EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Nobland International (145170) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Nobland International KRW 5,262, price KRW 2,755, upside +91.0%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR

NI Some data Sep 24, 2026

Nobland International

145170 · KQ

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 5,262 KRW · Strongly undervalued (+91%)
!Quality 43/100
!Expensive Growth (revenue 3y +2.9 %/yr)
!Thin margins · 0.5% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (3/10)
!Narrow moat 22/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 29 out of 100
!Weak on past: 8 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

27,150 KRW 2,545 KRW Fair Value 5,262 KRW May 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

28‑month range 2,545 KRW – 27,150 KRW · fair‑value band 3,947 KRW – 6,628 KRW · the 2,755 KRW price screens below the 5,262 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Nobland International in your weekly email

Every Wednesday you see whether Nobland International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Nobland International Inc. designs and exports knit and woven materials in South Korea and internationally. It also offers labels, buttons, and zippers. The company was founded in 1994 and is based in Seoul, South Korea.

Stock analysis

Nobland International (145170) currently trades at 2,755 KRW, while our model-based Fair Value estimate is 5,262 KRW, implying the stock looks roughly 47.6% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 6,980 KRW per share, and 13 of the 17 models we run sit above the 2,755 KRW price.

Bear case: the Earnings-Based group reads lowest at 2,650 KRW, and 4 of the 17 models stay below the price. Evidence for this calculation is medium.

Scenario range: 3,947 KRW (bear) to 6,628 KRW (bull), the price of 2,755 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Nobland International reported revenue of 602B KRW in FY2025 versus 470B KRW in FY2021, a compound +6.4%/yr. Reported net income was 5.1B KRW in FY2025, compounding −17.3%/yr from FY2021.

Key figures

Market cap 48.9B KRW (≈ $34.2M) · P/S ratio 0.08 · Dividend yield 0.3% · Net margin 0.8% · Return on equity 1.9% · Return on assets (EBIT) 7.6% · Operating margin 4.4% · Revenue (TTM) 612B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).

What moves the price

The share trades about 51% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at 91%, 145170 screens cheaper than that median.

Fair Value models

Bear 3,947 KRW Fair Value 5,262 KRW Bull 6,628 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 6,690 KRW 6,416 KRW 5,344 KRW 73
Owner Earnings 3,972 KRW 6,980 KRW 11,615 KRW 71
EPV 4,943 KRW 5,873 KRW 6,676 KRW 71
All 17 models by family
DCF Models
Owner Earnings 3,972 KRW 6,980 KRW 11,615 KRW 71
Earnings-Based
Graham-Dodd 2,105 KRW 7,754 KRW 10,473 KRW 61
Lynch FV 1,855 KRW 2,650 KRW 3,445 KRW 58
PEG = 1.0 1,855 KRW 2,650 KRW 3,445 KRW 55
EPV 4,943 KRW 5,873 KRW 6,676 KRW 71
Dividend Discount
Gordon GGM 80.44 KRW 160.29 KRW 242.72 KRW 64
DDM Multi-Stage 80.44 KRW 138.52 KRW 169.19 KRW 64
Multiples
P/E Multiple 5,108 KRW 6,810 KRW 8,513 KRW 63
P/S Multiple 3,947 KRW 5,262 KRW 6,578 KRW 58
P/B Multiple 3,947 KRW 5,262 KRW 6,578 KRW 55
EV/EBIT 9,512 KRW 13,000 KRW 16,488 KRW 66
EV/EBITDA 13,579 KRW 18,423 KRW 23,266 KRW 67
EV/Revenue 6,517 KRW 9,717 KRW 12,918 KRW 53
Asset-Based
NCAV (Graham) 4,680 KRW 6,271 KRW 9,360 KRW 54
Economic Profit
Residual Income 6,690 KRW 6,416 KRW 5,344 KRW 73
ROIC Compounder 4,943 KRW 5,873 KRW 6,676 KRW 69
Growth Earnings
Growth-Adj P/E 3,569 KRW 5,098 KRW 6,628 KRW 65

Open the full fair value analysis →

Notify me when 145170 reaches fair value

Put 145170 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 25

Profitability 41
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 64
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.1%
Dividend (yield on the price)0.3%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 2%

Watch 145170, get fair value alerts →

Compare Nobland International with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 226 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside +91% · Top 25%
Profitability
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth 6% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Balance sheet
Debt / equity 0.16× · Above median

Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper

EV/EBITDA 0.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 36
FUTURE (revenue growth)29 · sector 5
PAST (return on equity)8 · sector 19
HEALTH (low debt)92 · sector 98
DIVIDEND (yield)6 · sector 57

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Ralph Lauren Corporation RL $346.06 $225.13 −35%
Moncler S.p.A MONC €43.61 €50.69 +16%
Gildan Activewear Inc GIL $46.19 $50.81 +10%
LPP SA LPP 24,520 PLN 20,032 PLN −18%
Levi Strauss & Co LEVI $20.06 $15.83 −21%
V.F. Corporation VFC $13.55 $13.41 −1%
Bosideng International Holdings 3998 HK$4.02 HK$5.92 +47%
Youngor Fashion Co 600177 ¥8.19 ¥5.59 −32%
Kontoor Brands, Inc KTB $67.82 $85.76 +26%
Page Industries Limited PAGEIND ₹37,340 ₹28,533 −24%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nobland International Fair Value". https://www.fairvalue-calculator.com/stock/145170

Frequently asked questions

Is Nobland International (145170) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 5,262 KRW versus a price of 2,755 KRW, about +91% upside (undervalued).
What is the fair value of 145170?
Our model-based fair value for Nobland International is 5,262 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 2,755 KRW.
What is the quality score of 145170?
Nobland International has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nobland International (145170)?
Our model-based price target is the fair value of 5,262 KRW (as of Sep 24, 2026) from 17 valuation models. Cautious scenario 3,947 KRW, optimistic scenario 6,628 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Nobland International stock forecast for 2026?
Our models put fair value at 5,262 KRW, about +91% upside versus a price of 2,755 KRW (undervalued). Cautious scenario 3,947 KRW, optimistic scenario 6,628 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Nobland International (145170)?
Nobland International reported trailing-twelve-month revenue of about 612B KRW (latest available figure, as of Sep 24, 2026).
Does Nobland International pay a dividend?
Nobland International currently shows a dividend yield of about 0.31% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Nobland International (145170)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nobland International it is 5,262 KRW per share (as of Sep 24, 2026), against a price of 2,755 KRW. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Nobland International stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 145170 trades below its calculated fair value: price 2,755 KRW, fair value 5,262 KRW, a gap of about +91% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 145170?
No. The price is what the market pays today (2,755 KRW); the fair value is what the company's own numbers justify (5,262 KRW). For Nobland International the two are 2,507 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Nobland International worth?
The market values Nobland International at about 48.9B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 2,755 KRW; our models calculate a fair value of 5,262 KRW per share.
What do the bullish and bearish scenarios say about 145170?
Our models span a range for Nobland International: cautious scenario 3,947 KRW, base 5,262 KRW, optimistic 6,628 KRW per share (as of Sep 24, 2026, price 2,755 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Nobland International (145170)?
Balance-sheet figures for Nobland International (as of Sep 24, 2026): return on equity 1.9%, debt of 0.16 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 145170 from its 52-week high?
Nobland International trades at 2,755 KRW, about 51% below its 52-week high of 5,650 KRW and 8% above the low of 2,545 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 5,262 KRW is for.
Which stocks are comparable to Nobland International?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nobland International stock attractive at the current price?
The data as of Sep 24, 2026: price 2,755 KRW, calculated fair value 5,262 KRW (+91%), Quality Score 43/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 145170 calculated?
We run Nobland International through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5,262 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Nobland International currently trades 91 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nobland International (145170)?
The closing price on Sep 23, 2026 was 2,755 KRW. Our model-based fair value is 5,262 KRW, about +91% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nobland International right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (3,947 KRW). The market is more pessimistic than our downside scenario.

Key figures of Nobland International

How large is the market capitalisation of Nobland International (145170)?
The market capitalisation of Nobland International is 48.9B KRW (≈ $34.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nobland International (145170)?
The price-to-sales ratio of Nobland International is 0.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Nobland International (145170)?
The dividend yield of Nobland International is 0.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nobland International (145170)?
The net margin of Nobland International is 0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nobland International (145170)?
The return on equity (ROE) of Nobland International is 1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nobland International (145170)?
On an EBIT basis the return on assets of Nobland International is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nobland International (145170)?
The operating margin of Nobland International is 4.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nobland International (145170)?
Revenue at Nobland International is growing +5.8% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nobland International (145170)?
Earnings per share at Nobland International are growing −42.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Nobland International (145170) generate?
The free cash flow of Nobland International is −29.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Nobland International (145170) carry?
The net debt of Nobland International is 168B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Nobland International in the live analysis

One click puts Nobland International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.