Heaters Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
JNK Heaters Co., Ltd. engages in the design, fabrication, erection, maintenance, and revamping of process fired heaters and furnaces in South Korea and internationally.
Show moreShow less
The company provides process fired heaters, such as crude distillation unit heaters, vacuum distillation unit heaters, UOP CCR platforming/AXENS aromizing heaters, pyrolysis furnaces, steam reformers, steam super heaters, lube base oil heaters, olefins conversion unit heaters, and other heaters; and hydrotreater heaters, catalytic reforming and hydro desulfurization heaters, hydro cracker heaters, steam/hydrogen reformers, and reboilers.
It also operates hydrogen-refueling station. The company was founded in 1998 and is based in Seoul, South Korea.
Stock analysis
JNK Heaters Co. Ltd (126880) currently trades at 2,615 KRW, while our model-based Fair Value estimate is 3,033 KRW, implying the stock looks roughly 14% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 4,918 KRW per share, and 8 of the 14 models we run sit above the 2,615 KRW price.
Bear case: the Dividend Discount group reads lowest at 467.15 KRW, and 6 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,275 KRW (bear) to 3,792 KRW (bull), the price of 2,615 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
JNK Heaters Co. Ltd reported revenue of 147B KRW in FY2025 versus 131B KRW in FY2021, a compound +2.9%/yr. Reported net income was 2.9B KRW in FY2025, compounding −2.6%/yr from FY2021.
Key figures
Market cap 60.6B KRW (≈ $44.8M) Micro · P/S ratio 0.34 · Dividend yield 1.3% · Net margin 4.5% · Return on equity 6,820% · Return on assets (EBIT) 1.3% (5-year average) · Operating margin 4.3% · Revenue (TTM) 168B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −32% fair-value upside, at 16%, 126880 screens cheaper than that median.
Fair Value models
Bear2,275 KRWFair Value 3,033 KRWBull3,792 KRW
Price 2,615 KRW · Upside +16.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.1%
Start year 2020 (pandemic). Over 10 years: −1.5% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.1%
Dividend (yield on the price)1.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
⚠ Revenue per share shrinking 4.7%/yr over ~7Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is JNK Heaters Co. Ltd (126880) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 3,033 KRW versus a price of 2,615 KRW, about +16% upside (undervalued).
What is the fair value of 126880?
Our model-based fair value for JNK Heaters Co. Ltd is 3,033 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 2,615 KRW.
What is the quality score of 126880?
JNK Heaters Co. Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JNK Heaters Co. Ltd (126880)?
Our model-based price target is the fair value of 3,033 KRW (as of Nov 9, 2026) from 14 valuation models. Cautious scenario 2,275 KRW, optimistic scenario 3,792 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the JNK Heaters Co. Ltd stock forecast for 2026?
Our models put fair value at 3,033 KRW, about +16% upside versus a price of 2,615 KRW (undervalued). Cautious scenario 2,275 KRW, optimistic scenario 3,792 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of JNK Heaters Co. Ltd (126880)?
JNK Heaters Co. Ltd reported trailing-twelve-month revenue of about 168B KRW (latest available figure, as of Nov 9, 2026).
Does JNK Heaters Co. Ltd pay a dividend?
JNK Heaters Co. Ltd currently shows a dividend yield of 1.28% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of JNK Heaters Co. Ltd (126880)?
JNK Heaters Co. Ltd has a dividend yield of 1.3%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of JNK Heaters Co. Ltd (126880)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JNK Heaters Co. Ltd it is 3,033 KRW per share (as of Nov 9, 2026), against a price of 2,615 KRW. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is JNK Heaters Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 126880 trades below its calculated fair value: price 2,615 KRW, fair value 3,033 KRW, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 126880?
No. The price is what the market pays today (2,615 KRW); the fair value is what the company's own numbers justify (3,033 KRW). For JNK Heaters Co. Ltd the two are 418.40 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is JNK Heaters Co. Ltd worth?
The market values JNK Heaters Co. Ltd at about 60.6B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 2,615 KRW; our models calculate a fair value of 3,033 KRW per share.
What do the bullish and bearish scenarios say about 126880?
Our models span a range for JNK Heaters Co. Ltd: cautious scenario 2,275 KRW, base 3,033 KRW, optimistic 3,792 KRW per share (as of Nov 9, 2026, price 2,615 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of JNK Heaters Co. Ltd (126880)?
Balance-sheet figures for JNK Heaters Co. Ltd (as of Nov 9, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 126880 from its 52-week high?
JNK Heaters Co. Ltd trades at 2,615 KRW, about 37% below its 52-week high of 4,176 KRW and 9% above the low of 2,410 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 3,033 KRW is for.
Which stocks are comparable to JNK Heaters Co. Ltd?
From the same area (Industrials) we also value Sungho Electronics Corp, SPG Co, BHI Co, VITZROCELL Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JNK Heaters Co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 2,615 KRW, calculated fair value 3,033 KRW (+16%), Quality Score 44/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 126880 calculated?
We run JNK Heaters Co. Ltd through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3,033 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. JNK Heaters Co. Ltd currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JNK Heaters Co. Ltd (126880)?
The closing price on Nov 6, 2026 was 2,615 KRW. Our model-based fair value is 3,033 KRW, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JNK Heaters Co. Ltd right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of JNK Heaters Co. Ltd
How large is the market capitalisation of JNK Heaters Co. Ltd (126880)?
The market capitalisation of JNK Heaters Co. Ltd is 60.6B KRW (≈ $44.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JNK Heaters Co. Ltd (126880)?
The price-to-sales ratio of JNK Heaters Co. Ltd is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of JNK Heaters Co. Ltd (126880)?
The dividend yield of JNK Heaters Co. Ltd is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of JNK Heaters Co. Ltd (126880)?
The net margin of JNK Heaters Co. Ltd is 4.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JNK Heaters Co. Ltd (126880)?
The return on equity (ROE) of JNK Heaters Co. Ltd is 6,820% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JNK Heaters Co. Ltd (126880)?
On an EBIT basis the return on assets of JNK Heaters Co. Ltd is 1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JNK Heaters Co. Ltd (126880)?
The operating margin of JNK Heaters Co. Ltd is 4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JNK Heaters Co. Ltd (126880)?
Revenue at JNK Heaters Co. Ltd is growing +182% versus a year earlier (3y avg −9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JNK Heaters Co. Ltd (126880)?
Earnings per share at JNK Heaters Co. Ltd are growing +89.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does JNK Heaters Co. Ltd (126880) generate?
The free cash flow of JNK Heaters Co. Ltd is −26.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does JNK Heaters Co. Ltd (126880) carry?
The net debt of JNK Heaters Co. Ltd is 11.0B KRW (fiscal year 2022). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch JNK Heaters Co. Ltd in the live analysis
One click puts JNK Heaters Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026