Glory Sun Financial Group Ltd (1282) Fair Value & Analysis
Industrials · HK · Market cap HK$355M (≈ $45.3M) · ISIN KYG2119B1023
Strengths
Risks
Fair value as of: Aug 13, 2026
From 9 valuation models · updated 14 days ago
Share price +30.5% over the past month.
Below-average quality, trading 59% below our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (HK$0.1553). The market is more pessimistic than our downside scenario.
- A fairly wide model range (HK$0.1553 to HK$0.3653) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.0700 – HK$6.00 · fair‑value band HK$0.1553 – HK$0.3653 · the HK$0.1070 price screens below the HK$0.2635 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Glory Sun Financial Group Ltd (1282) currently trades at HK$0.1070, while our model-based Fair Value estimate is HK$0.2635, implying the stock looks roughly 146.3% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Glory Sun Financial Group Ltd generated revenue of HK$1.0B at a net margin of -11.8%. Revenue declined 26.4% year over year. It earns a return on equity of -2.0%. Net debt stands at HK$827M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.1553 (bear case) to HK$0.3653 (bull case); at HK$0.1070, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 60% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -39% fair-value upside, at 146%, 1282 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: DCF Models (HK$0.7300) versus Multiples (HK$0.5800). Highest evidence: Growth DCF (80).
Notify me when 1282 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 46 · Market factors (momentum, volatility) 34
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Renze Harvest International Limited, an investment holding company, engages in manufacturing technology, industrial parks, financial services, and industrial investment activities in China. It operates through Automation, Financial Services, Property Investment and Development, and Securities Investment segment.
Full company description
Renze Harvest International Limited, an investment holding company, engages in manufacturing technology, industrial parks, financial services, and industrial investment activities in China. It operates through Automation, Financial Services, Property Investment and Development, and Securities Investment segment. The company is involved in automated production related equipment trading business; sale of intelligent manufacturing equipment, including SMT and semiconductor production equipment; and provision of ancillary services, such as equipment leasing. It also provides various financial services comprising securities and futures trading, securities finance, asset management, and credit finance services; and engages in investment activities through direct investments in listed and unlisted securities. In addition, the company engages in property development projects, including commercial complexes, upscale residences, hotels, commercial apartments, and office buildings; properties investment activities; hotel operations; and provision of construction works. Further, it provides money lending, securities brokerage, back office support, investment management, and finance leasing services; and trades machines and spare parts. The company was formerly known as Glory Sun Financial Group Limited and changed its name to Renze Harvest International Limited in July 2023. Renze Harvest International Limited was incorporated in 2009 and is headquartered in Wan Chai, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Glory Sun Financial Group Ltd reported revenue of HK$1.0B in FY2025 versus HK$2.6B in FY2021, a compound −21.0%/yr. Reported net income was −HK$120M in FY2025.
Watch 1282: get an alert when its fair value changes →
Peer Group
Industrial Distribution · 111 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Industrial Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| W.W. Grainger, Inc GWW | $1,335 | $613.88 | -54% |
| Fastenal Company FAST | $51.14 | $20.64 | -60% |
| Ferguson Enterprises Inc FERG | $245.18 | $148.98 | -39% |
| WESCO International, Inc WCC | $347.60 | $213.01 | -39% |
| Watsco, Inc WSO | $314.39 | $251.37 | -20% |
| Toromont Industries Ltd TIH | C$203.49 | C$127.90 | -37% |
| Applied Industrial Technologies, Inc AIT | $342.44 | $191.65 | -44% |
| Finning International Inc FTT | C$93.86 | C$76.38 | -19% |
| Addtech AB ADDTB | kr 344.00 | kr 156.35 | -55% |
| Core & Main, Inc CNM | $45.45 | $49.47 | +9% |
Compare Glory Sun Financial Group Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Glory Sun Financial Group Ltd (1282) overvalued or undervalued?
What is the fair value of 1282?
What is the quality score of 1282?
What is the revenue of Glory Sun Financial Group Ltd (1282)?
What is the net profit margin of 1282?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Watch Glory Sun Financial Group Ltd in the live analysis
One click puts Glory Sun Financial Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.