EN DE

Sidiz.Inc. (134790) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 32.3B KRW

SI Sidiz.Inc. 134790 · KO
Price19,160 KRW
Fair Value21,698 KRW
Upside+13.2%
Quality52/100
Watch Sidiz.Inc. for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.1% net margin
generates free cash flow
Trails peers (3/8)
Narrow moat 21/100
Evidence: Medium Range 16,950 KRW – 26,445 KRW Share as image

Fair value as of: Jul 24, 2026

From 13 valuation models · updated 17 days ago

Share price −1.9% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • Our model range runs from 16,950 KRW (bear) to 26,445 KRW (bull), base 21,698 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 52/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

79,451 KRW 16,220 KRW Fair Value 21,698 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 16,220 KRW – 79,451 KRW · fair‑value band 16,950 KRW – 26,445 KRW · the 19,160 KRW price screens below the 21,698 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sidiz.Inc. (134790) currently trades at 19,160 KRW, while our model-based Fair Value estimate is 21,698 KRW, implying the stock looks roughly 13.2% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sidiz.Inc. generated revenue of 195B KRW at a net margin of -0.1%. Revenue declined 1.0% year over year. It earns a return on equity of -0.1%. Fundamentals as of Jul 24, 2026

Our scenario range runs from 16,950 KRW (bear case) to 26,445 KRW (bull case); at 19,160 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 13%, 134790 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 31,812 KRW 60,475 KRW 107,444 KRW 72
Gordon GGM 4,591 KRW 9,545 KRW 15,143 KRW 70
Rev-Margin DCF 26,963 KRW 45,451 KRW 84,194 KRW 67
All 13 models by family
DCF Models
FCF DCF 33,651 KRW 51,398 KRW 107,909 KRW 38
Owner Earnings 24,202 KRW 51,622 KRW 109,183 KRW 31
5Y Revenue Exit 24,716 KRW 40,063 KRW 72,124 KRW 39
5Y EBITDA Exit 21,935 KRW 34,439 KRW 58,873 KRW 41
10Y Revenue Exit 26,953 KRW 54,217 KRW 71,013 KRW 36
10Y EBITDA Exit 25,684 KRW 48,227 KRW 85,715 KRW 37
Dividend Discount
Gordon GGM 4,591 KRW 9,545 KRW 15,143 KRW 70
DDM Multi-Stage 4,591 KRW 8,049 KRW 10,018 KRW 61
Multiples
EV/EBITDA 16,950 KRW 21,698 KRW 26,445 KRW 54
EV/Revenue 19,438 KRW 26,608 KRW 33,778 KRW 43
Asset-Based
NCAV (Graham) 18,674 KRW 25,024 KRW 37,349 KRW 50
Growth DCF
Growth DCF 31,812 KRW 60,475 KRW 107,444 KRW 72
Rev-Margin DCF 26,963 KRW 45,451 KRW 84,194 KRW 67

Widest divergence: DCF Models (48,227 KRW) versus Dividend Discount (8,049 KRW). Highest evidence: Growth DCF (72).

Notify me when 134790 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 195B KRW
Revenue growth (YoY) -1.0%
Net margin -0.1%
Return on equity -0.1%
Free cash flow 3.1B KRW FY2025
Operating margin 2.8%
More key figures
EPS growth (YoY) +348%

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 53 · Market factors (momentum, volatility) 40

Profitability 44
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sidiz.Inc. manufactures and sells chairs in South Korea and internationally. The company provides executive, general office, toddler/student, multipurpose, and lobby chairs. It offers its products through dealerships, department stores, hypermarkets, online shopping malls, and agents. The company was formerly known as Teems, Inc. Sidiz.Inc.

Full company description

Sidiz.Inc. manufactures and sells chairs in South Korea and internationally. The company provides executive, general office, toddler/student, multipurpose, and lobby chairs. It offers its products through dealerships, department stores, hypermarkets, online shopping malls, and agents. The company was formerly known as Teems, Inc. Sidiz.Inc. was founded in 2010 and is headquartered in Pyeongtaek-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sidiz.Inc. reported revenue of 196B KRW in FY2025 versus 252B KRW in FY2021, a compound −6.1%/yr. Reported net income was −2.3B KRW in FY2025.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
196B KRW
Latest YoY
−6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.1%
Revenue −6.1%/yr
FY21 252B KRW
FY22 243B KRW
FY23 200B KRW
FY24 208B KRW
FY25 196B KRW
Net income
FY21 12.9B KRW
FY22 2.5B KRW
FY23 2.4B KRW
FY24 908M KRW
FY25 −2.3B KRW

Watch 134790: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sidiz.Inc. Fair Value". https://www.fairvalue-calculator.com/stock/134790

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +13% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) -0% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -1% · Above median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 22
FUTURE 0 · sector 0
PAST 0 · sector 19
HEALTH 0 · sector 97
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Sidiz.Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sidiz.Inc. (134790) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 21,698 KRW versus a price of 19,160 KRW, about +13% (undervalued).
What is the fair value of 134790?
Our model-based fair value for Sidiz.Inc. is 21,698 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 19,160 KRW.
What is the quality score of 134790?
Sidiz.Inc. has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sidiz.Inc. (134790)?
Sidiz.Inc. reported trailing-twelve-month revenue of about 195B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 134790?
The net profit margin of Sidiz.Inc. is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sidiz.Inc. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.