EN DE
Watch Nobland International for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Nobland International (145170) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Nobland International stock KRW 6,390, price KRW 2,360, upside +170.8%, quality 43 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical KR

NI Nobland International logo Broad data Nov 7, 2026

Nobland International

145170 · KQ
Cheap, value-trap risk

The stock costs 63% less than our calculation considers fair.

Fair value 6,390 KRW · Strongly undervalued
Low debt
Broad data
Even on cautious assumptions the value is 67% above the price (3,942 KRW).
Quality 43/100
Expensive Growth (revenue 3y +2.9 %/yr in KRW)
Thin margins · 0.8% net margin (TTM)
Mixed vs. peers (6/13)
Negative free cash flow
Narrow moat 22/100
Watch Nobland International for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

27,150 KRW 2,360 KRW Fair Value 6,390 KRW May 2024 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

30‑month range 2,360 KRW – 27,150 KRW · fair‑value band 3,942 KRW – 6,828 KRW · the 2,360 KRW price screens below the 6,390 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow Nobland International in your weekly email

Every Wednesday you see whether Nobland International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Nobland International Inc. designs and exports knit and woven materials in South Korea and internationally. It also offers labels, buttons, and zippers. The company was founded in 1994 and is based in Seoul, South Korea.

Stock analysis

Nobland International (145170) currently trades at 2,360 KRW, while our model-based Fair Value estimate is 6,390 KRW, implying the stock looks roughly 63% undervalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 6,473 KRW per share, and 12 of the 16 models we run sit above the 2,360 KRW price.

Bear case: the Asset-Based group reads lowest at 1,142 KRW, and 4 of the 16 models stay below the price. Data coverage for this calculation is high.

Scenario range: 3,942 KRW (bear) to 6,828 KRW (bull), the price of 2,360 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Nobland International reported revenue of 602B KRW in FY2025 versus 470B KRW in FY2021, a compound +6.4%/yr. Reported net income was 5.1B KRW in FY2025, compounding −17.3%/yr from FY2021.

Key figures

Market cap 40.2B KRW (≈ $29.7M) Micro · P/E ratio 8.8 · P/S ratio 0.06 · EPS (TTM) 310.66 KRW · Dividend yield 0.3% · Net margin 0.8% · Return on equity 3.3% · Return on assets (EBIT) 7.6% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).

What moves the price

The share trades about 56% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −7% fair-value upside, at 171%, 145170 screens cheaper than that median.

Fair Value models

Bear 3,942 KRW Fair Value 6,390 KRW Bull 6,828 KRW
Price 2,360 KRW · Upside +170.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (266.40 KRW per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 6,749 KRW 6,599 KRW 6,828 KRW 73
EPV 5,292 KRW 6,348 KRW 7,275 KRW 71
ROIC Compounder 5,292 KRW 6,348 KRW 7,275 KRW 69
All 16 models by family
Earnings-Based
Graham-Dodd 2,102 KRW 7,744 KRW 10,459 KRW 61
Lynch FV 1,852 KRW 2,646 KRW 3,440 KRW 58
PEG = 1.0 1,852 KRW 2,646 KRW 3,440 KRW 55
EPV 5,292 KRW 6,348 KRW 7,275 KRW 71
Dividend Discount
Gordon GGM 84.97 KRW 178.77 KRW 287.50 KRW 63
DDM Multi-Stage 84.97 KRW 149.70 KRW 187.31 KRW 64
Multiples
P/E Multiple 5,101 KRW 6,801 KRW 8,501 KRW 63
P/S Multiple 3,942 KRW 5,255 KRW 6,569 KRW 58
P/B Multiple 25,441 KRW 33,921 KRW 42,401 KRW 55
EV/EBIT 870.23 KRW 4,558 KRW 8,246 KRW 59
EV/EBITDA 2,244 KRW 6,390 KRW 10,536 KRW 62
EV/Revenue n/a 460.44 KRW >1,842 KRW 50
Asset-Based
NCAV (Graham) 754.04 KRW 1,142 KRW 1,428 KRW 54
Economic Profit
Residual Income 6,749 KRW 6,599 KRW 6,828 KRW 73
ROIC Compounder 5,292 KRW 6,348 KRW 7,275 KRW 69
Growth Earnings
Growth-Adj P/E 3,564 KRW 5,091 KRW 6,619 KRW 65

Open the full fair value analysis →

Quality Score breakdown

Overall quality 43/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 41
How much profit the company makes from its sales and capital
Quality Growth 77
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 50
Debt, balance sheet and risk of trouble
Investment 45
Does it invest with discipline instead of growing at any price?
Low Volatility 60
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 64
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.1%
Dividend (yield on the price)0.3%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 2%

Watch 145170, get fair value alerts →

Compare Nobland International with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 213 stocks

Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside +169.6% · Top 25%
Profitability
Return on equity (12 months) 3.3% · Below median
Return on assets 1.3% · Below median
Net margin (12 months) 0.8% · Below median
Operating margin (12 months) 1.9% · Below median
Growth and dividend
Revenue growth (quarter YoY) 24.5% · Top 25%
Dividend yield (12 months) 0.3% · Bottom 25%
Balance sheet
Debt / equity 0.16× · Above median

Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper

P/E (12 months) 8.8× · Cheapest 25%
P/B 0.26× · Cheapest 25%
P/S (12 months) 0.06× · Cheapest 25%
EV/EBITDA 1.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 42
FUTURE (revenue growth)100 · sector 14
PAST (return on equity)13 · sector 22
HEALTH (low debt)92 · sector 98
DIVIDEND (yield)7 · sector 64

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Hla Group 600398 ¥6.20 ¥11.97 +93% vs 145170
Bosideng International Holdings 3998 HK$4.49 HK$7.49 +67% vs 145170
Kontoor Brands, Inc KTB $77.06 $86.80 +13% vs 145170
Moncler S.p.A MONC €45.37 €50.69 +12% vs 145170
Gildan Activewear Inc GIL $34.75 $32.49 −7% vs 145170
LPP SA LPP 27,480 PLN 20,032 PLN −27% vs 145170
Levi Strauss & Co LEVI $22.87 $16.24 −29% vs 145170
Youngor Fashion Co 600177 ¥8.43 ¥5.59 −34% vs 145170
Ralph Lauren Corporation RL $376.56 $226.91 −40% vs 145170
V.F. Corporation VFC $20.35 $11.04 −46% vs 145170

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Nobland International: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Nobland International Fair Value". https://www.fairvalue-calculator.com/stock/145170

Frequently asked questions

Is Nobland International (145170) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 6,390 KRW versus a price of 2,360 KRW, about +171% upside (undervalued).
What is the fair value of 145170?
Our model-based fair value for Nobland International is 6,390 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 2,360 KRW.
What is the quality score of 145170?
Nobland International has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nobland International (145170)?
Our model-based price target is the fair value of 6,390 KRW (as of Nov 7, 2026) from 16 valuation models. Cautious scenario 3,942 KRW, optimistic scenario 6,828 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Nobland International stock forecast for 2026?
Our models put fair value at 6,390 KRW, about +171% upside versus a price of 2,360 KRW (undervalued). Cautious scenario 3,942 KRW, optimistic scenario 6,828 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Nobland International (145170)?
Nobland International reported trailing-twelve-month revenue of about 646B KRW (latest available figure, as of Nov 7, 2026).
Does Nobland International pay a dividend?
Nobland International currently shows a dividend yield of 0.35% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Nobland International (145170)?
Nobland International has a dividend yield of 0.3%.
What is the intrinsic value of Nobland International (145170)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nobland International it is 6,390 KRW per share (as of Nov 7, 2026), against a price of 2,360 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Nobland International stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 145170 trades below its calculated fair value: price 2,360 KRW, fair value 6,390 KRW, a gap of about +171% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 145170?
No. The price is what the market pays today (2,360 KRW); the fair value is what the company's own numbers justify (6,390 KRW). For Nobland International the two are 4,030 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Nobland International worth?
The market values Nobland International at about 40.2B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 2,360 KRW; our models calculate a fair value of 6,390 KRW per share.
What do the bullish and bearish scenarios say about 145170?
Our models span a range for Nobland International: cautious scenario 3,942 KRW, base 6,390 KRW, optimistic 6,828 KRW per share (as of Nov 7, 2026, price 2,360 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 145170?
Nobland International trades at a price-to-earnings ratio of 8.8 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6,390 KRW is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 1.8.
How solid is the balance sheet of Nobland International (145170)?
Balance-sheet figures for Nobland International (as of Nov 7, 2026): return on equity 3.3%, debt of 0.16 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 145170 from its 52-week high?
Nobland International trades at 2,360 KRW, about 56% below its 52-week high of 5,340 KRW and at the low of 2,360 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 6,390 KRW is for.
Which stocks are comparable to Nobland International?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, LPP SA, Levi Strauss & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nobland International stock attractive at the current price?
The data as of Nov 7, 2026: price 2,360 KRW, calculated fair value 6,390 KRW (+171%), Quality Score 43/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 145170 calculated?
We run Nobland International through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 6,390 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Nobland International currently trades 63% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nobland International (145170)?
The closing price on Nov 9, 2026 was 2,360 KRW. Our model-based fair value is 6,390 KRW, about +171% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nobland International right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (3,942 KRW). The market is more pessimistic than our downside scenario.

Key figures of Nobland International

How large is the market capitalisation of Nobland International (145170)?
The market capitalisation of Nobland International is 40.2B KRW (≈ $29.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nobland International (145170)?
The price-to-sales ratio of Nobland International is 0.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nobland International (145170)?
Earnings per share at Nobland International are 310.66 KRW (price ÷ EPS = P/E 8.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Nobland International (145170)?
The dividend yield of Nobland International is 0.3% (payout 2.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nobland International (145170)?
The net margin of Nobland International is 0.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nobland International (145170)?
The return on equity (ROE) of Nobland International is 3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nobland International (145170)?
On an EBIT basis the return on assets of Nobland International is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nobland International (145170)?
The operating margin of Nobland International is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nobland International (145170)?
Revenue at Nobland International is growing +24.5% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nobland International (145170)?
Earnings per share at Nobland International are growing −42.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Nobland International (145170) generate?
The free cash flow of Nobland International is −29.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Nobland International (145170) carry?
The net debt of Nobland International is 168B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Nobland International in the live analysis

One click puts Nobland International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.