EN DE

Trigiant Group Ltd (1300) Fair Value & Analysis

Technology · HK · Market cap HK$4.6B

TG Trigiant Group Ltd 1300 · HK
PriceHK$1.72
Fair ValueHK$1.57
Upside-8.7%
Quality68/100
Watch Trigiant Group Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.0% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 28/100
Evidence: High Range HK$1.10 – HK$2.10 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$1.18 to HK$1.57 (+33.1%) since Aug 5, 2026. Share price +4.9% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (HK$1.10 to HK$2.10) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$4.70 HK$0.2750 Fair Value HK$1.57 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2750 – HK$4.70 · fair‑value band HK$1.10 – HK$2.10 · the HK$1.72 price screens above the HK$1.57 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trigiant Group Ltd (1300) currently trades at HK$1.72, while our model-based Fair Value estimate is HK$1.57, implying the stock looks roughly 8.7% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Trigiant Group Ltd generated revenue of HK$2.6B at a net margin of 4.0%. Revenue grew 3.9% year over year. It earns a return on equity of 3.0%. Net debt stands at HK$956M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.10 (bear case) to HK$2.10 (bull case); at HK$1.72, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -9%, 1300 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$3.00 HK$3.87 HK$5.34 80
Residual Income HK$1.45 HK$1.40 HK$1.15 76
Rev-Margin DCF HK$1.86 HK$2.34 HK$2.96 74
All 22 models by family
DCF Models
FCF DCF HK$2.90 HK$3.80 HK$5.45 38
Owner Earnings HK$0.9200 HK$1.12 HK$1.48 31
5Y Revenue Exit HK$1.86 HK$2.28 HK$2.88 39
5Y EBITDA Exit HK$2.08 HK$2.66 HK$3.43 41
5Y P/E Exit HK$2.02 HK$2.55 HK$3.20 38
10Y Revenue Exit HK$2.24 HK$2.60 HK$2.96 36
10Y EBITDA Exit HK$2.39 HK$2.83 HK$3.28 37
10Y P/E Exit HK$2.36 HK$2.77 HK$3.15 35
Earnings-Based
Graham-Dodd HK$0.4000 HK$0.5300 HK$0.6100 54
EPV HK$1.12 HK$1.24 HK$1.34 59
Multiples
P/E Multiple HK$1.25 HK$1.67 HK$2.08 63
P/S Multiple HK$0.7600 HK$1.01 HK$1.26 58
P/B Multiple HK$0.7600 HK$1.01 HK$1.26 55
EV/EBIT HK$2.10 HK$2.68 HK$3.26 53
EV/EBITDA HK$1.74 HK$2.19 HK$2.64 54
EV/Revenue HK$1.25 HK$1.62 HK$2.00 43
Asset-Based
NCAV (Graham) HK$1.02 HK$1.37 HK$2.04 50
Growth DCF
Growth DCF HK$3.00 HK$3.87 HK$5.34 80
Rev-Margin DCF HK$1.86 HK$2.34 HK$2.96 74
Economic Profit
Residual Income HK$1.45 HK$1.40 HK$1.15 76
ROIC Compounder HK$1.12 HK$1.24 HK$1.34 72
Growth Earnings
Growth-Adj P/E HK$0.8700 HK$1.25 HK$1.62 68

Widest divergence: DCF Models (HK$2.60) versus Earnings-Based (HK$0.5300). Highest evidence: Growth DCF (80).

Notify me when 1300 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.6B
Revenue growth (YoY) +3.9%
Net margin 4.0%
Return on equity 3.0%
Free cash flow HK$479M FY2025
P/E ratio 37.1 as of Jul 2, 2026
More key figures
Operating margin 8.7%
EPS (TTM) HK$0.0100
EPS growth (YoY) -38.5%
Net debt HK$956M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 51

Profitability 23
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trigiant Group Limited, an investment holding company, manufactures and sells feeder cables, optical fiber cables and related products, flame-retardant flexible cables, and other accessories for mobile communications and telecommunication equipment in China.

Full company description

Trigiant Group Limited, an investment holding company, manufactures and sells feeder cables, optical fiber cables and related products, flame-retardant flexible cables, and other accessories for mobile communications and telecommunication equipment in China. It operates through Feeder Cable Series, Flame-Retardant Flexible Cable Series, Optical Fibre Cable Series and Related Products, New-Type Electronic Components, and Others segments. The Feeder Cable Series segment offers cables used in transmitting and receiving radio signals, and components for telecommunications transmission equipment; and leaky cables primarily used for wireless mobile communications, remote control, and alarm systems that transmit radio frequency signals, as well as send and receive antenna data for areas of weak signal coverage such as subways, tunnels, underground passage, and interior of buildings. The Flame-Retardant Flexible Cable Series segment offers cables that are used as internal connection cables for power systems or mobile cable transmission and distribution systems, and communications switch systems requiring uninterrupted power. The Optical Fibre Cable Series and Related Products segment provide cables for long haul telecommunication transmission in fixed and wireless telecommunications networks. The New-Type Electronic Components segment provides sensing products, optical splitters, jumpers for connection of wireless antennas with feeder cables and various communications equipment, connectors for connection of radio frequency circuits to radio equipment and electronic devices, and antenna lightning arresters installed between a high frequency device and a feeder cable. The Others segment offers couplers, combiners, feeder wall plates, adjustable stands, waterproof clay, insulating tape, cable ties, and feeder hoisting grips. It also research, develops, manufactures, and sales other electronic components. Trigiant Group Limited was founded in 2007 and is based in Yixing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Trigiant Group Ltd reported revenue of HK$2.6B in FY2025 versus HK$2.9B in FY2021, a compound −2.0%/yr. Reported net income was HK$105M in FY2025, compounding −15.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$2.6B
Latest YoY
+5.2%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.7%
Avg. growth/yr (15Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Revenue −2.0%/yr
FY21 HK$2.9B
FY22 HK$2.6B
FY23 HK$2.5B
FY24 HK$2.5B
FY25 HK$2.6B
Net income −15.6%/yr
FY21 HK$207M
FY22 −HK$56.4M
FY23 −HK$22.5M
FY24 −HK$7.9M
FY25 HK$105M

Watch 1300: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Trigiant Group Ltd · Fair Value
HK$1.57 −9%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Trigiant Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1300

Peer Group

Communication Equipment · 302 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −9% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 4% · Below median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 37.1× · Pricier than median
P/B 1.27× · Cheaper than median
P/S (TTM) 1.74× · Pricier than median
P/FCF 1.2× · Cheaper than median
EV/EBITDA 21.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 0
FUTURE 20 · sector 34
PAST 12 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $120.43 $61.53 -49%
Zhongji Innolight Co 300308 ¥921.00 ¥171.09 -81%
Foxconn Industrial Internet Co 601138 ¥65.60 ¥28.65 -56%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 -59%
Nokia Oyj NOK $10.32 $3.77 -63%
Motorola Solutions, Inc MSI $469.74 $236.33 -50%
Suzhou TFC Optical Communication Co 300394 ¥240.05 ¥43.67 -82%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD -50%
Telefonaktiebolaget LM Ericsson (publ), ERICB kr 97.78 kr 157.82 +61%
ZTE Corporation 000063 ¥35.59 ¥19.72 -45%

Compare Trigiant Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Trigiant Group Ltd (1300) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$1.57 versus a price of HK$1.72, about −9% (fairly valued).
What is the fair value of 1300?
Our model-based fair value for Trigiant Group Ltd is HK$1.57 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.72.
What is the quality score of 1300?
Trigiant Group Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Trigiant Group Ltd (1300)?
Trigiant Group Ltd reported trailing-twelve-month revenue of about HK$2.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1300?
The net profit margin of Trigiant Group Ltd is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Trigiant Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.